Company profile
Maruhachi Warehouse Company , Limited
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥2.53 billion, up 2.9% year over year. Operating income was ¥320.17 million, up 15.5% year over year. Net income was ¥266.22 million, up 65.6% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥4.93 billion, down 1.2% year over year. Operating income was ¥497.3 million, down 19.7% year over year. Operating margin was 10.1%. Net income was ¥311.05 million, down 65.5% year over year. ROE was 2.4%; equity ratio was 62.7%; free cash flow was -¥2.5 billion.
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 4931022000 | 497303000 | 480845000 | 311047000 | 311047000 | 815437000 | 20446683000 | 7604376000 | 12842306000 | 11659823000 | 12842306000 | 345005000 | -2845583000 | 1032087000 | -2500578000 | 727601000 | 52.53 | 19.15 | 1005.9495 | 7343431350.0000 | 2163.86 | 7300000 | 0.6280874996 | 0.627 | 0.0242204944 | 0.0152125897 | 0.1008519126 | 0.0975142678 | 0.0630796212 | 0.0699662261 | -0.5071115075 | -0.012100958 | -0.1971369622 | -0.2421109207 | -0.6550659933 | 0.0857171789 | 0.0573896453 | -0.5940157614 | -3.4738757473 | 2.1895789223 | -2.2502564933 | -0.6686835837 | -0.6550659925 | 0.0 | -0.0555555556 | 102 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4991423000 | 619412000 | 634453000 | 901758000 | 901758000 | 1143937000 | 18832421000 | 6687129000 | 12145292000 | 11467200000 | 12145292000 | 849799000 | 1150253000 | -867607000 | 2000052000 | 2196091000 | 152.29 | 5.35 | 814.7515 | 5947685950.0000 | 2046.34 | 7300000 | 0.6449140023 | 0.643 | 0.0742475356 | 0.0478832753 | 0.124095273 | 0.1271086422 | 0.1806615067 | 0.17025185 | 0.4006977569 | 0.0038994094 | 0.0782565101 | 0.084160683 | 1.1876604189 | 0.0296158283 | 0.0945557143 | -0.2596337892 | 7.8220951681 | -0.0231166362 | 1.0425325929 | 1.0646822345 | 1.1877603793 | 0.0 | -0.0526315789 | 108 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4972035000 | 574457000 | 585202000 | 412202000 | 412202000 | 554247000 | 18290726000 | 7194633000 | 11096093000 | 10660181000 | 11096093000 | 1147809000 | -168607000 | -848004000 | 979202000 | 1063646000 | 69.61 | 9.91 | 689.8351 | 5035796230.0000 | 1869.36 | 7300000 | 0.6066513161 | 0.605 | 0.0371483909 | 0.0225361202 | 0.1155376018 | 0.1176986888 | 0.0829040825 | 0.2308529606 | 0.196941896 | 0.0436979309 | 0.0037707562 | 0.0125232713 | 0.1438426489 | -0.0049943601 | 0.0432007077 | 0.1187396685 | 0.7399532984 | -0.7180262241 | 1.5931432264 | 0.140701529 | 0.1500082604 | 0.0 | -0.0086956522 | 114 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 4763864000 | 572299000 | 577964000 | 360366000 | 360366000 | 426600000 | 18382535000 | 7745949000 | 10636585000 | 10342718000 | 10636585000 | 1025984000 | -648372000 | -493592000 | 377612000 | 932449000 | 60.53 | 10.75 | 650.6975 | 4750091750.0000 | 1791.89 | 7300000 | 0.5786244933 | 0.577 | 0.033879859 | 0.0196037162 | 0.1201333623 | 0.1213225231 | 0.0756457363 | 0.215368029 | 0.0792659068 | -0.0123316935 | -0.2280677381 | -0.212392106 | -0.2884765367 | -0.0012977536 | 0.029706303 | 0.4046686108 | 0.6783384002 | -1.5287099739 | 1.293796089 | -0.1106226554 | -0.2877985645 | 0.0 | 0.0648148148 | 115 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4823344000 | 741385000 | 733822000 | 506471000 | 506471000 | 533891000 | 18406422000 | 8076694000 | 10329727000 | 10102095000 | 10329727000 | 730410000 | -2015696000 | 933578000 | -1285286000 | 1048429000 | 84.99 | 8.06 | 685.0194 | 5000641620.0000 | 1729.17 | 7300000 | 0.5612023347 | 0.56 | 0.0490304342 | 0.0275159941 | 0.1537076767 | 0.1521396774 | 0.1050041216 | 0.1514322843 | -0.2664719746 | -0.0193959926 | -0.0409003352 | -0.0054779743 | 0.0680445547 | 0.0829062004 | 0.0443368604 | -0.2341816214 | -0.3178411344 | 0.3934686335 | -1.2322519018 | -0.2511959535 | 0.0681161242 | 0.0 | -0.0091743119 | 108 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 4918748000 | 773001000 | 737864000 | 474204000 | 474204000 | 414518000 | 16997245000 | 7106061000 | 9891183000 | 9690971000 | 9891183000 | 953764000 | -1529544000 | 669967000 | -575780000 | 1400138000 | 79.57 | 8.7 | 692.259 | 5053490700.000 | 1655.64 | 7300000 | 0.5819286008 | 0.58 | 0.0479420915 | 0.0278988742 | 0.1571540156 | 0.1500105311 | 0.0964074598 | 0.1939038145 | -0.1170582433 | -0.0236096494 | 0.1025938737 | 0.1211932424 | 0.0835134604 | 0.0619436544 | 0.0333409527 | -0.2283088176 | -6.3098234127 | 2.2158161886 | -1.5608091984 | 0.0721222099 | 0.0630594522 | 0.0 | 0.0 | 109 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 5037686000 | 701075000 | 658106000 | 437654000 | 437654000 | 419975000 | 16005788000 | 6433746000 | 9572042000 | 9312143000 | 9572042000 | 1235940000 | -209245000 | -551043000 | 1026695000 | 1305950000 | 74.85 | 9.81 | 734.2785 | 5360233050.0000 | 1602.14 | 7300000 | 0.5980362854 | 0.597 | 0.0457221145 | 0.0273434835 | 0.1391660774 | 0.1306365661 | 0.0868759982 | 0.2453388322 | 0.2038028968 | 0.0085001159 | 0.167728503 | 0.1709779472 | 0.146678684 | -0.0031083675 | 0.0455317694 | 1.6443384661 | 0.8890539643 | -1.4362803314 | 1.7237300298 | 0.5728690181 | 0.1439706557 | 0.0380952381 | 109 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 4995226000 | 600375000 | 562014000 | 381671000 | 381671000 | 204829000 | 16055695000 | 6900504000 | 9155190000 | 8877613000 | 9155190000 | 467391000 | -1886007000 | 1263048000 | -1418616000 | 830298000 | 65.43 | 11.95 | 781.8885 | 1565.36 | 0.570214494 | 0.569 | 0.041689031 | 0.0237716897 | 0.1201897572 | 0.1125102248 | 0.0764071536 | 0.0935675383 | -0.2839943578 | 0.0684296634 | 0.2600954556 | 0.1604259194 | -0.2090195615 | 0.0869414663 | 0.0123288144 | 0.072974704 | -7.7489237904 | 19.4439552613 | -2.9839229375 | -0.1577974672 | -0.0120791182 | 0.0824742268 | 105 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4675297000 | 476452000 | 484317000 | 482529000 | 482529000 | 723008000 | 14771444000 | 5727751000 | 9043692000 | 8589273000 | 9043692000 | 435603000 | 279453000 | 61781000 | 715056000 | 985865000 | 66.23 | 13.18 | 872.9114 | 1546.42 | 0.6122415656 | 0.611 | 0.0533553111 | 0.0326663392 | 0.1019083921 | 0.1035906382 | 0.1032082026 | 0.0931711932 | 0.1529434387 | -0.0473110918 | -0.2704393271 | -0.2378541698 | 0.0046994203 | 0.0502188749 | -0.0683464884 | -0.503873541 | 1.1428699971 | -0.9327937046 | 1.6633252535 | 3.7164481144 | 0.0053126897 | 0.0430107527 | 97 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 4907475000 | 653067000 | 635465000 | 480272000 | 480272000 | 481404000 | 14065110000 | 4357968000 | 9707141000 | 9493201000 | 9707141000 | 878008000 | -1955995000 | 919274000 | -1077987000 | 209027000 | 65.88 | 13.51 | 890.0388 | 1328.62 | 0.690157489 | 0.689 | 0.0494761537 | 0.034146338 | 0.1330759708 | 0.1294891976 | 0.0978653992 | 0.1789123735 | -0.2196622499 | 93 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp