Company profile
MITSUI-SOKO HOLDINGS Co., Ltd.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥299.47 billion, up 6.7% year over year. Operating income was ¥22.11 billion, up 24.0% year over year. Operating margin was 7.4%. Net income was ¥11.15 billion, up 11.1% year over year. ROE was 7.1%; equity ratio was 45.7%; free cash flow was ¥14.06 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 29% / ROE Top 41%
Equity ratio Bottom 82%
Revenue growth Top 25% / 3-year revenue CAGR Bottom 59%
Operating cash flow margin Top 44% / Free cash flow margin Top 32%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 299472000000 | 22111000000 | 21284000000 | 11151000000 | 11151000000 | 26733000000 | 310706000000 | 153612000000 | 157093000000 | 108756000000 | 157093000000 | 23697000000 | -9637000000 | -3416000000 | 14060000000 | 47698000000 | 148.27 | 26.9 | 3988.463 | 311064640610.078 | 1849.68 | 77991106 | 0.5056001493 | 0.457 | 0.0709834302 | 0.0358892329 | 0.0738332799 | 0.071071753 | 0.0372355345 | 0.0791292675 | 0.0469492974 | 0.0667160596 | 0.240031406 | 0.1800188501 | 0.1106573705 | 0.1081840684 | 0.2107453622 | 0.0820053879 | 0.38208515 | -0.3003425961 | 1.2299762094 | 0.3764862057 | 0.1044320298 | 2.1215918636 | -0.0340737002 | 7654 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 280742000000 | 17831000000 | 18037000000 | 10040000000 | 10040000000 | 14384000000 | 280374000000 | 150625000000 | 129749000000 | 94932000000 | 129749000000 | 21901000000 | -15596000000 | -2627000000 | 6305000000 | 34652000000 | 134.25 | 19.8 | 2658.150 | 66412288176.300 | 1566.41 | 24984402 | 0.4627711557 | 0.418 | 0.0773801725 | 0.0358093118 | 0.0635138312 | 0.064247601 | 0.0357623726 | 0.0780111277 | 0.0224583425 | 0.0773198052 | -0.1408403199 | -0.1415040457 | -0.1707276782 | 0.0638643409 | 0.0738322243 | -0.0550138074 | -0.4885940632 | 0.8460862433 | -0.5035042129 | 0.1222956341 | -0.7238847412 | 0.0010738211 | 0.0053285968 | 7924 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 260593000000 | 20754000000 | 21010000000 | 12107000000 | 12107000000 | 23782000000 | 263543000000 | 142715000000 | 120828000000 | 88554000000 | 120828000000 | 23176000000 | -10477000000 | -17068000000 | 12699000000 | 30876000000 | 486.21 | 9.7 | 4716.237 | 117705965983.674 | 4412.1 | 24957602 | 0.458475467 | 0.417 | 0.1002002847 | 0.0459393723 | 0.0796414332 | 0.080623808 | 0.0464594214 | 0.0889356199 | 0.0487311632 | -0.1337705594 | -0.2005700859 | -0.2081558814 | -0.2247550746 | 0.0188032272 | 0.1609369896 | -0.2833642548 | -0.656180841 | -0.0632280571 | -0.5118397786 | -0.0760391418 | -0.2258788689 | 0.0014364932 | -0.0217202433 | 7882 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 300836000000 | 25961000000 | 26533000000 | 15617000000 | 15617000000 | 21321000000 | 258679000000 | 154601000000 | 104078000000 | 80900000000 | 104078000000 | 32340000000 | -6326000000 | -16053000000 | 26014000000 | 33417000000 | 628.08 | 6.2 | 3894.096 | 97047889480.992 | 3750.18 | 24921802 | 0.4023442181 | 0.361 | 0.1500509233 | 0.0603721214 | 0.086296188 | 0.0881975561 | 0.0519120052 | 0.1075004321 | 0.0864723637 | -0.000617895 | 0.0008481437 | 0.0383516613 | 0.0768116941 | 0.0014789177 | 0.1742843926 | 0.3986074471 | 0.1025677401 | 0.0676617493 | 0.6183899465 | 0.4642450267 | 0.0755162848 | 0.0015592974 | -0.0140724425 | 8057 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 301022000000 | 25939000000 | 25553000000 | 14503000000 | 14503000000 | 22467000000 | 258297000000 | 169666000000 | 88631000000 | 69298000000 | 88631000000 | 23123000000 | -7049000000 | -17218000000 | 16074000000 | 22822000000 | 583.98 | 4.3 | 2511.114 | 62484054684.228 | 3199.28 | 24883002 | 0.3431360024 | 0.308 | 0.1636334917 | 0.0561485422 | 0.0861697816 | 0.0848874833 | 0.0481792028 | 0.0768149836 | 0.0533980905 | 0.187187203 | 0.4687163807 | 0.4821925754 | 0.2557797212 | 0.0835923833 | 0.2933356681 | 0.087782848 | -9.7783312578 | 0.2059216898 | -0.2713508613 | 0.0045778678 | 0.2558439603 | 0.0 | -0.0388143966 | 8172 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 253559000000 | 17661000000 | 17240000000 | 11549000000 | 11549000000 | 15635000000 | 238371000000 | 169842000000 | 68529000000 | 56444000000 | 68529000000 | 21257000000 | 803000000 | -21683000000 | 22060000000 | 22718000000 | 465.01 | 4.7 | 2185.547 | 54382970372.094 | 2524.44 | 24883002 | 0.2874888304 | 0.263 | 0.1685271929 | 0.0484496856 | 0.069652428 | 0.067992065 | 0.0455475846 | 0.0838345316 | 0.0870014474 | 0.0517629003 | 0.4956808943 | 0.6370715032 | 0.8059421423 | -0.0039196186 | 0.2495714963 | 0.0068681319 | 1.1463459085 | -0.2948166726 | 0.41184 | 0.0625818522 | 0.8058640777 | 0.0 | -0.0518568083 | 8502 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 241080000000 | 11808000000 | 10531000000 | 6395000000 | 6395000000 | 3302000000 | 239309000000 | 184467000000 | 54842000000 | 46125000000 | 54842000000 | 21112000000 | -5487000000 | -16746000000 | 15625000000 | 21380000000 | 257.5 | 5.4 | 1390.50 | 34599814281.00 | 2001.34 | 24883002 | 0.2291681466 | 0.208 | 0.1166077094 | 0.0267227726 | 0.0489795918 | 0.043682595 | 0.0265264642 | 0.08757259 | 0.0648125104 | -0.0031920348 | -0.0148506591 | -0.0501488229 | 0.232177264 | -0.050654956 | 0.0497482916 | 0.1413125743 | -0.3571605244 | -0.0077024913 | 0.0809408509 | -0.070596418 | 0.2321163692 | 0.0 | 0.0174741859 | 8967 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 241852000000 | 11986000000 | 11087000000 | 5190000000 | 5190000000 | 4263000000 | 252078000000 | 199835000000 | 52243000000 | 40279000000 | 52243000000 | 18498000000 | -4043000000 | -16618000000 | 14455000000 | 23004000000 | 208.99 | 8.7 | 1818.213 | 45242597715.426 | 1908.68 | 24883002 | 0.2072493435 | 0.188 | 0.0993434527 | 0.0205888654 | 0.0495592346 | 0.0458420852 | 0.0214594049 | 0.0764847924 | 0.0597679573 | 0.0369100037 | 0.7132647227 | 0.7001993559 | 0.1779391739 | -0.042093063 | 0.0794900405 | 0.5153600393 | 0.3036513951 | -0.3643678161 | 1.2582408999 | -0.0906072106 | 4.8903607666 | 0.0057058085 | 8813 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 233243000000 | 6996000000 | 6521000000 | 4406000000 | 4406000000 | 6965000000 | 263155000000 | 214758000000 | 48396000000 | 35187000000 | 48396000000 | 12207000000 | -5806000000 | -12180000000 | 6401000000 | 25296000000 | 35.48 | 9.5 | 337.060 | 354.46 | 0.183906823 | 0.167 | 0.0910405819 | 0.0167429842 | 0.0299944693 | 0.0279579666 | 0.0188901703 | 0.0523359758 | 0.0274434817 | 0.0343232684 | 0.2014425554 | 0.7778080698 | 1.1880735903 | -0.0168934948 | 0.1572453372 | -0.0254670286 | 0.5489434431 | -3.0158887786 | 19.5 | -0.1811207148 | 1.1880731513 | 0.0018291986 | 8763 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 225503000000 | 5823000000 | 3668000000 | -23427000000 | -23427000000 | -23227000000 | 267677000000 | 225856000000 | 41820000000 | 30781000000 | 41820000000 | 12526000000 | -12872000000 | 6042000000 | -346000000 | 30891000000 | -188.65 | 303.66 | 0.1562330719 | 0.141 | -0.5601865136 | -0.0875196599 | 0.0258222729 | 0.016265859 | -0.1038877532 | 0.0555469329 | -0.0015343477 | 0.0588436923 | 0.7715241862 | 3.0219298246 | -112.028436019 | -0.0638667688 | -0.3728348405 | 0.1283668138 | 0.6426330548 | -0.7903975578 | 0.9861144554 | 0.23564 | -111.9705882353 | -0.0318760376 | 8747 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp