Company profile
Tokyo Metro Co.,Ltd.
Industry position
Land Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥422.41 billion, up 3.6% year over year. Operating income was ¥89.59 billion, up 3.0% year over year. Operating margin was 21.2%. Net income was ¥59.02 billion, up 9.8% year over year. ROE was 8.0%; equity ratio was 35.9%; free cash flow was ¥46.36 billion.
Industry position details
Land Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 58
Operating margin Top 4% / ROE Top 50%
Equity ratio Bottom 63%
Revenue growth Bottom 61% / 3-year revenue CAGR Top 35%
Operating cash flow margin Top 4% / Free cash flow margin Top 4%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 422414000000 | 89588000000 | 79234000000 | 59015000000 | 59015000000 | 54335000000 | 2047168000000 | 1312416000000 | 734751000000 | 722946000000 | 734751000000 | 133764000000 | -87400000000 | -51846000000 | 46364000000 | 68280000000 | 101.63 | 15.9 | 1615.917 | 938847777000.000 | 1265.51 | 581000000 | 0.3589109443 | 0.359 | 0.0803197274 | 0.0288276292 | 0.2120857737 | 0.1875742755 | 0.1397089112 | 0.3166656408 | 0.1097596197 | 0.0357549187 | 0.0304340825 | 0.0289060877 | 0.097994344 | 0.0085838369 | 0.0254309316 | 0.0827235641 | 0.0235073293 | -0.0177256934 | 0.3620446533 | -0.0743201106 | 0.0985839369 | 0.0 | 0.0099752825 | 11441 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 407832000000 | 86942000000 | 77008000000 | 53748000000 | 53748000000 | 66725000000 | 2029745000000 | 1313215000000 | 716529000000 | 700044000000 | 716529000000 | 123544000000 | -89504000000 | -50943000000 | 34040000000 | 73762000000 | 92.51 | 19.6 | 1813.196 | 1053466876000.000 | 1233.27 | 581000000 | 0.3530142949 | 0.353 | 0.0750116185 | 0.0264801736 | 0.2131809176 | 0.1888228486 | 0.1317895604 | 0.3029286569 | 0.0834657408 | 0.047692201 | 0.1385953195 | 0.1691616312 | 0.1618174744 | 0.0035702914 | 0.0720143029 | -0.0853064428 | 0.1070138681 | -0.5366030224 | -0.0228499254 | -0.1864335741 | 0.1617480849 | -0.0054433714 | 11328 | ||||||||||
| FY2024 | Consolidated | Japanese GAAP | 389267000000 | 76359000000 | 65866000000 | 46262000000 | 46262000000 | 46671000000 | 2022524000000 | 1354128000000 | 668395000000 | 664887000000 | 668395000000 | 135066000000 | -100230000000 | -33153000000 | 34836000000 | 90665000000 | 79.63 | 1150.42 | 0.3304756829 | 0.33 | 0.0692135638 | 0.0228733998 | 0.1961609898 | 0.1692051985 | 0.1188438784 | 0.3469752124 | 0.0894912746 | 0.1271013695 | 1.749000972 | 2.3444703971 | 0.6658384646 | 0.009837624 | 0.0553427521 | 0.5317599828 | 0.6283290195 | -1.2087536363 | 1.1919370568 | 0.0189139377 | 0.6658995816 | -0.0156425547 | 11390 | ||||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 345370000000 | 27777000000 | 19694000000 | 27771000000 | 27771000000 | 24279000000 | 2002821000000 | 1369476000000 | 633344000000 | 630245000000 | 633344000000 | 88177000000 | -269674000000 | 158814000000 | -181497000000 | 88982000000 | 47.8 | 1090.09 | 0.3162259633 | 0.316 | 0.0438482089 | 0.0138659421 | 0.0804267887 | 0.057022903 | 0.080409416 | 0.2553116947 | -0.5255146654 | 0.1253356098 | 3.2923991087 | 1.9608235352 | 3.0729267747 | 0.1047200528 | 0.0242318391 | 0.058610961 | -1.7102914573 | 1.7838174201 | -10.2000617093 | -0.2031272389 | 3.0728534258 | -0.0189079193 | 11571 | ||||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 306904000000 | -12117000000 | -20497000000 | -13397000000 | -13397000000 | -15447000000 | 1812967000000 | 1194607000000 | 618360000000 | 611769000000 | 618360000000 | 83295000000 | -99500000000 | 57049000000 | -16205000000 | 111664000000 | -23.06 | 1064.3 | 0.3410762579 | 0.341 | -0.0216653729 | -0.0073895443 | -0.0394814014 | -0.0667863566 | -0.0436520866 | 0.2714040873 | -0.0528015275 | 0.0377879748 | 0.6993225638 | 0.5701943844 | 0.746877775 | 0.0286565206 | -0.0404275526 | 6.1670108415 | 0.2781014431 | -0.566121108 | 0.8716018667 | 0.5767297374 | 0.7468715697 | -0.0020308005 | 11794 | ||||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 295729000000 | -40299000000 | -47689000000 | -52927000000 | -52927000000 | -50617000000 | 1762461000000 | 1118049000000 | 644412000000 | 635771000000 | 644412000000 | 11622000000 | -137831000000 | 131486000000 | -126209000000 | 70820000000 | -91.1 | 1109.14 | 0.3656319204 | 0.366 | -0.0821322384 | -0.030030168 | -0.136270031 | -0.1612591258 | -0.1789712879 | 0.0392994938 | -0.4267724843 | -0.3172548811 | -1.4802245075 | -1.6366172741 | -2.0298885019 | 0.0159518051 | -0.0925129488 | -0.9149356638 | 0.1688014859 | 4.1917397141 | -3.3228181943 | 0.0805285161 | -2.0299604296 | 0.0064724919 | 11818 | ||||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 433147000000 | 83917000000 | 74910000000 | 51391000000 | 51391000000 | 46233000000 | 1734788000000 | 1024682000000 | 710106000000 | 703775000000 | 710106000000 | 136626000000 | -165822000000 | 25326000000 | -29196000000 | 65542000000 | 88.45 | 1222.21 | 0.4093330136 | 0.409 | 0.0723708855 | 0.0296237926 | 0.1937379227 | 0.1729435965 | 0.118645633 | 0.3154264026 | -0.0674043685 | -0.0040170708 | -0.1486212284 | -0.1601170522 | -0.1534863035 | 0.0350263502 | 0.0458453735 | -0.0248244161 | -0.0369448579 | -0.4923530237 | -0.4738011106 | -0.0557540483 | -0.1535075127 | 0.0136395028 | 11742 | ||||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 434894000000 | 98566000000 | 89191000000 | 60709000000 | 60709000000 | 59154000000 | 1676081000000 | 997102000000 | 678978000000 | 667490000000 | 678978000000 | 140104000000 | -159914000000 | 49889000000 | -19810000000 | 69412000000 | 104.49 | 1168.64 | 0.4050985603 | 0.405 | 0.0894123226 | 0.0362208032 | 0.2266437339 | 0.2050867568 | 0.1395949358 | 0.3221566635 | -0.0455513297 | 0.021307075 | 0.0141891405 | 0.0167808571 | 0.0056153719 | 0.0812505 | 0.0693745767 | 0.0102463892 | -0.0219910144 | 2.3379499532 | -0.1135469365 | 0.7647268197 | 0.0055817534 | 0.0144496015 | 11584 | ||||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 425821000000 | 97187000000 | 87719000000 | 60370000000 | 60370000000 | 63195000000 | 1550132000000 | 915202000000 | 634930000000 | 621887000000 | 634930000000 | 138683000000 | -156473000000 | 14946000000 | -17790000000 | 39333000000 | 103.91 | 1092.82 | 0.4095973762 | 0.41 | 0.0950813476 | 0.0389450705 | 0.228234399 | 0.2059997041 | 0.1417731864 | 0.3256837967 | -0.041778118 | 0.0250545842 | -0.038485511 | -0.0156872426 | -0.0302942688 | 0.0676568168 | 0.0819473792 | 0.0804559195 | -0.1960755836 | 2.89726206 | -6.2141119221 | -0.0674080046 | -0.0302379841 | 0.021651606 | 11419 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 415413000000 | 101077000000 | 89117000000 | 62256000000 | 62256000000 | 60981000000 | 1451901000000 | 865061000000 | 586840000000 | 576622000000 | 586840000000 | 128356000000 | -130822000000 | 3835000000 | -2466000000 | 42176000000 | 107.15 | 1010.05 | 0.4041873378 | 0.404 | 0.106086838 | 0.0428789566 | 0.2433168919 | 0.2145262666 | 0.1498653148 | 0.3089840713 | -0.005936261 | 0.0175730393 | -0.0038730659 | 0.0051885356 | 0.0790349418 | 0.0589585468 | 0.0871373445 | -0.0016334023 | -0.0543444096 | 1.2316240865 | -1.5495876978 | 0.0335481658 | 0.0790533736 | 0.0214768781 | 11177 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp