Company profile
sugimura warehouse co.,ltd.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥11.24 billion, up 0.1% year over year. Operating income was ¥1.41 billion, up 3.3% year over year. Operating margin was 12.6%. Net income was ¥967.38 million, up 5.5% year over year. ROE was 5.5%; equity ratio was 78.1%; free cash flow was ¥1.28 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 4% / ROE Bottom 69%
Equity ratio Top 7%
Revenue growth Bottom 82% / 3-year revenue CAGR Top 35%
Operating cash flow margin Top 4% / Free cash flow margin Top 7%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 11242475000 | 1410931000 | 1437470000 | 967383000 | 967383000 | 1223604000 | 22719278000 | 4970719000 | 17748559000 | 17110414000 | 17748559000 | 1880806000 | -601557000 | -830202000 | 1279249000 | 5663091000 | 59.2 | 17.2 | 1018.24 | 16718594566.40 | 1085.42 | 16419110 | 0.7812114012 | 0.781 | 0.0545048756 | 0.0425798302 | 0.1255000345 | 0.1278606357 | 0.086047156 | 0.1672946571 | 0.1137871332 | 0.0006226704 | 0.0326875122 | 0.0420632631 | 0.0545994272 | 0.0163793484 | 0.0580180134 | -0.0337130721 | -1.4804633058 | -0.1113830139 | -0.2492264841 | 0.0861223867 | 0.0550703974 | 0.0 | 0.0107238606 | 377 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 11235479000 | 1366271000 | 1379446000 | 917299000 | 917299000 | 969452000 | 22353148000 | 5577858000 | 16775290000 | 16393367000 | 16775290000 | 1946426000 | -242518000 | -746999000 | 1703908000 | 5214045000 | 56.11 | 13.7 | 768.707 | 12621484790.770 | 1025.51 | 16419110 | 0.7504665562 | 0.75 | 0.0546815584 | 0.0410366808 | 0.1216032712 | 0.1227758959 | 0.0816430701 | 0.173239254 | 0.1516542374 | 0.0354331594 | 0.0570410423 | 0.0651878804 | 0.0619246407 | 0.0121482341 | 0.0485758835 | -0.0740084044 | 0.4135518708 | 0.2407628565 | 0.0091527516 | 0.2247776439 | 0.0614831631 | 0.0 | 0.0053908356 | 373 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 10850994000 | 1292543000 | 1295026000 | 863808000 | 863808000 | 981987000 | 22084856000 | 6086690000 | 15998165000 | 15668394000 | 15998165000 | 2101991000 | -413537000 | -983881000 | 1688454000 | 4257136000 | 52.86 | 11.5 | 607.890 | 9981012777.900 | 978.4 | 16419110 | 0.7243952598 | 0.724 | 0.0539941925 | 0.0391131371 | 0.1191174744 | 0.1193463014 | 0.0796063476 | 0.1937141427 | 0.1556036249 | 0.028148409 | 0.2281860509 | 0.2477079247 | 0.2053095641 | 0.0022729075 | 0.0563143514 | 0.1368031035 | -0.4591269309 | -0.0699964547 | 0.0784550304 | 0.1983280803 | 0.2046490428 | 0.000304616 | 0.0248618785 | 371 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 10553918000 | 1052400000 | 1037924000 | 716669000 | 716669000 | 728128000 | 22034773000 | 6889503000 | 15145269000 | 14932522000 | 15145269000 | 1849037000 | -283414000 | -919518000 | 1565623000 | 3552563000 | 43.88 | 15.8 | 693.304 | 11379968119.440 | 926.79 | 16414110 | 0.6873349229 | 0.687 | 0.0473196613 | 0.0325244558 | 0.0997165223 | 0.098344899 | 0.0679054925 | 0.1751991062 | 0.1483451928 | 0.0355253497 | -0.1049003389 | -0.0917543987 | -0.104479421 | 0.0058090579 | 0.0414805857 | 0.1819721216 | 0.0281026992 | 0.4593506691 | 0.2301036254 | 0.222299789 | -0.105037732 | 0.0003656728 | -0.0242587601 | 362 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 10191849000 | 1175735000 | 1142779000 | 800282000 | 800282000 | 828902000 | 21907511000 | 7365455000 | 14542056000 | 14339616000 | 14542056000 | 1564366000 | -291609000 | -1700766000 | 1272757000 | 2906458000 | 49.03 | 15.1 | 740.353 | 12147793462.830 | 889.93 | 16408110 | 0.6637931621 | 0.664 | 0.0550322458 | 0.0365300284 | 0.1153603237 | 0.1121267593 | 0.0785217677 | 0.1534918738 | 0.1248798918 | -0.0012432706 | -0.069433089 | -0.0641059869 | -0.196485461 | -0.0411153092 | 0.0506139371 | 0.6029999006 | 0.587038566 | -0.5830680562 | 3.7181436695 | -0.1283590451 | -0.1975450082 | 0.0007318809 | -0.0106666667 | 371 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 10204536000 | 1263461000 | 1221056000 | 995977000 | 995977000 | 868325000 | 22846867000 | 9005383000 | 13841484000 | 13665226000 | 13841484000 | 975899000 | -706141000 | -1074348000 | 269758000 | 3334467000 | 61.1 | 9.4 | 574.34 | 9416941817.40 | 847.66 | 16396110 | 0.6058372905 | 0.606 | 0.0719559406 | 0.0435935921 | 0.1238136648 | 0.1196581599 | 0.0976014 | 0.0956338436 | 0.0264351069 | -0.0060353589 | 0.0488495919 | 0.0733605192 | 0.0774389248 | -0.0138785096 | 0.0569086583 | -0.3923603825 | -0.0347070503 | 0.220678269 | -0.7079257769 | -0.1943898829 | 0.0732478482 | 0.0013435845 | 0.0273972603 | 375 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 10266498000 | 1204616000 | 1137601000 | 924393000 | 924393000 | 693399000 | 23168410000 | 10072213000 | 13096197000 | 12787727000 | 13096197000 | 1606049000 | -682455000 | -1378568000 | 923594000 | 4139058000 | 56.93 | 6.9 | 392.817 | 6432028767.870 | 802.52 | 16374110 | 0.5652609307 | 0.565 | 0.0705848423 | 0.0398988537 | 0.1173346549 | 0.1108071126 | 0.0900397584 | 0.1564359142 | 0.0899619325 | 0.0090376532 | 0.020847175 | 0.024541789 | -0.0171876512 | -0.0281399024 | 0.0455653161 | 0.1482399791 | -4.757024877 | 0.0314780455 | -0.2785334981 | -0.0990360757 | -0.0191247416 | 0.0056503733 | 0.0281690141 | 365 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 10174544000 | 1180016000 | 1110351000 | 940559000 | 940559000 | 749687000 | 23839244000 | 11313774000 | 12525470000 | 11965817000 | 12525470000 | 1398705000 | -118543000 | -1423373000 | 1280162000 | 4594033000 | 58.04 | 15.1 | 876.404 | 14269706332.440 | 770.63 | 16282110 | 0.5254138932 | 0.524 | 0.0750917131 | 0.0394542293 | 0.1159772861 | 0.1091302962 | 0.0924423738 | 0.1374710257 | 0.1258200859 | 0.0106316259 | 0.1280511937 | 0.13910427 | -0.1609718022 | -0.0442377213 | 0.0567034031 | -0.3985727818 | -1.1141608227 | 0.1219232183 | -0.6194557181 | -0.0302310731 | -0.1706201772 | 0.0380116959 | 355 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 10067510000 | 1046066000 | 974758000 | 1121010000 | 1121010000 | 1048402000 | 24942650000 | 13089305000 | 11853345000 | 11101216000 | 11853345000 | 2325643000 | 1038386000 | -1621012000 | 3364029000 | 4737245000 | 69.98 | 17.7 | 1238.646 | 731.14 | 0.4752239638 | 0.474 | 0.094573304 | 0.0449435004 | 0.1039051364 | 0.0968221536 | 0.111349281 | 0.2310047867 | 0.3341470731 | -0.0120440712 | -0.051471215 | -0.0714989917 | 0.4290030211 | 0.0015310072 | 0.0939630924 | 1.3119860981 | 1.2325943331 | -1.3993560093 | 1.9726962132 | 0.5821256765 | 0.4168860093 | 0.0148367953 | 342 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 10190242000 | 1102830000 | 1049819000 | 784470000 | 784470000 | 600745000 | 24904521000 | 14069287000 | 10835233000 | 10000372000 | 10835233000 | 1005907000 | -4464365000 | 4059065000 | -3458458000 | 2994228000 | 49.39 | 6.0 | 296.340 | 679.58 | 0.4350709255 | 0.433 | 0.0723999198 | 0.0314991001 | 0.1082241226 | 0.1030219891 | 0.0769824701 | 0.0987127685 | -0.3393891921 | -0.0072502137 | -0.1180972274 | -0.126637006 | 0.1163241434 | 0.2147313136 | 0.0480421475 | 0.0888360176 | -5.9504293065 | 23.2715949806 | -13.2848587322 | 0.2509198407 | 0.1156539417 | 0.0274390244 | 337 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp