Company profile
株式会社NANKAI
Industry position
Land Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥264.71 billion, up 1.5% year over year. Operating income was ¥39.95 billion, up 15.3% year over year. Operating margin was 15.1%. Net income was ¥25.14 billion, up 11.7% year over year. ROE was 7.1%; equity ratio was 31.3%; free cash flow was -¥9.29 billion.
Industry position details
Land Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 58
Operating margin Top 11% / ROE Bottom 59%
Equity ratio Bottom 80%
Revenue growth Bottom 87% / 3-year revenue CAGR Top 44%
Operating cash flow margin Top 14% / Free cash flow margin Bottom 78%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 264714000000 | 39945000000 | 37763000000 | 25135000000 | 25135000000 | 41750000000 | 1065100000000 | 711015000000 | 354085000000 | 259554000000 | 354085000000 | 47535000000 | -56825000000 | 5976000000 | -9290000000 | 38827000000 | 227.51 | 13.5 | 3071.385 | 333140065278.210 | 3082.42 | 108465746 | 0.3324429631 | 0.313 | 0.0709857803 | 0.0235987231 | 0.1508987058 | 0.1426558474 | 0.0949515326 | 0.1795711598 | -0.0350944793 | 0.0150582659 | 0.1526475256 | 0.0615933881 | 0.117309744 | 0.0903112674 | 0.0787874172 | 0.0849519549 | -0.4459655462 | 2.2489028213 | -3.0580416482 | -0.0784220645 | 0.145050078 | -0.0435325707 | 0.0174110522 | 9408 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 260787000000 | 34655000000 | 35572000000 | 22496000000 | 22496000000 | 25533000000 | 976877000000 | 648652000000 | 328225000000 | 251770000000 | 328225000000 | 43813000000 | -39299000000 | -4785000000 | 4514000000 | 42131000000 | 198.69 | 12.3 | 2443.887 | 277142763547.602 | 2748.6 | 113402446 | 0.3359941937 | 0.319 | 0.0685383502 | 0.0230284877 | 0.1328862252 | 0.1364025047 | 0.0862619686 | 0.1680030063 | 0.017309145 | 0.0794431981 | 0.1244321869 | 0.2135644105 | -0.0597676168 | 0.0275884921 | 0.0687817077 | -0.2958713016 | -2.7328077508 | 0.8978262726 | -0.9126801431 | -0.006391208 | -0.0597226823 | 0.0 | 0.0367754233 | 9247 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 241594000000 | 30820000000 | 29312000000 | 23926000000 | 23926000000 | 35377000000 | 950650000000 | 643548000000 | 307102000000 | 235205000000 | 307102000000 | 62223000000 | -10528000000 | -46832000000 | 51695000000 | 42402000000 | 211.31 | 15.1 | 3190.781 | 361842370050.326 | 2583.93 | 113402446 | 0.3230442329 | 0.308 | 0.0779089684 | 0.0251680429 | 0.1275693933 | 0.1213275164 | 0.0990339164 | 0.257551926 | 0.2139746848 | 0.0918022415 | 0.4660134139 | 0.5455839705 | 0.6361895644 | 0.0166151043 | 0.1184182733 | 0.5919510822 | 0.5997719065 | -3.1294418482 | 3.0446756905 | 0.1295151838 | 0.6364129172 | 0.0 | 0.0015721505 | 8919 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 221280000000 | 21023000000 | 18965000000 | 14623000000 | 14623000000 | 16870000000 | 935113000000 | 660526000000 | 274586000000 | 214348000000 | 274586000000 | 39086000000 | -26305000000 | -11341000000 | 12781000000 | 37540000000 | 129.13 | 22.7 | 2931.251 | 332411033239.946 | 2306.15 | 113402446 | 0.2936393783 | 0.279 | 0.053254718 | 0.0156376823 | 0.0950063268 | 0.085705893 | 0.0660836949 | 0.1766359364 | 0.0577593999 | 0.0965692566 | 0.7246103363 | 0.9096767697 | 2.6366575479 | 0.01535002 | 0.0531996502 | -0.0666921369 | -0.3373837002 | 0.5803670539 | -0.4245384962 | 0.0398603917 | 2.6364404393 | 0.0 | 0.0020254304 | 8905 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 201793000000 | 12190000000 | 9931000000 | 4021000000 | 4021000000 | 5594000000 | 920976000000 | 660260000000 | 260716000000 | 202717000000 | 260716000000 | 41879000000 | -19669000000 | -27026000000 | 22210000000 | 36101000000 | 35.51 | 66.5 | 2361.415 | 267790237021.090 | 2189.38 | 113402446 | 0.2830866385 | 0.269 | 0.0154229123 | 0.0043660204 | 0.0604084384 | 0.0492137983 | 0.0199263602 | 0.2075344536 | 0.1100632827 | 0.0575432491 | 1.1956051873 | 4.3565264293 | 3.1606663084 | -0.0428723308 | 0.0083033929 | 0.9626487956 | 0.4088600367 | -1.7544736328 | 2.8609132803 | -0.1177016888 | 3.1599756691 | 0.0 | -0.0269352896 | 8887 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 190813000000 | 5552000000 | 1854000000 | -1861000000 | -1861000000 | 4559000000 | 962229000000 | 703660000000 | 258569000000 | 203198000000 | 258569000000 | 21338000000 | -33273000000 | 35821000000 | -11935000000 | 40917000000 | -16.44 | 2176.19 | 113402446 | 0.2687187769 | 0.256 | -0.0071973052 | -0.001934051 | 0.02909655 | 0.0097163191 | -0.0097530043 | 0.1118267623 | -0.0625481492 | -0.1631559327 | -0.8423757204 | -0.9414717303 | -1.0894238624 | 0.0401823453 | 0.01002332 | -0.6379401035 | 0.3197792088 | 3.4117013398 | -2.1911177645 | 1.4026423958 | -1.0895034843 | 0.0 | -0.007821836 | 9133 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 228015000000 | 35223000000 | 31677000000 | 20811000000 | 20811000000 | 18031000000 | 925058000000 | 669054000000 | 256003000000 | 209440000000 | 256003000000 | 58935000000 | -48915000000 | -14853000000 | 10020000000 | 17030000000 | 183.68 | 13.4 | 2461.312 | 279118801169.152 | 2157.76 | 113402446 | 0.2767426475 | 0.264 | 0.0812920161 | 0.0224969678 | 0.1544766792 | 0.1389250707 | 0.0912703112 | 0.2584698375 | 0.0439444773 | 0.0025986703 | 0.2695260407 | 0.3255084107 | 0.5980188897 | 0.0072660159 | 0.059786141 | 0.5217279042 | -0.0817355536 | -2.7206904541 | 2.5439137134 | -0.2210940359 | 0.5986074848 | 0.0 | 0.0040357766 | 9205 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 227424000000 | 27745000000 | 23898000000 | 13023000000 | 13023000000 | 12143000000 | 918385000000 | 676823000000 | 241561000000 | 192230000000 | 241561000000 | 38729000000 | -45219000000 | 8632000000 | -6490000000 | 21864000000 | 114.9 | 26.6 | 3056.34 | 346596431807.64 | 2036.79 | 113402446 | 0.2630280329 | 0.251 | 0.0539118484 | 0.0141803274 | 0.1219967989 | 0.1050812579 | 0.0572630857 | 0.1702942521 | -0.0285370058 | -0.0019747755 | -0.183273969 | -0.1962465947 | -0.1152252191 | 0.016073339 | 0.0374771834 | -0.3377054226 | -0.1118788266 | 1.5254123805 | -1.364442947 | 0.1086658892 | -0.1151328456 | 0.0010919415 | 9168 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 227874000000 | 33971000000 | 29733000000 | 14719000000 | 14719000000 | 16991000000 | 903857000000 | 671022000000 | 232835000000 | 182535000000 | 232835000000 | 58477000000 | -40669000000 | -16429000000 | 17808000000 | 19721000000 | 129.85 | 20.5 | 2661.925 | 1957.31 | 0.2576015896 | 0.245 | 0.0632164408 | 0.0162846556 | 0.1490779992 | 0.1304800021 | 0.0645927135 | 0.2566198864 | 0.0781484505 | 0.0278948081 | 0.066928392 | 0.0967135111 | -0.1053367372 | 0.0146598892 | 0.0617772062 | 0.3677870559 | -0.3178121253 | -0.3798924912 | 0.4974772957 | 0.0751826409 | 3.4729590079 | 0.0059314587 | 9158 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 221690000000 | 31840000000 | 27111000000 | 16452000000 | 16452000000 | 20478000000 | 890798000000 | 671509000000 | 219288000000 | 170527000000 | 219288000000 | 42753000000 | -30861000000 | -11906000000 | 11892000000 | 18342000000 | 29.03 | 18.7 | 542.861 | 369.15 | 0.2461702878 | 0.235 | 0.0750246252 | 0.0184688336 | 0.1436239794 | 0.1222923903 | 0.0742117371 | 0.1928503767 | 0.0536424737 | 0.0119827448 | -0.0338046975 | 0.0000368868 | 0.3044719315 | 0.0067516252 | 0.0752627011 | -0.0106220494 | -0.0630726834 | 0.3015779903 | -0.1614722888 | 0.0026238111 | 0.3047191011 | 0.0283519711 | 9104 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp