Company profile
Maruzen Showa Unyu Co,.Ltd.
Industry position
Land Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥148.6 billion, up 2.8% year over year. Operating income was ¥15.46 billion, up 5.6% year over year. Operating margin was 10.4%. Net income was ¥12.69 billion, up 29.4% year over year. ROE was 8.8%; equity ratio was 69.4%; free cash flow was ¥11.77 billion.
Industry position details
Land Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 58
Operating margin Top 35% / ROE Top 38%
Equity ratio Top 11%
Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 85%
Operating cash flow margin Top 38% / Free cash flow margin Top 13%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 148603000000 | 15462000000 | 16648000000 | 12685000000 | 12685000000 | 17903000000 | 204585000000 | 60207000000 | 144377000000 | 123930000000 | 144377000000 | 17166000000 | -5401000000 | -9507000000 | 11765000000 | 40402000000 | 651.01 | 12.63 | 8222.2563 | 169528486623.9372 | 7367.82 | 20618244 | 0.7057066745 | 0.694 | 0.0878602547 | 0.0620035682 | 0.1040490434 | 0.1120300398 | 0.0853616683 | 0.1155158375 | 0.0791706762 | 0.0278823009 | 0.0555707264 | 0.0557422792 | 0.2938596491 | 0.0650587231 | 0.0925153801 | 0.055265261 | 0.481819054 | -0.0422056567 | 1.0131759069 | 0.060280803 | 0.3252381728 | 0.0 | 0.0172131148 | 3723 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 144572000000 | 14648000000 | 15769000000 | 9804000000 | 9804000000 | 10469000000 | 192088000000 | 59936000000 | 132151000000 | 116980000000 | 132151000000 | 16267000000 | -10423000000 | -9122000000 | 5844000000 | 38105000000 | 491.24 | 12.23 | 6007.8652 | 123871630612.7088 | 6661.31 | 20618244 | 0.6879711382 | 0.677 | 0.0741878609 | 0.0510391071 | 0.1013197576 | 0.1090736796 | 0.0678139612 | 0.11251833 | 0.0404227651 | 0.0312281553 | 0.1093607998 | 0.1049681172 | 0.0064675085 | 0.003820085 | 0.0329057925 | 0.1207799366 | -1.5615630376 | -0.3696696697 | -0.4404978459 | -0.0751662541 | 0.0208857208 | 0.0 | -0.0132111081 | 3660 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 140194000000 | 13204000000 | 14271000000 | 9741000000 | 9741000000 | 15209000000 | 191357000000 | 63416000000 | 127941000000 | 113361000000 | 127941000000 | 14514000000 | -4069000000 | -6660000000 | 10445000000 | 41202000000 | 481.19 | 9.73 | 4681.9787 | 96534179239.4028 | 6283.23 | 20618244 | 0.6685984835 | 0.658 | 0.0761366567 | 0.0509048532 | 0.0941837739 | 0.101794656 | 0.0694822888 | 0.1035279684 | 0.0745039017 | -0.0047351645 | 0.0403403719 | 0.0355562006 | 0.0906953309 | 0.0784139132 | 0.1021320584 | -0.1204169444 | 0.332184474 | -0.8474341193 | 0.0035549577 | 0.1064801139 | 0.0926947794 | 0.0002619726 | -0.0213720317 | 3709 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 140861000000 | 12692000000 | 13781000000 | 8931000000 | 8931000000 | 9467000000 | 177443000000 | 61358000000 | 116085000000 | 106924000000 | 116085000000 | 16501000000 | -6093000000 | -3605000000 | 10408000000 | 37237000000 | 440.37 | 7.31 | 3219.1047 | 66354903000.7668 | 5628.39 | 20612844 | 0.6542100844 | 0.643 | 0.0769350045 | 0.0503316558 | 0.0901030093 | 0.097834035 | 0.0634029291 | 0.117143851 | 0.0738884432 | 0.0293094629 | 0.0737732657 | 0.0966022121 | 0.0410304231 | 0.0381701274 | 0.0697697993 | 0.3482310646 | 0.4464431725 | -2.3491766467 | 7.4480519481 | 0.2309752066 | 0.0410146092 | 0.0 | -0.0091503268 | 3790 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 136850000000 | 11820000000 | 12567000000 | 8579000000 | 8579000000 | 9410000000 | 170919000000 | 62404000000 | 108514000000 | 99835000000 | 108514000000 | 12239000000 | -11007000000 | 2672000000 | 1232000000 | 30250000000 | 423.02 | 7.48 | 3164.1896 | 65222946611.2224 | 5259.39 | 20612844 | 0.6348855306 | 0.624 | 0.0790589233 | 0.0501933664 | 0.0863719401 | 0.0918304713 | 0.0626890756 | 0.0894336865 | 0.0090025575 | 0.1297219654 | 0.199878185 | 0.1979980934 | 0.2713396562 | 0.0823001228 | 0.0759087033 | 0.0758614627 | 0.0279936418 | 69.5128205128 | 22.6923076923 | 0.1685401939 | 0.2713611637 | 0.0 | -0.0088105727 | 3825 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 121136000000 | 9851000000 | 10490000000 | 6748000000 | 6748000000 | 9894000000 | 157922000000 | 57063000000 | 100858000000 | 92969000000 | 100858000000 | 11376000000 | -11324000000 | -39000000 | 52000000 | 25887000000 | 332.73 | 9.75 | 3244.1175 | 66870487945.1700 | 4884.07 | 20612844 | 0.6386570585 | 0.627 | 0.066905947 | 0.0427299553 | 0.0813218201 | 0.0865968828 | 0.0557059834 | 0.0939109761 | 0.0004292696 | -0.0135585215 | 0.1097217528 | 0.1068903661 | -0.1596513076 | 0.0953418045 | 0.0903921208 | 0.0695750282 | 0.1410800971 | -1.0084379057 | 1.0204081633 | -0.003387873 | -0.1602604548 | 0.0 | 0.0044247788 | 3859 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 122801000000 | 8877000000 | 9477000000 | 8030000000 | 8030000000 | 5870000000 | 144176000000 | 51679000000 | 92497000000 | 87718000000 | 92497000000 | 10636000000 | -13184000000 | 4622000000 | -2548000000 | 25975000000 | 396.23 | 6.03 | 2389.2669 | 49249585884.0636 | 4475.06 | 20612844 | 0.6415561536 | 0.63 | 0.0868136264 | 0.0556958162 | 0.072287685 | 0.0771736387 | 0.065390347 | 0.0866116725 | -0.0207490167 | 0.0498773158 | 0.1832844575 | 0.1397474444 | 0.3525349503 | 0.1076232839 | 0.0707158402 | 0.2218265365 | -2.5826086957 | 3.5479603087 | -1.5070646766 | 0.0870020087 | 0.3253169214 | 0.0 | 0.0248066151 | 3842 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 116967000000 | 7502000000 | 8315000000 | 5937000000 | 5937000000 | 4173000000 | 130167000000 | 43779000000 | 86388000000 | 81006000000 | 86388000000 | 8705000000 | -3680000000 | -1814000000 | 5025000000 | 23896000000 | 298.97 | 10.03 | 2998.6691 | 61811098365.9204 | 4255.43 | 20612844 | 0.6636705156 | 0.663 | 0.0687248229 | 0.0456106386 | 0.0641377483 | 0.0710884267 | 0.0507579061 | 0.0744227004 | 0.0429608351 | 0.0567556579 | 0.2316532589 | 0.2253168288 | 0.2634603107 | 0.0165643597 | 0.0652559929 | 0.146601686 | 0.1584724445 | 0.2861078316 | 0.5610438024 | 0.1538387253 | 4.7928695989 | 0.0257181943 | 3749 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 110685000000 | 6091000000 | 6786000000 | 4699000000 | 4699000000 | 5884000000 | 128046000000 | 46949000000 | 81096000000 | 73946000000 | 81096000000 | 7592000000 | -4373000000 | -2541000000 | 3219000000 | 20710000000 | 51.61 | 9.88 | 509.9068 | 846.95 | 0.6333348953 | 0.633 | 0.0579436717 | 0.0366977492 | 0.0550300402 | 0.0613091205 | 0.0424538104 | 0.0685910467 | 0.0290825315 | 0.0559127681 | 0.096489649 | 0.1035940803 | 0.0631221719 | 0.0440206446 | 0.1002781358 | 0.1705211224 | -0.2395124717 | -1.381443299 | 0.0882352941 | 0.0357071414 | 0.0445253997 | 0.0313205418 | 3655 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 104824000000 | 5555000000 | 6149000000 | 4420000000 | 4420000000 | 6444000000 | 122647000000 | 48942000000 | 73705000000 | 67736000000 | 73705000000 | 6486000000 | -3528000000 | -1067000000 | 2958000000 | 19996000000 | 49.41 | 8.95 | 442.2195 | 822.8 | 0.6009523266 | 0.6 | 0.0599687945 | 0.0360383866 | 0.0529935893 | 0.0586602305 | 0.0421659162 | 0.0618751431 | 0.0282187285 | 0.0492682829 | 0.0494993387 | 0.0486016371 | 0.1111111111 | 0.0722578727 | 0.0803699686 | -0.0154826958 | -0.8826040555 | 0.3525485437 | -0.3725074247 | 0.1018901196 | 0.1113360324 | 0.0091116173 | 3544 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp