Company profile
NIKKON Holdings Co.,Ltd.
Industry position
Land Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥273.64 billion, up 8.7% year over year. Operating income was ¥23.73 billion, up 2.7% year over year. Operating margin was 8.7%. Net income was ¥17.49 billion, up 5.7% year over year. ROE was 7.2%; equity ratio was 54.5%; free cash flow was ¥12.59 billion.
Industry position details
Land Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 58
Operating margin Top 49% / ROE Bottom 57%
Equity ratio Top 30%
Revenue growth Top 19% / 3-year revenue CAGR Top 23%
Operating cash flow margin Top 28% / Free cash flow margin Top 38%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 273637000000 | 23730000000 | 24853000000 | 17493000000 | 17493000000 | 20183000000 | 435434000000 | 193590000000 | 242805000000 | 214760000000 | 242805000000 | 38157000000 | -25564000000 | -11119000000 | 12593000000 | 36705000000 | 146.62 | 29.0 | 4251.980 | 537789511972.320 | 2037.86 | 126479784 | 0.5576160796 | 0.545 | 0.0720454686 | 0.0401737117 | 0.0867207286 | 0.0908247057 | 0.0639277583 | 0.1394438618 | 0.0460208232 | 0.0872633357 | 0.0274951288 | 0.0368809713 | 0.056978852 | 0.0194079748 | -0.0275313503 | 0.3803993922 | 0.5263996443 | -1.5828790103 | 1.4781667679 | 0.0213707321 | 0.0942607657 | 0.0 | -0.0011626217 | 13746 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 251675000000 | 23095000000 | 23969000000 | 16550000000 | 16550000000 | 12732000000 | 427144000000 | 179080000000 | 249679000000 | 221280000000 | 249679000000 | 27642000000 | -53978000000 | 19076000000 | -26336000000 | 35937000000 | 133.99 | 20.1 | 2693.199 | 340635227789.016 | 1998.82 | 126479784 | 0.584531212 | 0.564 | 0.0662851101 | 0.0387457157 | 0.0917651733 | 0.095237906 | 0.0657594119 | 0.1098321248 | -0.1046428926 | 0.1132564548 | 0.0738863573 | 0.0039371728 | -0.0034922929 | 0.102864933 | 0.0131226034 | -0.1113897194 | -1.2176663928 | 5.3275862069 | -4.8918279888 | -0.160271988 | -0.4866086823 | 1.0 | 0.0749882831 | 13762 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 226071000000 | 21506000000 | 23875000000 | 16608000000 | 16608000000 | 27315000000 | 387304000000 | 142001000000 | 246445000000 | 221322000000 | 246445000000 | 31107000000 | -24340000000 | -4408000000 | 6767000000 | 42796000000 | 260.99 | 11.3 | 2949.187 | 186506267367.804 | 3899.85 | 63239892 | 0.6363089459 | 0.633 | 0.0673902899 | 0.0428810443 | 0.0951294062 | 0.1056084151 | 0.0734636464 | 0.1375983651 | 0.0299330741 | 0.0449946149 | 0.0850655903 | 0.0799258187 | 0.0436749827 | 0.0761344029 | 0.0743072115 | -0.0442437091 | -0.079474898 | -20.1923076923 | -0.3232323232 | 0.0845413077 | 0.058310693 | -0.03802866 | -0.0041229094 | 12802 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 216337000000 | 19820000000 | 22108000000 | 15913000000 | 15913000000 | 18753000000 | 359903000000 | 131349000000 | 229399000000 | 214926000000 | 229399000000 | 32547000000 | -22548000000 | -208000000 | 9999000000 | 39460000000 | 246.61 | 10.0 | 2466.100 | 162121147661.200 | 3566.33 | 65739892 | 0.637391186 | 0.634 | 0.0693682187 | 0.0442146912 | 0.0916163208 | 0.1021924128 | 0.0735565345 | 0.1504458322 | 0.0462195556 | 0.0720844835 | 0.0072161805 | 0.0242772424 | 0.0795061393 | 0.063791488 | 0.0473166389 | 0.1228911506 | 0.2857097602 | -1.2740447958 | 4.8725793958 | 0.3533628288 | 0.0989260728 | -0.0366354624 | 0.014681506 | 12855 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 201791000000 | 19678000000 | 21584000000 | 14741000000 | 14741000000 | 15710000000 | 338321000000 | 120440000000 | 219035000000 | 207380000000 | 219035000000 | 28985000000 | -31567000000 | 759000000 | -2582000000 | 29157000000 | 224.41 | 9.1 | 2042.131 | 139354798889.852 | 3334.7 | 68239892 | 0.6474176891 | 0.644 | 0.0672997466 | 0.0435710464 | 0.0975167376 | 0.1069621539 | 0.0730508298 | 0.1436387153 | -0.012795417 | 0.0858552702 | 0.0734235217 | 0.049193078 | 0.0135451045 | 0.0545344035 | 0.05158673 | 0.2477937061 | -0.2426974254 | -0.4847250509 | -0.188219052 | -0.039814266 | 0.0142366447 | 0.0 | 0.0374222077 | 12669 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 185836000000 | 18332000000 | 20572000000 | 14544000000 | 14544000000 | 19667000000 | 320825000000 | 113848000000 | 208290000000 | 197593000000 | 208290000000 | 23229000000 | -25402000000 | 1473000000 | -2173000000 | 30366000000 | 221.26 | 10.0 | 2212.600 | 150987585039.200 | 3160.46 | 68239892 | 0.6492324476 | 0.645 | 0.0698257238 | 0.0453331255 | 0.0986461181 | 0.1106997568 | 0.0782625541 | 0.1249973095 | -0.0116931057 | -0.0831335169 | -0.1274215812 | -0.0867036626 | -0.1301955625 | 0.0812746453 | 0.0775701515 | -0.1031620401 | -0.278602708 | 3.522260274 | -1.3601259529 | -0.0147306944 | -0.1289319318 | 0.0 | -0.0291756101 | 12212 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 202686000000 | 21009000000 | 22525000000 | 16721000000 | 16721000000 | 12691000000 | 296710000000 | 104193000000 | 193296000000 | 187716000000 | 193296000000 | 25901000000 | -19867000000 | -584000000 | 6034000000 | 30820000000 | 254.01 | 8.3 | 2108.283 | 143869004225.436 | 2932.77 | 68239892 | 0.6514643928 | 0.648 | 0.0865046354 | 0.0563546898 | 0.103652941 | 0.1111324907 | 0.0824970644 | 0.1277887965 | 0.0297701864 | 0.0090657905 | 0.0453278933 | 0.0229801535 | 0.1322453954 | 0.0433464729 | 0.0342215088 | 0.0222599361 | -0.1761188728 | 0.9499099408 | -0.2854943754 | 0.2215132179 | 0.1492105144 | 0.0 | 0.0176361136 | 12579 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 200865000000 | 20098000000 | 22019000000 | 14768000000 | 14768000000 | 11806000000 | 284383000000 | 107312000000 | 186900000000 | 177253000000 | 186900000000 | 25337000000 | -16892000000 | -11659000000 | 8445000000 | 25231000000 | 221.03 | 11.8 | 2608.154 | 177980147279.368 | 2810.7 | 68239892 | 0.6572122806 | 0.633 | 0.0790155163 | 0.0519299677 | 0.1000572524 | 0.1096208897 | 0.0735220173 | 0.1261394469 | 0.0420431633 | 0.0542987613 | 0.0714361872 | 0.0629495535 | 0.0153317291 | 0.0596992123 | 0.0233974166 | 0.0422888642 | 0.2618423353 | -0.3996398559 | 4.9263157895 | -0.1085082326 | 0.0266140269 | 0.0124498321 | 12361 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 190520000000 | 18758000000 | 20715000000 | 14545000000 | 14545000000 | 15966000000 | 268362000000 | 103932000000 | 182627000000 | 170044000000 | 182627000000 | 24309000000 | -22884000000 | -8330000000 | 1425000000 | 28302000000 | 215.3 | 13.0 | 2798.90 | 2702.46 | 0.6805248135 | 0.635 | 0.0796432072 | 0.0541991787 | 0.0984568549 | 0.1087287424 | 0.076343691 | 0.1275929036 | 0.0074795297 | 0.0476363296 | 0.0474648202 | 0.0582916113 | 0.07996733 | 0.0236338808 | 0.0662357983 | 0.068198796 | -0.0905451773 | -2.1922141119 | -0.1962774958 | -0.1919947469 | 0.0807147877 | 0.0875645822 | 12209 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 181857000000 | 17908000000 | 19574000000 | 13468000000 | 13468000000 | 15615000000 | 262166000000 | 108797000000 | 171282000000 | 160279000000 | 171282000000 | 22757000000 | -20984000000 | 6987000000 | 1773000000 | 35027000000 | 199.22 | 11.9 | 2370.718 | 2529.33 | 0.6533341471 | 0.61 | 0.0786305625 | 0.0513720315 | 0.098472976 | 0.1076340201 | 0.0740581886 | 0.1251367833 | 0.0097494185 | 0.028893918 | 0.0308542482 | 0.0615543142 | 0.1341473684 | 0.093739179 | 0.0734577998 | 0.190780179 | 0.259405661 | 3.3103022825 | 1.1922367993 | 0.3224223204 | 0.1336709725 | 0.0270814273 | 11226 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp