Company profile
Shinki Bus Co.,Ltd.
Industry position
Land Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥55.58 billion, up 5.0% year over year. Operating income was ¥4.25 billion, up 21.0% year over year. Operating margin was 7.7%. Net income was ¥3.16 billion, up 27.8% year over year. ROE was 5.9%; equity ratio was 71.9%; free cash flow was -¥2.37 billion.
Industry position details
Land Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 58
Operating margin Bottom 52% / ROE Bottom 71%
Equity ratio Top 7%
Revenue growth Top 47% / 3-year revenue CAGR Top 30%
Operating cash flow margin Top 47% / Free cash flow margin Bottom 82%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 55580000000 | 4253000000 | 4434000000 | 3158000000 | 3158000000 | 4551000000 | 73902000000 | 20893000000 | 53670000000 | 50307000000 | 53670000000 | 4793000000 | -7165000000 | 2390000000 | -2372000000 | 5972000000 | 261.64 | 7.4 | 1936.136 | 23899662784.000 | 4438.57 | 12344000 | 0.726232037 | 0.719 | 0.0588410658 | 0.0427322671 | 0.0765203311 | 0.0797768982 | 0.0568189996 | 0.0862360561 | -0.042677222 | 0.0495902104 | 0.2099573257 | 0.1890587289 | 0.2780250911 | 0.0644715236 | 0.0850534743 | 0.018920068 | -0.355467272 | 3.3140794224 | -3.0756013746 | 0.0089542152 | -0.3616824026 | 1.0 | 0.034150613 | 3543 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 52954000000 | 3515000000 | 3729000000 | 2471000000 | 2471000000 | 2367000000 | 69426000000 | 17610000000 | 49463000000 | 47568000000 | 49463000000 | 4704000000 | -5286000000 | 554000000 | -582000000 | 5919000000 | 409.89 | 8.5 | 3484.065 | 21503649180.000 | 8201.45 | 6172000 | 0.7124564284 | 0.737 | 0.0499565332 | 0.0355918532 | 0.0663783661 | 0.0704196095 | 0.0466631416 | 0.0888318163 | -0.0109906711 | 0.0702101859 | 0.1109355247 | 0.1358513555 | 0.0977343403 | 0.0735426009 | 0.0436993585 | 0.2838427948 | 0.1828721595 | 1.4504065041 | 0.792513369 | -0.0045408678 | 0.0967836883 | 0.0 | 0.0091310751 | 3426 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 49480000000 | 3164000000 | 3283000000 | 2251000000 | 2251000000 | 2682000000 | 64670000000 | 15678000000 | 47392000000 | 45393000000 | 47392000000 | 3664000000 | -6469000000 | -1230000000 | -2805000000 | 5946000000 | 373.72 | 9.1 | 3400.852 | 20990058544.000 | 7865.57 | 6172000 | 0.7328282047 | 0.751 | 0.0474974679 | 0.0348074842 | 0.0639450283 | 0.0663500404 | 0.0454931285 | 0.0740501213 | -0.0566895715 | 0.1039714413 | 0.3406779661 | 0.2520976354 | 0.2746319366 | 0.1041111794 | 0.0553365845 | 0.0477552188 | -0.9514328808 | 0.0982404692 | -16.4120879121 | -0.4025921833 | 0.2741902489 | 0.0 | 0.0379088964 | 3395 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 44820000000 | 2360000000 | 2622000000 | 1766000000 | 1766000000 | 2102000000 | 58572000000 | 15720000000 | 44907000000 | 43339000000 | 44907000000 | 3497000000 | -3315000000 | -1364000000 | 182000000 | 9953000000 | 293.3 | 11.9 | 3490.27 | 21541946440.00 | 7458.61 | 6172000 | 0.7666973981 | 0.741 | 0.0393257176 | 0.0301509254 | 0.0526550647 | 0.0585006693 | 0.0394020527 | 0.0780232039 | 0.0040606872 | 0.1547379811 | 5.7236467236 | 1.4300278035 | -0.1736078615 | 0.0559601933 | 0.044373125 | -0.1144593568 | -2.2594984802 | 0.0454863541 | -0.9723446285 | -0.0925419402 | -0.1735700197 | 0.0 | 0.0759868421 | 3271 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 38814000000 | 351000000 | 1079000000 | 2137000000 | 2137000000 | 2123000000 | 55468000000 | 15944000000 | 42999000000 | 41747000000 | 42999000000 | 3949000000 | 2632000000 | -1429000000 | 6581000000 | 10968000000 | 354.9 | 9.2 | 3265.08 | 20152073760.00 | 7137.87 | 6172000 | 0.7752037211 | 0.729 | 0.0496988302 | 0.0385267181 | 0.0090431288 | 0.0277992477 | 0.0550574535 | 0.1017416396 | 0.1695522234 | 0.9605010607 | 1.1572580645 | 1.8211567732 | 1.986155976 | -0.0278323051 | 0.0469430985 | 5.845398773 | 1.6544007956 | -1.4191845116 | 2.3605540624 | 0.8861564918 | 1.9859976663 | 0.0 | -0.0373654212 | 3040 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 19798000000 | -2232000000 | -1314000000 | -2167000000 | -2167000000 | -1983000000 | 57056000000 | 16071000000 | 41071000000 | 39799000000 | 41071000000 | -815000000 | -4022000000 | 3409000000 | -4837000000 | 5815000000 | -359.94 | 6816.37 | 6172000 | 0.7198366517 | 0.7183 | -0.0527622897 | -0.0379802299 | -0.1127386605 | -0.0663703404 | -0.1094555006 | -0.0411657743 | -0.2443176078 | -0.1919513489 | -2.0819195347 | -1.5908273381 | -3.1822759315 | 0.0638623184 | -0.0484233451 | -1.2007883715 | -0.6263647392 | 7.1423423423 | -4.0498108449 | -0.1972667035 | -3.1815867628 | 0.0 | -0.0409960522 | 3158 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 24501000000 | 2063000000 | 2224000000 | 993000000 | 993000000 | 455000000 | 53631000000 | 13125000000 | 43161000000 | 42073000000 | 43161000000 | 4059000000 | -2473000000 | -555000000 | 1586000000 | 7244000000 | 164.99 | 20.27 | 3344.3473 | 20641311535.6000 | 7162.92 | 6172000 | 0.8047770879 | 0.7663 | 0.0230068812 | 0.0185154109 | 0.0842006449 | 0.0907718052 | 0.040528958 | 0.1656667075 | 0.0647320518 | -0.0331478631 | -0.1123063683 | -0.1336190105 | -0.4322469983 | 0.0010639489 | 0.0057322614 | -0.0558269365 | 0.1548188653 | 0.2838709677 | 0.1551347414 | 0.1661300708 | -0.4321459301 | 0.0 | 0.0036574215 | 3293 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 25341000000 | 2324000000 | 2567000000 | 1749000000 | 1749000000 | 1039000000 | 53574000000 | 13723000000 | 42915000000 | 41288000000 | 42915000000 | 4299000000 | -2926000000 | -775000000 | 1373000000 | 6212000000 | 290.55 | 12.06 | 3504.0330 | 21626891676.0000 | 7121.77 | 6172000 | 0.80104155 | 0.7573 | 0.0407549808 | 0.032646433 | 0.091709088 | 0.1012982913 | 0.0690185865 | 0.1696460282 | 0.0541809715 | 0.03758752 | -0.1112810707 | -0.0900389933 | 0.1076630779 | 0.0000186661 | 0.0193102465 | -0.1695962913 | 0.009478673 | 0.2526518804 | -0.3823661718 | 0.1063223508 | 0.1082503719 | 0.0230745245 | 3281 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 24423000000 | 2615000000 | 2821000000 | 1579000000 | 1579000000 | 1692000000 | 53573000000 | 15528000000 | 42102000000 | 39765000000 | 42102000000 | 5177000000 | -2954000000 | -1037000000 | 2223000000 | 5615000000 | 262.17 | 15.45 | 4050.5265 | 6986.55 | 0.7858809475 | 0.7301 | 0.0375041566 | 0.0294738021 | 0.1070712034 | 0.1155058756 | 0.0646521721 | 0.2119723212 | 0.0910207591 | -0.007195122 | -0.0733522325 | -0.0680541791 | -0.2069311904 | 0.0230493068 | 0.0366376126 | 0.2789031621 | 0.0544174136 | 0.1336675021 | 1.4058441558 | 0.2677805374 | 2.9656632885 | -0.0222560976 | 3207 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 24600000000 | 2822000000 | 3027000000 | 1991000000 | 1991000000 | 2099000000 | 52366000000 | 14971000000 | 40614000000 | 38390000000 | 40614000000 | 4048000000 | -3124000000 | -1197000000 | 924000000 | 4429000000 | 66.11 | 10.72 | 708.6992 | 1347.49 | 0.7755795745 | 0.7302 | 0.0490225046 | 0.0380208532 | 0.1147154472 | 0.1230487805 | 0.0809349593 | 0.1645528455 | 0.0375609756 | 0.0107235301 | -0.0873221216 | -0.076007326 | -0.066572902 | 0.0076391695 | 0.0534588748 | -0.255334805 | 0.3756994404 | -0.8939873418 | 1.1388888889 | -0.0580603998 | -0.0663748058 | 0.0240399625 | 3280 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp