Company profile
TAMAI STEAMSHIP CO., LTD.
Industry position
Marine Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.12 billion, down 5.0% year over year. Operating income was ¥657.78 million, down 25.9% year over year. Operating margin was 12.8%. Net income was ¥774.63 million, down 63.0% year over year. ROE was 9.5%; equity ratio was 66.0%; free cash flow was -¥1.46 billion.
Industry position details
Marine Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 10
Operating margin Top 10% / ROE Top 40%
Equity ratio Top 20%
Revenue growth Bottom 60% / 3-year revenue CAGR Bottom 100%
Operating cash flow margin Bottom 60% / Free cash flow margin Bottom 100%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5122027000 | 657778000 | 642650000 | 774625000 | 774625000 | 701253000 | 12266128000 | 4123223000 | 8142904000 | 7668308000 | 8142904000 | 1125728000 | -2581766000 | -1218215000 | -1456038000 | 1535063000 | 404.84 | 7.22 | 2922.9448 | 5647129353.6000 | 5291.75 | 1932000 | 0.6638528475 | 0.66 | 0.0951288386 | 0.0631515504 | 0.1284214238 | 0.1254679056 | 0.151234072 | 0.2197817388 | -0.2842698799 | -0.0495495312 | -0.2592982128 | -0.2768951895 | -0.6304128974 | -0.0301813185 | -0.1250693839 | -0.1221894112 | -2.5544725844 | 0.0600258177 | -1.4946974304 | -0.6332667188 | -0.6271710902 | 0.0 | -0.0317460317 | 61 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5389052000 | 888047000 | 888737000 | 2095920000 | 2095920000 | 2087952000 | 12647857000 | 3340942000 | 9306914000 | 8758662000 | 9306914000 | 1282427000 | 1660863000 | -1296009000 | 2943290000 | 4185775000 | 1085.86 | 1.55 | 1683.0830 | 3251716356.0000 | 4799.46 | 1932000 | 0.7358490849 | 0.732 | 0.2252003188 | 0.1657134485 | 0.164787239 | 0.1649152764 | 0.3889218363 | 0.2379689415 | 0.5461609945 | -0.1335695241 | 0.0202757586 | -0.1068750773 | 1.8649068323 | 0.0702092449 | 0.2621490256 | -0.1224073617 | 4.3869173858 | -13.347333695 | 2.0314287921 | 0.655725475 | 1.8650659631 | 0.0 | 0.05 | 63 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 6219832000 | 870399000 | 995087000 | 731584000 | 731584000 | 974590000 | 11818116000 | 4444252000 | 7373863000 | 6817358000 | 7373863000 | 1461301000 | -490376000 | -90331000 | 970925000 | 2528061000 | 379.0 | 4.98 | 1887.420 | 3646495440.000 | 3797.02 | 1932000 | 0.6239457287 | 0.62 | 0.0992131261 | 0.0619036063 | 0.1399393103 | 0.159986154 | 0.1176211833 | 0.2349421978 | 0.1561014831 | -0.1488068194 | -0.3386664053 | -0.1605127933 | -0.1088622397 | 0.0694828534 | 0.1117860253 | 0.2486582466 | 0.0643911281 | 0.9474253367 | 0.5025798085 | 0.6504041369 | -0.1088433775 | 0.0 | 0.0169491525 | 60 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7307192000 | 1316127000 | 1185351000 | 820955000 | 820955000 | 839726000 | 11050309000 | 4417860000 | 6632448000 | 6188812000 | 6632448000 | 1170297000 | -524125000 | -1718147000 | 646172000 | 1531783000 | 425.29 | 3.46 | 1471.5034 | 2842944568.8000 | 3354.2 | 1932000 | 0.6002047545 | 0.586 | 0.1237785807 | 0.0742924926 | 0.1801139206 | 0.1622170322 | 0.1123489023 | 0.1601568701 | 0.088429591 | 0.0849853671 | -0.1467079786 | -0.2545379535 | -0.3103930555 | -0.092938531 | 0.1259710462 | -0.5933733904 | -14.7921299226 | -1.0454617967 | -0.7728644573 | -0.3986012751 | -0.3103889997 | 0.0 | 0.0727272727 | 59 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 6734830000 | 1542411000 | 1590089000 | 1190468000 | 1190468000 | 1228310000 | 12182536000 | 6292111000 | 5890425000 | 5464449000 | 5890425000 | 2878063000 | -33189000 | -839980000 | 2844874000 | 2547034000 | 616.71 | 2.75 | 1695.9525 | 3276580230.0000 | 2970.56 | 1932000 | 0.4835138595 | 0.471 | 0.2021022252 | 0.0977192269 | 0.2290200347 | 0.2360993522 | 0.1767628879 | 0.427340111 | 0.422412147 | 0.4258270694 | 122.9490037951 | 19.9594243335 | 15.2104710292 | 0.1224038987 | 0.2729132158 | 13.3317697207 | -1.1682449079 | -4.7207655111 | 6.1464342863 | 4.184158303 | 15.2099078341 | 0.0 | -0.0350877193 | 55 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4723455000 | -12648000 | -83868000 | -83774000 | -83774000 | 49193000 | 10853968000 | 6226452000 | 4627515000 | 4238272000 | 4627515000 | 200817000 | 197266000 | -146830000 | 398083000 | 491311000 | -43.4 | -18.39 | 2321.64 | 1932000 | 0.4263431586 | 0.413 | -0.0181034529 | -0.0077182833 | -0.002677701 | -0.0177556471 | -0.0177357464 | 0.0425148541 | 0.0842779279 | -0.0840154075 | 0.9479919241 | 0.7370966781 | 0.8815278878 | -0.0747514229 | 0.0104885202 | -0.7253769593 | 1.1244362973 | -1.5510147408 | 1.4661224241 | 0.9507150741 | 0.8815178815 | -0.0338983051 | 57 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 5156697000 | -243193000 | -319007000 | -707120000 | -707120000 | -766141000 | 11730867000 | 7151384000 | 4579483000 | 4322097000 | 4579483000 | 731246000 | -1585277000 | 266472000 | -854031000 | 251862000 | -366.3 | -1.27 | 2299.72 | 0.3903789038 | 0.378 | -0.1544104433 | -0.0602785796 | -0.0471606146 | -0.0618626613 | -0.1371265366 | 0.1418051128 | -0.1656158972 | -0.0603787241 | -1.7985873267 | -2.58479721 | -1.7961736107 | -0.0297375456 | -0.1562855349 | -0.2401794277 | -2.5503719264 | 1.1533497346 | -1.4302624758 | -0.7054280067 | -1.7962004956 | 0.0 | 59 | |||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 5488059000 | 304529000 | 201292000 | 888148000 | 888148000 | 840031000 | 12090406000 | 6662642000 | 5427764000 | 5066703000 | 5427764000 | 962393000 | 1022514000 | -1737675000 | 1984907000 | 855010000 | 460.06 | 2.09 | 961.5254 | 1857667072.8000 | 2718.8 | 1932000 | 0.4489314916 | 0.434 | 0.1636305484 | 0.0734589062 | 0.0554893816 | 0.0366781771 | 0.1618328083 | 0.1753612707 | 0.3616774164 | 0.0950170476 | 3.0112340999 | 1.7587134904 | 84.1677123326 | -0.0671589803 | 0.1824171199 | 0.0625770109 | 1.8484505755 | -0.4497478319 | 0.5694835406 | 0.4156615036 | 837.4727272727 | 0.0172413793 | 59 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 5011848000 | -151414000 | -265307000 | -10679000 | -10679000 | -19023000 | 12960843000 | 8370446000 | 4590397000 | 4176704000 | 4590397000 | 905716000 | 358972000 | -1198605000 | 1264688000 | 603965000 | -0.55 | -218.18 | 228.46 | 0.3541742617 | 0.34 | -0.0023263783 | -0.0008239433 | -0.0302112115 | -0.0529359629 | -0.002130751 | 0.1807149778 | 0.252339656 | 0.0996402584 | 0.580361399 | 0.4121584494 | 0.9870098275 | -0.0732744148 | -0.0053392843 | 0.6304635857 | 2.0759185632 | -0.0583306771 | 0.8814162452 | 0.0669477872 | 0.9870831376 | -0.0333333333 | 58 | |||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4557716000 | -360820000 | -451324000 | -822083000 | -822083000 | -728648000 | 13985632000 | 9370594000 | 4615038000 | 4187465000 | 4615038000 | 555496000 | 116704000 | -1132543000 | 672200000 | 566068000 | -42.58 | -2.37 | 230.06 | 0.3299842295 | 0.318 | -0.178131361 | -0.0587805399 | -0.0791668458 | -0.0990241603 | -0.1803717037 | 0.1218803453 | 0.1474861532 | -0.253544411 | -2.084158877 | -6.7204202948 | 0.1379443412 | -0.1016679637 | -0.145854467 | -0.4503163549 | 1.1455552299 | -0.057376238 | 2.2195182696 | -0.4578687223 | 0.1378821624 | -0.0476190476 | 60 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp