Company profile
NS UNITED KAIUN KAISHA, LTD.
Industry position
Marine Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥229.78 billion, down 7.1% year over year. Operating income was ¥20.53 billion, up 1.5% year over year. Operating margin was 8.9%. Net income was ¥24.1 billion, up 29.4% year over year. ROE was 12.9%; equity ratio was 63.2%; free cash flow was ¥37.42 billion.
Industry position details
Marine Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 10
Operating margin Top 30% / ROE Top 10%
Equity ratio Top 30%
Revenue growth Bottom 80% / 3-year revenue CAGR Bottom 70%
Operating cash flow margin Bottom 80% / Free cash flow margin Top 30%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 229784000000 | 20529000000 | 21046000000 | 24095000000 | 24095000000 | 29883000000 | 296361000000 | 109161000000 | 187200000000 | 178683000000 | 187200000000 | 35422000000 | 1997000000 | -28188000000 | 37419000000 | 65625000000 | 1022.46 | 7.1 | 7259.466 | 174014329197.414 | 7943.82 | 23970679 | 0.6316620608 | 0.632 | 0.1287126068 | 0.0813028705 | 0.0893404241 | 0.0915903631 | 0.1048593462 | 0.1541534659 | 0.1628442363 | -0.0712345599 | 0.0150810918 | 0.1068104128 | 0.2939691746 | 0.0292170809 | 0.1503152306 | 0.0163840349 | 1.2421780257 | -0.5826174836 | 0.4064649502 | 0.1764125914 | 0.2939583386 | 0.0 | 0.0198170732 | 669 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 247408000000 | 20224000000 | 19015000000 | 18621000000 | 18621000000 | 19399000000 | 287948000000 | 125210000000 | 162738000000 | 160009000000 | 162738000000 | 34851000000 | -8246000000 | -17811000000 | 26605000000 | 55784000000 | 790.18 | 5.1 | 4029.918 | 96599870774.322 | 6905.75 | 23970679 | 0.5651645436 | 0.565 | 0.1144231833 | 0.0646679262 | 0.0817435168 | 0.0768568518 | 0.0752643407 | 0.140864483 | 0.1075349221 | 0.0613813814 | -0.0637470487 | -0.1428893396 | 0.0353052374 | 0.005601654 | 0.0879372125 | 0.1236820893 | 0.3685580825 | -0.47600895 | 0.4816774337 | 0.1851537105 | 0.035351153 | 0.0 | 0.0107858243 | 656 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 233100000000 | 21601000000 | 22185000000 | 17986000000 | 17986000000 | 18661000000 | 286344000000 | 136759000000 | 149584000000 | 147633000000 | 149584000000 | 31015000000 | -13059000000 | -12067000000 | 17956000000 | 47069000000 | 763.2 | 6.0 | 4579.20 | 109766533276.80 | 6347.53 | 23970679 | 0.5223926466 | 0.522 | 0.1202401326 | 0.0628125611 | 0.0926683827 | 0.0951737452 | 0.0771600172 | 0.1330544831 | 0.077031317 | -0.0706667996 | -0.3350878813 | -0.3366523143 | -0.348404159 | 0.0382908363 | 0.0886357847 | -0.2775448404 | -5.6695607763 | 0.6274697456 | -0.5617494875 | 0.1690095371 | -0.3484107266 | 0.0 | -0.0121765601 | 649 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 250825000000 | 32487000000 | 33444000000 | 27603000000 | 27603000000 | 27702000000 | 275784000000 | 138379000000 | 137405000000 | 136129000000 | 137405000000 | 42930000000 | -1958000000 | -32392000000 | 40972000000 | 40264000000 | 1171.29 | 3.5 | 4099.515 | 98268158120.685 | 5830.65 | 23970679 | 0.4982341253 | 0.498 | 0.2008878862 | 0.1000892002 | 0.1295205821 | 0.1333359912 | 0.1100488388 | 0.1711551879 | 0.1633489485 | 0.2801047254 | 0.2162405002 | 0.2570096971 | 0.170511407 | 0.0033215581 | 0.1625870428 | 0.3056172258 | -15.0863309353 | -0.0828012703 | 0.2408237432 | 0.2898926798 | 0.1705057611 | 0.0 | 0.0186046512 | 657 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 195941000000 | 26711000000 | 26606000000 | 23582000000 | 23582000000 | 25190000000 | 274871000000 | 156682000000 | 118189000000 | 117013000000 | 118189000000 | 32881000000 | 139000000 | -29915000000 | 33020000000 | 31215000000 | 1000.67 | 4.2 | 4202.814 | 100744305290.706 | 5015.17 | 23970679 | 0.4299798815 | 0.43 | 0.1995278748 | 0.085792972 | 0.1363216478 | 0.1357857722 | 0.1203525551 | 0.1678107185 | 0.1685201157 | 0.4152064946 | 2.9654097387 | 3.809472162 | 2.8463545914 | 0.0151831881 | 0.2260015352 | 0.4514434537 | 1.0055573325 | -3.9763207641 | 15.0033927057 | 0.1304458045 | 2.8462159357 | 0.0 | 0.0141509434 | 645 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 138454000000 | 6736000000 | 5532000000 | 6131000000 | 6131000000 | 6825000000 | 270760000000 | 174358000000 | 96402000000 | 96833000000 | 96402000000 | 22654000000 | -25012000000 | 10051000000 | -2358000000 | 27613000000 | 260.17 | 7.3 | 1899.241 | 45526096354.639 | 4090.63 | 23970679 | 0.3560422514 | 0.356 | 0.0635982656 | 0.0226436697 | 0.0486515377 | 0.0399555087 | 0.0442818553 | 0.1636211305 | -0.0170309272 | -0.0671158576 | -0.0431818182 | 0.009673298 | 0.0309399697 | 0.0894810117 | 0.0580836352 | 0.3400769003 | 0.3736822336 | -0.3756755078 | 0.8976118107 | 0.3979142409 | 0.0310704237 | 0.0 | 0.0291262136 | 636 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 148415000000 | 7040000000 | 5479000000 | 5947000000 | 5947000000 | 4665000000 | 248522000000 | 157412000000 | 91110000000 | 92235000000 | 91110000000 | 16905000000 | -39935000000 | 16099000000 | -23030000000 | 19753000000 | 252.33 | 5.5 | 1387.815 | 33266867876.385 | 3866.04 | 23970679 | 0.3666073828 | 0.367 | 0.0652727472 | 0.023929471 | 0.0474345585 | 0.0369167537 | 0.0400700738 | 0.1139035812 | -0.1551729946 | -0.0175616279 | -0.2099652115 | -0.2961202467 | -0.3634806807 | 0.1118159694 | 0.023270963 | -0.1529287969 | -6.9377857285 | 2.039248596 | -2.5429451963 | -0.2612386865 | -0.3634781293 | 0.0 | 0.0098039216 | 618 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 151068000000 | 8911000000 | 7784000000 | 9343000000 | 9343000000 | 11520000000 | 223528000000 | 134490000000 | 89038000000 | 88881000000 | 89038000000 | 19957000000 | -5031000000 | -15491000000 | 14926000000 | 26738000000 | 396.42 | 6.0 | 2378.520 | 57014739415.080 | 3778.08 | 23970679 | 0.3983304105 | 0.398 | 0.1049327254 | 0.0417978956 | 0.0589866815 | 0.0515264649 | 0.0618463209 | 0.1321060714 | 0.098803188 | 0.0868201439 | 0.2105692161 | 0.401260126 | 0.412823227 | -0.0229608228 | 0.1034440024 | 0.2644617627 | 0.227663494 | -0.8479064774 | 0.6103139497 | -0.0197242998 | 0.4127080289 | -0.0865671642 | 612 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 139000000000 | 7361000000 | 5555000000 | 6613000000 | 6613000000 | 4809000000 | 228781000000 | 148091000000 | 80691000000 | 82697000000 | 80691000000 | 15783000000 | -6514000000 | -8383000000 | 9269000000 | 27276000000 | 280.61 | 7.7 | 2160.697 | 3423.24 | 0.3526997434 | 0.353 | 0.081954617 | 0.0289053724 | 0.0529568345 | 0.0399640288 | 0.0475755396 | 0.1135467626 | 0.0666834532 | 0.1095501133 | 0.1224458676 | 0.2057738224 | 0.9906682721 | -0.0184064083 | 0.0503084893 | -0.1668602196 | 0.7599941049 | -1.787653857 | 2.1307795535 | 0.0298659619 | 18.9155429383 | 0.0105580694 | 670 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 125276000000 | 6558000000 | 4607000000 | 3322000000 | 3322000000 | 2398000000 | 233071000000 | 156245000000 | 76826000000 | 77028000000 | 76826000000 | 18944000000 | -27141000000 | 10643000000 | -8197000000 | 26485000000 | 14.09 | 17.0 | 239.530 | 325.9 | 0.3296248783 | 0.33 | 0.0432405696 | 0.0142531675 | 0.0523484147 | 0.0367748012 | 0.0265174495 | 0.1512181104 | -0.0654315272 | -0.0865634205 | 0.0128185328 | 0.1336122047 | -0.1917274939 | 0.0714725731 | 0.0192909834 | -0.0487572182 | -0.4043775225 | 2.5404544797 | -14.9168081494 | 0.1019346786 | -0.1966932725 | 0.0106707317 | 663 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp