Company profile
Mitsui O.S.K. Lines, Ltd.
Industry position
Marine Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.83 trillion, up 2.8% year over year. Operating income was ¥127 billion, down 15.8% year over year. Operating margin was 7.0%. Net income was ¥213.26 billion, down 49.9% year over year. ROE was 7.3%; equity ratio was 48.2%; free cash flow was -¥270.62 billion.
Industry position details
Marine Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 10
Operating margin Bottom 60% / ROE Top 50%
Equity ratio Top 50%
Revenue growth Top 20% / 3-year revenue CAGR Top 10%
Operating cash flow margin Top 40% / Free cash flow margin Bottom 90%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1825098000000 | 127002000000 | 175839000000 | 213260000000 | 213260000000 | 313358000000 | 5962245000000 | 3033172000000 | 2929073000000 | 2206986000000 | 2929073000000 | 450963000000 | -721585000000 | 312916000000 | -270622000000 | 201494000000 | 619.78 | 10.48 | 6495.2944 | 2357803734102.8688 | 8365.13 | 363001827 | 0.4912701508 | 0.4821 | 0.0728080181 | 0.035768406 | 0.0695864003 | 0.0963449634 | 0.1168485199 | 0.2470897453 | -0.1482780651 | 0.0279520352 | -0.1580963998 | -0.5810394493 | -0.4987919867 | 0.1961693258 | 0.0751977265 | 0.2509410567 | -0.6006659228 | 1.6731248932 | -1.9967886251 | 0.2917606934 | -0.4776841396 | 0.0004431693 | 0.1016190476 | 11567 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 1775470000000 | 150851000000 | 419703000000 | 425492000000 | 425492000000 | 500145000000 | 4984449000000 | 2260230000000 | 2724218000000 | 2118194000000 | 2724218000000 | 360499000000 | -450803000000 | 117060000000 | -90304000000 | 155984000000 | 1186.6 | 4.37 | 5185.442 | 1881491100728.934 | 7687.49 | 362841027 | 0.5465434595 | 0.539 | 0.1561886751 | 0.0853638988 | 0.0849639814 | 0.236389801 | 0.2396503461 | 0.2030442643 | -0.0508620253 | 0.0906424917 | 0.4626982896 | 0.6205625014 | 0.6261814402 | 0.2096556481 | 0.1496133236 | 0.1473478845 | -0.2690132559 | 1.354147813 | -1.2005507225 | 0.3785838017 | 0.6415577229 | 0.0012554815 | 0.0719754977 | 10500 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 1627912000000 | 103132000000 | 258986000000 | 261651000000 | 261651000000 | 461033000000 | 4120552000000 | 1750869000000 | 2369682000000 | 1868189000000 | 2369682000000 | 314202000000 | -355239000000 | 49725000000 | -41037000000 | 113148000000 | 722.85 | 6.38 | 4611.7830 | 1671245861721.4140 | 6496.19 | 362386058 | 0.5750884833 | 0.5712 | 0.1104160811 | 0.0634990166 | 0.0633523188 | 0.1590909091 | 0.1607279755 | 0.1930092044 | -0.0252083651 | 0.0098809914 | -0.0513021001 | -0.6808902043 | -0.6713174886 | 0.1560792504 | 0.2229853 | -0.4286457244 | -0.2597351017 | 1.1765119325 | -1.1531631396 | 0.2427427592 | -0.6720340829 | 0.0010363169 | 0.1196844993 | 9795 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 1611984000000 | 108709000000 | 811589000000 | 796060000000 | 796060000000 | 992444000000 | 3564247000000 | 1626626000000 | 1937621000000 | 1636614000000 | 1937621000000 | 549925000000 | -281995000000 | -281709000000 | 267930000000 | 91047000000 | 2204.04 | 1.5 | 3306.060 | 1196829756054.000 | 5322.35 | 362010900 | 0.543627027 | 0.5402 | 0.4108440195 | 0.2233459129 | 0.0674380143 | 0.5034721188 | 0.4938386485 | 0.341147927 | 0.1662113272 | 0.2699687232 | 0.9763476048 | 0.1244286686 | 0.1230793757 | 0.3266258508 | 0.4515471965 | 0.7875775671 | -1.6244299674 | -0.4688868727 | 0.3383985973 | -0.0626756576 | 0.1187111707 | 2.0010367938 | 0.0235170235 | 8748 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 1269310000000 | 55005000000 | 721779000000 | 708819000000 | 708819000000 | 776951000000 | 2686701000000 | 1351835000000 | 1334866000000 | 1177474000000 | 1334866000000 | 307637000000 | -107450000000 | -191784000000 | 200187000000 | 97135000000 | 1970.16 | 1.74 | 3428.0784 | 413524335791.1024 | 3532.32 | 120628611 | 0.4968420379 | 0.4744 | 0.5310038611 | 0.2638250404 | 0.0433345676 | 0.5686388668 | 0.5584285951 | 0.2423655372 | 0.1577132458 | 0.2802871823 | 11.3724306996 | 4.4023756774 | 6.8712188513 | 0.2820927495 | 0.9092698276 | 2.1106493559 | -0.9657885108 | -2.1080787619 | 3.5252271803 | 0.1641857232 | 1.6164838376 | 0.0 | -0.00280014 | 8547 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 991426000000 | -5303000000 | 133604000000 | 90052000000 | 90052000000 | 75332000000 | 2095559000000 | 1396409000000 | 699150000000 | 539825000000 | 699150000000 | 98898000000 | -54660000000 | -61705000000 | 44238000000 | 83436000000 | 752.98 | 5.15 | 3877.8470 | 467779297280.5170 | 4830.12 | 120628611 | 0.3336341282 | 0.2757 | 0.1288021169 | 0.042972782 | -0.0053488611 | 0.1347594273 | 0.0908307831 | 0.0997532847 | 0.0446205768 | -0.1419226522 | -1.2230119013 | 1.4251951352 | 1.7603837783 | -0.0015047288 | 0.0903179022 | -0.0181189996 | 0.4903496503 | -83.7596153846 | 7.7776926613 | -0.1842632696 | 1.7602917996 | 0.0 | -0.0403090359 | 8571 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 1155404000000 | 23779000000 | 55090000000 | 32623000000 | 32623000000 | 2612000000 | 2098717000000 | 1457481000000 | 641235000000 | 455320000000 | 641235000000 | 100723000000 | -107250000000 | -728000000 | -6527000000 | 102283000000 | 272.79 | 6.4 | 1745.856 | 210600184286.016 | 4292.31 | 120628611 | 0.3055366684 | 0.2446 | 0.0508752641 | 0.0155442587 | 0.02058068 | 0.0476802919 | 0.0282351455 | 0.087175568 | -0.0056491063 | -0.0637504791 | -0.3695583011 | 0.4281640483 | 0.2138790698 | -0.0167535185 | -0.0159175699 | 0.8231067188 | 0.4592645999 | -1.0103233125 | 0.9543863082 | -0.1415970794 | 0.2139106444 | 0.0 | -0.0011184431 | 8931 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 1234077000000 | 37718000000 | 38574000000 | 26875000000 | 26875000000 | 25166000000 | 2134477000000 | 1482870000000 | 651607000000 | 433909000000 | 651607000000 | 55248000000 | -198341000000 | 70520000000 | -143093000000 | 119155000000 | 224.72 | 10.6 | 2382.032 | 287341211517.552 | 4390.39 | 120628611 | 0.3052771241 | 0.246 | 0.0412441855 | 0.0125909063 | 0.0305637331 | 0.0312573689 | 0.0217774094 | 0.0447686814 | -0.1159514358 | -0.2531576931 | 0.662757891 | 0.2256219617 | 1.5672224567 | -0.0409586294 | 0.037518072 | -0.4384224436 | -0.9666736076 | 6.629557503 | -56.9089437475 | -0.3715155255 | 1.5672455574 | -0.17427041 | 8941 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1652393000000 | 22684000000 | 31473000000 | -47380000000 | -47380000000 | -52268000000 | 2225636000000 | 1597591000000 | 628044000000 | 410620000000 | 628044000000 | 98380000000 | -100851000000 | 9243000000 | -2471000000 | 189591000000 | -396.16 | 4274.81 | 0.2821863054 | 0.2297 | -0.0754405742 | -0.0212882969 | 0.0137279691 | 0.0190469216 | -0.0286735662 | 0.0595378944 | -0.001495407 | 0.0983931512 | 7.8678655199 | 0.2378274208 | -10.0127449115 | 0.0036563236 | -0.0812979707 | 4.5824774442 | -0.3639388161 | -0.8939159178 | 0.9561241521 | 0.0147021044 | -91.0363636364 | 0.0031498981 | 10828 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1504373000000 | 2558000000 | 25426000000 | 5257000000 | 5257000000 | 41952000000 | 2217528000000 | 1533907000000 | 683621000000 | 459226000000 | 683621000000 | 17623000000 | -73941000000 | 87129000000 | -56318000000 | 186844000000 | 4.4 | 79.55 | 350.020 | 478.23 | 0.3082806621 | 0.2579 | 0.0076899335 | 0.0023706578 | 0.0017003762 | 0.0169013935 | 0.0034944791 | 0.011714515 | -0.0374361943 | -0.121391385 | 0.1011622901 | -0.2989218849 | 1.030842432 | -0.0009276501 | 0.056725365 | -0.9157556086 | -1.7712979274 | 1.5858002488 | -1.3085782541 | 0.1718104221 | 1.030877193 | 0.028 | 10794 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp