Company profile
The Sumitomo Warehouse Co.,Ltd.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥196.24 billion, up 1.5% year over year. Operating income was ¥11.41 billion, down 14.0% year over year. Operating margin was 5.8%. Net income was ¥17.67 billion, down 11.9% year over year. ROE was 5.4%; equity ratio was 61.2%; free cash flow was ¥8.16 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 60% / ROE Bottom 72%
Equity ratio Top 41%
Revenue growth Bottom 66% / 3-year revenue CAGR Bottom 83%
Operating cash flow margin Top 10% / Free cash flow margin Top 35%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 196244000000 | 11413000000 | 15808000000 | 17668000000 | 17668000000 | 62852000000 | 513098000000 | 188025000000 | 325072000000 | 174999000000 | 325072000000 | 28162000000 | -20001000000 | -14303000000 | 8161000000 | 39070000000 | 230.86 | 17.5 | 4040.050 | 309525259310.750 | 4117.89 | 76614215 | 0.6335475874 | 0.612 | 0.0543510361 | 0.0344339678 | 0.0581571921 | 0.0805527812 | 0.090030778 | 0.1435050244 | 0.0415859848 | 0.0147157675 | -0.1402636535 | -0.0965308339 | -0.1194617493 | 0.1665374551 | 0.1857666563 | -0.1125326947 | -0.9911398706 | 0.4340600641 | -0.6237089635 | -0.1308120133 | -0.1028291621 | -0.0145741367 | 0.0051685393 | 4473 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 193398000000 | 13275000000 | 17497000000 | 20065000000 | 20065000000 | 21583000000 | 439847000000 | 165701000000 | 274145000000 | 168743000000 | 274145000000 | 31733000000 | -10045000000 | -25273000000 | 21688000000 | 44950000000 | 257.32 | 10.7 | 2753.324 | 214063548325.060 | 3411.77 | 77747315 | 0.6232735474 | 0.6 | 0.0731911944 | 0.0456181354 | 0.0686408339 | 0.090471463 | 0.1037497802 | 0.1640813245 | 0.1121418008 | 0.0473137262 | 0.0066732388 | 0.0365521327 | 0.6064851882 | 0.0066991669 | 0.0352751469 | 0.440183353 | 0.3729321431 | -4.0394815553 | 2.6056525353 | -0.0625065176 | 0.6286075949 | -0.0189280861 | -0.0029128389 | 4450 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 184661000000 | 13187000000 | 16880000000 | 12490000000 | 12490000000 | 48563000000 | 436920000000 | 172115000000 | 264804000000 | 160505000000 | 264804000000 | 22034000000 | -16019000000 | -5015000000 | 6015000000 | 47947000000 | 158.0 | 16.2 | 2559.60 | 202841427474.00 | 3239.67 | 79247315 | 0.6060697611 | 0.584 | 0.0471669612 | 0.0285864689 | 0.0714119386 | 0.0914107473 | 0.0676374546 | 0.119321351 | 0.0325732017 | -0.1754291175 | -0.4945573016 | -0.4202301219 | -0.4437764418 | 0.1325303079 | 0.1566271375 | -0.2610008049 | -2.5037182852 | 0.7556638246 | -0.7617255585 | 0.0306528235 | -0.4379024512 | -0.0093753147 | 0.0002241147 | 4463 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 223948000000 | 26090000000 | 29115000000 | 22455000000 | 22455000000 | 30702000000 | 385791000000 | 156845000000 | 228945000000 | 157653000000 | 228945000000 | 29816000000 | -4572000000 | -20525000000 | 25244000000 | 46521000000 | 281.09 | 7.7 | 2164.393 | 173145628604.795 | 2737.57 | 79997315 | 0.5934430819 | 0.563 | 0.098080325 | 0.0582050903 | 0.116500259 | 0.130007859 | 0.1002688124 | 0.1331380499 | 0.1127225963 | -0.032459032 | -0.0597520542 | -0.0429308701 | 0.1396741613 | 0.0322995826 | 0.0701114772 | -0.0509898784 | 0.2223167205 | -0.9991234051 | -0.0115509613 | 0.1391038198 | 0.1588950732 | -0.0176171714 | -0.0108623365 | 4462 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 231461000000 | 27748000000 | 30421000000 | 19703000000 | 19703000000 | 25491000000 | 373720000000 | 159774000000 | 213945000000 | 146863000000 | 213945000000 | 31418000000 | -5879000000 | -10267000000 | 25539000000 | 40840000000 | 242.55 | 9.5 | 2304.225 | 187637454340.875 | 2519.25 | 81431915 | 0.5724740447 | 0.544 | 0.0920937624 | 0.0527212887 | 0.1198819672 | 0.131430349 | 0.0851244918 | 0.1357377701 | 0.1103382427 | 0.2053753697 | 1.5310590167 | 1.2447609209 | 1.3306127277 | 0.0709291396 | 0.0902156022 | 0.5247755399 | 0.6407796652 | 0.2172156145 | 5.0247699929 | 0.6160177271 | 1.3844868266 | -0.0175504815 | 0.0164488508 | 4511 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 192024000000 | 10963000000 | 13552000000 | 8454000000 | 8454000000 | 30867000000 | 348968000000 | 152726000000 | 196241000000 | 134649000000 | 196241000000 | 20605000000 | -16366000000 | -13116000000 | 4239000000 | 25272000000 | 101.72 | 14.5 | 1474.940 | 122252783928.100 | 2300.99 | 82886615 | 0.5623466908 | 0.541 | 0.0430796826 | 0.024225717 | 0.0570918219 | 0.0705745115 | 0.0440257468 | 0.1073042953 | 0.0220753656 | 0.0015804216 | -0.0124313125 | -0.003236246 | -0.0555245224 | 0.0958054123 | 0.1410952691 | 0.3759599332 | 0.049096508 | -2.0446833931 | 2.8957960644 | -0.2685171785 | -0.0380177795 | -0.0177753308 | 0.0344988345 | 4438 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 191721000000 | 11101000000 | 13596000000 | 8951000000 | 8951000000 | -8516000000 | 318458000000 | 146482000000 | 171976000000 | 132361000000 | 171976000000 | 14975000000 | -17211000000 | 12555000000 | -2236000000 | 34549000000 | 105.74 | 11.2 | 1184.288 | 99938055505.120 | 1978.39 | 84386615 | 0.5400272563 | 0.519 | 0.0520479602 | 0.0281073171 | 0.057901847 | 0.0709155492 | 0.0466876346 | 0.0781082928 | -0.0116627808 | 0.029805771 | 0.2621944287 | 0.2037184595 | 0.294994213 | -0.0130933455 | -0.0826723563 | 0.0697192657 | -66.4941176471 | 1.6108002919 | -1.1626891735 | 0.4299490915 | 0.3250626566 | -0.0231517348 | 0.0272988506 | 4290 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 186172000000 | 8795000000 | 11295000000 | 6912000000 | 6912000000 | -236000000 | 322683000000 | 135208000000 | 187475000000 | 130129000000 | 187475000000 | 13999000000 | -255000000 | -20555000000 | 13744000000 | 24161000000 | 79.8 | 17.5 | 1396.50 | 120638907847.50 | 2119.23 | 86386615 | 0.5809881525 | 0.562 | 0.0368689159 | 0.0214204033 | 0.0472412608 | 0.0606697033 | 0.0371269579 | 0.0751939067 | 0.0738242056 | 0.0592639796 | -0.1462822753 | -0.1095080416 | -0.1730078966 | -0.0582503021 | -0.0316023823 | -0.1586633812 | 0.980780826 | -7.1266766021 | 3.0771284485 | -0.2280584044 | 0.6828342472 | 0.0326409496 | 4176 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 175756000000 | 10302000000 | 12684000000 | 8358000000 | 8358000000 | 20663000000 | 342642000000 | 149048000000 | 193593000000 | 128537000000 | 193593000000 | 16639000000 | -13268000000 | 3355000000 | 3371000000 | 31299000000 | 47.42 | 15.2 | 720.784 | 1061.54 | 0.565000788 | 0.541 | 0.0431730486 | 0.0243928065 | 0.0586153531 | 0.0721682332 | 0.0475545643 | 0.0946710212 | 0.0191799995 | 0.0635377838 | 0.1211230819 | 0.1198022424 | 0.0712637785 | 0.1206570052 | 0.0825169429 | 0.0006013591 | -1.1050293511 | 1.3633311674 | -0.673542514 | 0.2744411417 | 0.0861200183 | 0.046313066 | 4044 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 165256000000 | 9189000000 | 11327000000 | 7802000000 | 7802000000 | 12077000000 | 305751000000 | 126915000000 | 178836000000 | 126162000000 | 178836000000 | 16629000000 | -6303000000 | -9234000000 | 10326000000 | 24559000000 | 43.66 | 14.0 | 611.240 | 957.0 | 0.5849073266 | 0.559 | 0.0436265629 | 0.0255174963 | 0.0556046377 | 0.0685421407 | 0.047211599 | 0.1006256959 | 0.062484872 | -0.0406427605 | -0.1466381872 | -0.1139705882 | -0.0346448899 | 0.0172778632 | 0.0553847425 | 0.0484206544 | 0.6169087704 | -3.8377381684 | 18.4425675676 | 0.0255136128 | -0.0347114747 | 0.0412176724 | 3865 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp