Company profile
The Shibusawa Warehouse Co.,Ltd.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥79.74 billion, up 1.4% year over year. Operating income was ¥4.1 billion, down 12.2% year over year. Operating margin was 5.1%. Net income was ¥6.33 billion, up 29.0% year over year. ROE was 9.3%; equity ratio was 57.3%; free cash flow was ¥6.06 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 66% / ROE Top 19%
Equity ratio Bottom 54%
Revenue growth Bottom 69% / 3-year revenue CAGR Top 49%
Operating cash flow margin Bottom 54% / Free cash flow margin Top 13%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 79740000000 | 4097000000 | 4858000000 | 6333000000 | 6333000000 | 7190000000 | 119301000000 | 50859000000 | 68441000000 | 57428000000 | 68441000000 | 5742000000 | 317000000 | -6674000000 | 6059000000 | 7900000000 | 111.65 | 11.8 | 1317.470 | 80195700560.360 | 1200.89 | 60870988 | 0.5736833723 | 0.573 | 0.0925322541 | 0.0530842156 | 0.0513794833 | 0.0609229997 | 0.079420617 | 0.0720090293 | 0.0759844495 | 0.014245739 | -0.1223221937 | -0.129858499 | 0.2903422983 | 0.0157944928 | 0.0476518491 | -0.0957480315 | 1.0527191086 | -3.7333333333 | 16.9792284866 | -0.0728787701 | -0.6689105035 | 3.0 | 0.0256410256 | 1320 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 78620000000 | 4668000000 | 5583000000 | 4908000000 | 4908000000 | 6772000000 | 117446000000 | 52117000000 | 65328000000 | 54211000000 | 65328000000 | 6350000000 | -6013000000 | -1410000000 | 337000000 | 8521000000 | 337.22 | 9.6 | 3237.312 | 49264594976.064 | 4472.42 | 15217747 | 0.5562386118 | 0.548 | 0.0751285819 | 0.0417894181 | 0.059374205 | 0.071012465 | 0.0624268634 | 0.0807682524 | 0.0042864411 | 0.0708691447 | 0.0929524701 | 0.0966411314 | 0.3165236052 | 0.0414464583 | 0.0431283632 | 0.0893806828 | 0.1336983144 | 0.8793324775 | 1.303057554 | -0.1074683147 | 0.3704230504 | 0.0 | -0.0015515904 | 1287 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 73417000000 | 4271000000 | 5091000000 | 3728000000 | 3728000000 | 6126000000 | 112772000000 | 50145000000 | 62627000000 | 53369000000 | 62627000000 | 5829000000 | -6941000000 | -11685000000 | -1112000000 | 9547000000 | 246.07 | 12.6 | 3100.482 | 47182350654.054 | 4074.0 | 15217747 | 0.5553417515 | 0.547 | 0.0595270411 | 0.0330578512 | 0.0581745372 | 0.0693436125 | 0.0507784301 | 0.0793957803 | -0.0151463557 | -0.0647992459 | -0.1272987331 | -0.1292970754 | -0.0082468742 | -0.0264091651 | 0.0821640863 | -0.1337494427 | -1.5313639679 | -4.742014742 | -1.2789064459 | -0.572343666 | -0.0069814366 | 0.0 | -0.0234848485 | 1289 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 78504000000 | 4894000000 | 5847000000 | 3759000000 | 3759000000 | 5061000000 | 115831000000 | 57958000000 | 57872000000 | 51004000000 | 57872000000 | 6729000000 | -2742000000 | -2035000000 | 3987000000 | 22324000000 | 247.8 | 9.0 | 2230.20 | 33938619359.40 | 3766.62 | 15217747 | 0.4996244529 | 0.493 | 0.0649536909 | 0.0324524523 | 0.0623407724 | 0.0744802813 | 0.0478829104 | 0.0857153776 | 0.050787221 | 0.0941934045 | 0.0837023915 | -0.1555459272 | -0.2849533955 | 0.0627574754 | 0.0785947256 | 0.1153654898 | -2.1589861751 | 0.4479110147 | -0.2280735721 | 0.1081107912 | -0.2833800862 | 0.0 | 0.1036789298 | 1320 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 71746000000 | 4516000000 | 6924000000 | 5257000000 | 5257000000 | 6092000000 | 108991000000 | 55336000000 | 53655000000 | 48518000000 | 53655000000 | 6033000000 | -868000000 | -3686000000 | 5165000000 | 20146000000 | 345.79 | 6.7 | 2316.793 | 35256369725.371 | 3507.76 | 15217747 | 0.4922883541 | 0.489 | 0.0979778213 | 0.0482333404 | 0.0629442756 | 0.0965071223 | 0.0732723776 | 0.0840883115 | 0.0719900761 | 0.0982427137 | 0.2451061483 | 0.7622804785 | 0.9116363636 | 0.0440050959 | 0.1119976788 | -0.1321921749 | 0.7357686454 | -3.7083027186 | 0.4085083174 | 0.0919241192 | 0.9114980652 | 0.0 | 0.0436300175 | 1196 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 65328000000 | 3627000000 | 3929000000 | 2750000000 | 2750000000 | 4542000000 | 104397000000 | 56145000000 | 48251000000 | 43906000000 | 48251000000 | 6952000000 | -3285000000 | 1361000000 | 3667000000 | 18450000000 | 180.9 | 12.5 | 2261.25 | 34411130403.75 | 3150.74 | 15217747 | 0.4621876108 | 0.459 | 0.0569936374 | 0.0263417531 | 0.0555198384 | 0.0601426647 | 0.0420952731 | 0.1064168504 | 0.0561321332 | -0.0224895632 | -0.0714285714 | -0.0586966938 | -0.0234375 | 0.0545790654 | 0.0839998203 | 0.0857410589 | 0.4536836853 | 2.742637644 | 8.4025641026 | 0.3737900223 | -0.023429065 | 0.0 | 0.003502627 | 1146 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 66831000000 | 3906000000 | 4174000000 | 2816000000 | 2816000000 | 1983000000 | 98994000000 | 54482000000 | 44512000000 | 41277000000 | 44512000000 | 6403000000 | -6013000000 | -781000000 | 390000000 | 13430000000 | 185.24 | 10.9 | 2019.116 | 30726396451.652 | 2861.73 | 15217747 | 0.4496434127 | 0.44 | 0.063263839 | 0.0284461685 | 0.0584459308 | 0.0624560458 | 0.0421361344 | 0.0958088312 | 0.0058356152 | 0.0344715497 | 0.0449438202 | 0.0445445445 | 0.2394366197 | 0.0091234365 | 0.0275398786 | 0.2878117458 | -2.1139306059 | 0.2380487805 | -0.8717527129 | -0.0286416896 | 0.2395610278 | 0.0 | 0.0325497288 | 1142 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 64604000000 | 3738000000 | 3996000000 | 2272000000 | 2272000000 | 1075000000 | 98099000000 | 54780000000 | 43319000000 | 39173000000 | 43319000000 | 4972000000 | -1931000000 | -1025000000 | 3041000000 | 13826000000 | 149.44 | 11.3 | 1688.672 | 25697783261.984 | 2781.29 | 15217747 | 0.4415845218 | 0.431 | 0.0524481175 | 0.0231602769 | 0.0578601944 | 0.0618537552 | 0.035168101 | 0.0769611789 | 0.0470713888 | 0.0208260911 | 0.114822547 | 0.5996797438 | 0.4146948941 | 0.0123422391 | 0.0087323025 | 0.2112058465 | -0.0152471083 | -1.8393351801 | 0.3803903768 | 0.1702073635 | 0.4147495977 | -0.0255506608 | 1106 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 63286000000 | 3353000000 | 2498000000 | 1606000000 | 1606000000 | 1956000000 | 96903000000 | 53959000000 | 42944000000 | 37592000000 | 42944000000 | 4105000000 | -1902000000 | -361000000 | 2203000000 | 11815000000 | 105.63 | 17.1 | 1806.273 | 2759.81 | 0.4431648143 | 0.433 | 0.037397541 | 0.0165732743 | 0.0529817021 | 0.0394716051 | 0.0253768606 | 0.064864267 | 0.0348102266 | 0.0896162256 | -0.0155607751 | -0.2680925872 | -0.0838562464 | 0.0175679933 | 0.0274421609 | -0.2834700646 | 0.1322992701 | 0.5655836342 | -0.3771557817 | 0.1837491233 | 3.5786736021 | 0.0152057245 | 1135 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 58081000000 | 3406000000 | 3413000000 | 1753000000 | 1753000000 | 2794000000 | 95230000000 | 53433000000 | 41797000000 | 36783000000 | 41797000000 | 5729000000 | -2192000000 | -831000000 | 3537000000 | 9981000000 | 23.07 | 15.3 | 352.971 | 537.26 | 0.438905807 | 0.429 | 0.0419408091 | 0.0184080647 | 0.058642241 | 0.0587627623 | 0.0301819872 | 0.0986381088 | 0.0608977118 | 0.0232373771 | 0.2296028881 | 0.2575534267 | 0.0428316478 | 0.0418467261 | 0.0542551581 | 1.3479508197 | 0.5495273325 | 0.7065677966 | 2.4579554823 | 0.3693236384 | 0.0429475588 | 0.0154405086 | 1118 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp