Company profile
Inui Global Logistics Co., Ltd.
Industry position
Marine Transportation
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥33.64 billion, up 5.9% year over year. Operating income was ¥2.16 billion, down 41.0% year over year. Operating margin was 6.4%. Net income was ¥833 million, down 83.4% year over year. ROE was 2.2%; equity ratio was 47.5%; free cash flow was -¥1 million.
Industry position details
Marine Transportation
Annual data for the same fiscal year and industry
FY2026 Comparison sample 10
Operating margin Bottom 70% / ROE Bottom 90%
Equity ratio Bottom 60%
Revenue growth Top 10% / 3-year revenue CAGR Bottom 90%
Operating cash flow margin Bottom 90% / Free cash flow margin Bottom 70%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 33636000000 | 2158000000 | 1956000000 | 833000000 | 833000000 | 2315000000 | 78698000000 | 41283000000 | 37415000000 | 33931000000 | 37415000000 | 4445000000 | -4446000000 | -584000000 | -1000000 | 18735000000 | 33.11 | 44.0 | 1456.840 | 37984131046.400 | 1485.83 | 26072960 | 0.4754250426 | 0.475 | 0.0222637979 | 0.0105847671 | 0.0641574504 | 0.05815198 | 0.0247651326 | 0.1321500773 | -0.0000297301 | 0.0587346553 | -0.4097374179 | -0.4900938478 | -0.8340967935 | 0.0506655274 | 0.0146440678 | -0.4441665625 | -0.0067934783 | -1.4970212766 | -1.0002792516 | 0.0044499249 | -0.8343506104 | 0.0 | 0.0386740331 | 188 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 31770000000 | 3656000000 | 3836000000 | 5021000000 | 5021000000 | 5651000000 | 74903000000 | 38028000000 | 36875000000 | 34873000000 | 36875000000 | 7997000000 | -4416000000 | 1175000000 | 3581000000 | 18652000000 | 199.88 | 6.7 | 1339.196 | 34916803740.160 | 1467.24 | 26072960 | 0.492303379 | 0.492 | 0.1361627119 | 0.0670333631 | 0.1150771168 | 0.1207428392 | 0.1580421782 | 0.2517154548 | 0.1127163991 | 0.0771682376 | 1.178784267 | 1.0010432968 | 3.2051926298 | 0.1262762198 | 0.166266051 | 14.4980620155 | 0.0067476383 | 1.3262076624 | 1.9111959288 | 0.3341917024 | 3.1956339211 | 0.0 | 0.0284090909 | 181 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 29494000000 | 1678000000 | 1917000000 | 1194000000 | 1194000000 | 2028000000 | 66505000000 | 34887000000 | 31618000000 | 30246000000 | 31618000000 | 516000000 | -4446000000 | -3602000000 | -3930000000 | 13980000000 | 47.64 | 21.8 | 1038.552 | 27078124753.920 | 1259.76 | 26072960 | 0.4754229005 | 0.475 | 0.0377632994 | 0.0179535373 | 0.0568929274 | 0.0649962704 | 0.0404828101 | 0.0174950837 | -0.1332474402 | -0.3337248966 | -0.8715849085 | -0.8572704936 | -0.8788678097 | -0.0440975666 | -0.0716970053 | -0.9580998782 | 0.2949571836 | 0.4348030755 | -1.6540189715 | -0.3205676516 | -0.8789972315 | 0.0 | 0.0114942529 | 176 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 44267000000 | 13067000000 | 13431000000 | 9857000000 | 9857000000 | 9723000000 | 69573000000 | 35512000000 | 34060000000 | 33521000000 | 34060000000 | 12315000000 | -6306000000 | -6373000000 | 6009000000 | 20576000000 | 393.71 | 4.6 | 1811.066 | 47219851375.360 | 1359.72 | 26072960 | 0.4895577307 | 0.49 | 0.289401057 | 0.1416785247 | 0.2951860302 | 0.3034088599 | 0.222671516 | 0.2781982063 | 0.1357444598 | 0.1774077719 | -0.022370193 | -0.0087822878 | -0.1680452397 | 0.0519527647 | 0.139816612 | -0.2654777526 | -2.624137931 | -1.2059536172 | -0.6000931718 | 0.0168519891 | -0.1691603182 | 0.0 | 0.0 | 174 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 37597000000 | 13366000000 | 13550000000 | 11848000000 | 11848000000 | 12055000000 | 66137000000 | 36254000000 | 29882000000 | 29209000000 | 29882000000 | 16766000000 | -1740000000 | -2889000000 | 15026000000 | 20235000000 | 473.87 | 4.2 | 1990.254 | 51891812931.840 | 1194.49 | 26072960 | 0.4518197076 | 0.452 | 0.396492872 | 0.1791432935 | 0.3555070883 | 0.3604010958 | 0.3151315265 | 0.4459398356 | 0.3996595473 | 0.9914720059 | 11.8402270884 | 11.1956358164 | 10.9898819562 | 0.2606888927 | 0.6592814704 | 5.8967503085 | 0.6241088788 | -43.4461538462 | 7.8362147407 | 1.8352248844 | 10.9741107135 | 0.0 | 0.011627907 | 174 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 18879000000 | -1233000000 | -1329000000 | -1186000000 | -1186000000 | -871000000 | 52461000000 | 34451000000 | 18009000000 | 17543000000 | 18009000000 | 2431000000 | -4629000000 | -65000000 | -2198000000 | 7137000000 | -47.51 | 720.94 | 26072960 | 0.3432835821 | 0.343 | -0.0658559609 | -0.0226072702 | -0.0653106626 | -0.0703956777 | -0.062821124 | 0.1287674135 | -0.1164256581 | -0.1334740901 | -0.3947963801 | -0.2305555556 | -15.825 | -0.0111772911 | -0.0514090071 | 0.3498056635 | 0.2006561906 | -1.0346666667 | 0.449122807 | -0.2362760835 | -15.7089783282 | 0.0 | 0.0238095238 | 172 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 21787000000 | -884000000 | -1080000000 | 80000000 | 80000000 | -673000000 | 53054000000 | 34068000000 | 18985000000 | 18835000000 | 18985000000 | 1801000000 | -5791000000 | 1875000000 | -3990000000 | 9345000000 | 3.23 | 385.4 | 1244.842 | 32456715672.320 | 761.56 | 26072960 | 0.3578429525 | 0.358 | 0.004213853 | 0.0015078976 | -0.0405746546 | -0.049570845 | 0.0036719144 | 0.0826639739 | -0.1831367329 | -0.0530684979 | -3.2323232323 | -20.1764705882 | -0.8748043818 | 0.0126548453 | -0.0376134232 | -0.3915540541 | 0.1254907883 | -0.4931062449 | -0.0895685418 | -0.1906988828 | -0.8744167963 | 0.0 | 0.005988024 | 168 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 23008000000 | 396000000 | -51000000 | 639000000 | 639000000 | 485000000 | 52391000000 | 32664000000 | 19727000000 | 18822000000 | 19727000000 | 2960000000 | -6622000000 | 3699000000 | -3662000000 | 11547000000 | 25.72 | 34.8 | 895.056 | 23336759285.760 | 793.14 | 26072960 | 0.3765341375 | 0.377 | 0.0323921529 | 0.0121967514 | 0.0172114047 | -0.0022166203 | 0.0277729485 | 0.128650904 | -0.1591620306 | 0.1183046564 | -0.5205811138 | -1.0675496689 | -0.6489010989 | 0.0707555846 | -0.0076961771 | 0.031358885 | -0.635465547 | 10.9703504043 | -2.1060220526 | 0.0164612676 | -0.6482013404 | -0.0402298851 | 167 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20574000000 | 826000000 | 755000000 | 1820000000 | 1820000000 | 1844000000 | 48929000000 | 29048000000 | 19880000000 | 18822000000 | 19880000000 | 2870000000 | -4049000000 | -371000000 | -1179000000 | 11360000000 | 73.11 | 12.0 | 877.320 | 800.31 | 0.4063030105 | 0.406 | 0.0915492958 | 0.0371967545 | 0.0401477593 | 0.0366968018 | 0.0884611646 | 0.1394964518 | -0.0573053368 | 0.1500922355 | 1.3790729693 | 1.3218243819 | 3.0681818182 | 0.014577199 | 0.0730285529 | 6.4739583333 | -2.106284153 | 0.6845238095 | -1.2915430267 | -0.1342123314 | 3.0817198178 | -0.0224719101 | 174 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 17889000000 | -2179000000 | -2346000000 | -880000000 | -880000000 | -1057000000 | 48226000000 | 29699000000 | 18527000000 | 17493000000 | 18527000000 | 384000000 | 3660000000 | -1176000000 | 4044000000 | 13121000000 | -35.12 | 739.15 | 0.3841703645 | 0.384 | -0.0474982458 | -0.0182474184 | -0.1218066969 | -0.1311420426 | -0.049192241 | 0.0214657052 | 0.2260607077 | -0.134333414 | 0.3841153194 | 0.4665757162 | 0.9381761978 | -0.0507440359 | -0.075314434 | 1.5370629371 | -0.7284262076 | 0.8499808649 | -0.6831217677 | 0.2781024742 | 0.9381559484 | -0.0824742268 | 178 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp