Company profile
Nishi-Nippon Railroad Co.,Ltd.
Industry position
Land Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥474.16 billion, up 6.9% year over year. Operating income was ¥30.21 billion, up 13.3% year over year. Operating margin was 6.4%. Net income was ¥32.16 billion, up 54.5% year over year. ROE was 11.0%; equity ratio was 34.6%; free cash flow was ¥8.27 billion.
Industry position details
Land Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 58
Operating margin Bottom 64% / ROE Top 16%
Equity ratio Bottom 66%
Revenue growth Top 26% / 3-year revenue CAGR Bottom 97%
Operating cash flow margin Bottom 59% / Free cash flow margin Bottom 54%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 474156000000 | 30210000000 | 37220000000 | 32155000000 | 32155000000 | 43279000000 | 820851000000 | 527806000000 | 293044000000 | 240941000000 | 293044000000 | 38609000000 | -30337000000 | -13324000000 | 8272000000 | 45770000000 | 423.28 | 7.11 | 3009.5208 | 238836130458.8688 | 3759.4 | 79360186 | 0.3570002351 | 0.346 | 0.1097275494 | 0.039172761 | 0.0637132083 | 0.0784973722 | 0.0678152338 | 0.0814267878 | 0.0174457352 | 0.0691349395 | 0.1333708497 | 0.2951042138 | 0.5451705911 | 0.0495124826 | 0.1445287632 | 1.47319198 | 0.5930432216 | -1.3396553482 | 1.1403580215 | -0.0926032394 | 0.5840724524 | 0.0 | 0.0289618063 | 19505 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 443495000000 | 26655000000 | 28739000000 | 20810000000 | 20810000000 | 26916000000 | 782126000000 | 526086000000 | 256039000000 | 216414000000 | 256039000000 | 15611000000 | -74546000000 | 39228000000 | -58935000000 | 50441000000 | 267.21 | 8.05 | 2151.0405 | 170706974173.5330 | 3214.37 | 79360186 | 0.3273628546 | 0.318 | 0.0812766805 | 0.0266069661 | 0.0601021432 | 0.0648011815 | 0.0469227387 | 0.0351999459 | -0.1328876312 | 0.0773620244 | 0.030065309 | 0.1712038471 | -0.1582736723 | 0.0758237254 | 0.0856516522 | -0.7490717374 | -0.7737222804 | 2.5111522015 | -3.919742383 | -0.2662593643 | -0.1490127389 | 0.0 | 0.014395034 | 18956 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 411649000000 | 25877000000 | 24538000000 | 24723000000 | 24723000000 | 39143000000 | 727002000000 | 491163000000 | 235839000000 | 201659000000 | 235839000000 | 62213000000 | -42028000000 | -25959000000 | 20185000000 | 68745000000 | 314.0 | 8.02 | 2518.280 | 199851169200.080 | 2910.74 | 79360186 | 0.3243993827 | 0.315 | 0.10482999 | 0.034006784 | 0.062861807 | 0.0596090359 | 0.0600584479 | 0.1511311821 | 0.049034493 | -0.1677856555 | -0.0104397706 | -0.1205333142 | 0.3459821429 | 0.060086469 | 0.1682080037 | 0.4211993147 | -0.7084552846 | -0.3545710708 | 0.052672751 | -0.0525641202 | 0.3470613471 | 0.0 | 0.0125162549 | 18687 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 494643000000 | 26150000000 | 27901000000 | 18368000000 | 18368000000 | 26045000000 | 685795000000 | 483913000000 | 201881000000 | 180794000000 | 201881000000 | 43775000000 | -24600000000 | -19164000000 | 19175000000 | 72559000000 | 233.1 | 10.26 | 2391.606 | 189798296998.716 | 2471.07 | 79360186 | 0.2943751413 | 0.284 | 0.0909842927 | 0.026783514 | 0.0528664107 | 0.0564063375 | 0.0371338521 | 0.0884981694 | 0.0387653318 | 0.1579833271 | 1.502152904 | 0.9996416541 | 0.8604274283 | -0.0663104152 | 0.1272978044 | 0.430976431 | -1.3781902552 | -10.4343675418 | -0.0529461155 | 0.027573217 | 0.8601867369 | 0.0 | -0.0064599483 | 18456 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 427159000000 | 10451000000 | 13953000000 | 9873000000 | 9873000000 | 12169000000 | 734500000000 | 555416000000 | 179084000000 | 164918000000 | 179084000000 | 30591000000 | -10344000000 | -1676000000 | 20247000000 | 70612000000 | 125.31 | 21.41 | 2682.8871 | 212914419273.0006 | 2191.06 | 79360186 | 0.243817563 | 0.235 | 0.0551305533 | 0.0134417971 | 0.0244662994 | 0.0326646518 | 0.0231131733 | 0.0716150192 | 0.047399212 | 0.2341319943 | 2.0999894748 | 2.4475568005 | 1.8177074706 | 0.037716656 | 0.0537700211 | 4.0778750377 | 0.6462985126 | -1.0295325193 | 1.5167160065 | 0.3833284357 | 1.8175768252 | 0.0 | -0.0327015205 | 18576 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 346121000000 | -9501000000 | -9639000000 | -12074000000 | -12074000000 | -8074000000 | 707804000000 | 537858000000 | 169946000000 | 157661000000 | 169946000000 | -9939000000 | -29245000000 | 56751000000 | -39184000000 | 51045000000 | -153.27 | 2083.74 | 79360186 | 0.2401031924 | 0.232 | -0.071046097 | -0.0170583947 | -0.027449938 | -0.0278486425 | -0.0348837545 | -0.0287153914 | -0.1132089645 | -0.1112477725 | -1.5789409542 | -1.6730205279 | -2.8080263552 | 0.0609368208 | -0.0587264399 | -1.5458889438 | 0.3158104061 | 0.7548780111 | -0.5969352407 | 0.5104752323 | -2.8082822086 | 0.0 | -0.0211030686 | 19204 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 389446000000 | 16411000000 | 14322000000 | 6678000000 | 6678000000 | 2244000000 | 667150000000 | 486600000000 | 180549000000 | 172067000000 | 180549000000 | 18207000000 | -42744000000 | 32339000000 | -24537000000 | 33794000000 | 84.76 | 31.35 | 2657.2260 | 210877949604.0360 | 2220.44 | 79360186 | 0.2706272952 | 0.262 | 0.0369871891 | 0.0100097429 | 0.0421393467 | 0.0367753167 | 0.0171474351 | 0.0467510258 | -0.0630048839 | -0.0186198294 | -0.1864868884 | -0.2568878742 | 0.0549763033 | 0.0713069897 | -0.0053054344 | -0.1863520579 | 0.2678941509 | 0.0756718999 | 0.318568096 | 0.2960306807 | 0.0558046836 | 0.0 | 0.0061544774 | 19618 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 396835000000 | 20173000000 | 19273000000 | 6330000000 | 6330000000 | 1453000000 | 622744000000 | 441232000000 | 181512000000 | 168342000000 | 181512000000 | 22377000000 | -58385000000 | 30064000000 | -36008000000 | 26075000000 | 80.28 | 33.36 | 2678.1408 | 212537752022.1888 | 2231.67 | 79360186 | 0.2914712948 | 0.283 | 0.0348737274 | 0.0101646905 | 0.0508347298 | 0.0485667847 | 0.015951214 | 0.0563886754 | -0.0907379641 | 0.0577950863 | -0.0125795399 | -0.0691170788 | -0.4525168656 | 0.0944553505 | 0.0007001682 | -0.183589332 | -0.4036205404 | 1.1063546556 | -1.538098259 | -0.1920991479 | -0.4525741562 | 0.0207308135 | 19498 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 375153000000 | 20430000000 | 20704000000 | 11562000000 | 11562000000 | 16860000000 | 568999000000 | 387613000000 | 181385000000 | 164617000000 | 181385000000 | 27409000000 | -41596000000 | 14273000000 | -14187000000 | 32275000000 | 146.65 | 18.96 | 2780.4840 | 2251.35 | 0.3187791191 | 0.312 | 0.0637428674 | 0.0203198951 | 0.0544577812 | 0.0551881499 | 0.0308194257 | 0.0730608578 | -0.0378165708 | 0.0471149096 | 0.0555957425 | 0.0808666145 | -0.0506609738 | 0.0875799679 | 0.0825917504 | 0.3000521747 | -0.3740750529 | 2.7839342524 | -0.5439111982 | 0.0073974655 | 3.7490284974 | 0.0139065817 | 19102 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 358273000000 | 19354000000 | 19155000000 | 12179000000 | 12179000000 | 15742000000 | 523179000000 | 355632000000 | 167547000000 | 155889000000 | 167547000000 | 21083000000 | -30272000000 | 3772000000 | -9189000000 | 32038000000 | 30.88 | 15.19 | 469.0672 | 416.08 | 0.3202479457 | 0.314 | 0.0726900511 | 0.0232788396 | 0.0540202583 | 0.0534648159 | 0.0339936306 | 0.0588461871 | -0.0256480393 | -0.0088307305 | -0.1708508268 | -0.1516829052 | -0.1984335922 | 0.0640748462 | 0.1103033757 | -0.2185403462 | -0.3561508825 | -0.2535127647 | -2.9731586858 | -0.1552051471 | -0.1975051975 | 0.0400220811 | 18840 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp