Company profile
ISEWAN TERMINAL SERVICE CO.,LTD.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥57.89 billion, up 3.9% year over year. Operating income was ¥3.43 billion, up 10.7% year over year. Operating margin was 5.9%. Net income was ¥2.6 billion, down 2.5% year over year. ROE was 5.1%; equity ratio was 78.3%; free cash flow was ¥2.88 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 50% / ROE Bottom 79%
Equity ratio Top 4%
Revenue growth Top 44% / 3-year revenue CAGR Bottom 94%
Operating cash flow margin Bottom 63% / Free cash flow margin Top 29%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 57893484000 | 3429074000 | 3945616000 | 2596432000 | 2596432000 | 4889865000 | 62658722000 | 11464276000 | 51194446000 | 43486557000 | 51194446000 | 3560134000 | -681537000 | -1364699000 | 2878597000 | 20236238000 | 106.49 | 9.0 | 958.410 | 26343867424.140 | 2010.31 | 27487054 | 0.81703623 | 0.783 | 0.0507170641 | 0.0414376789 | 0.0592307418 | 0.0681530239 | 0.0448484323 | 0.0614945544 | 0.0497222969 | 0.0386446197 | 0.10745291 | -0.0148060645 | -0.025007989 | 0.0543185177 | 0.0881768408 | 0.0912967152 | 0.506753099 | -0.1641745845 | 0.5307118461 | 0.0995767038 | -0.0280211756 | 0.0 | -0.0445126631 | 1245 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 55739454000 | 3096361000 | 4004913000 | 2663029000 | 2663029000 | 2768771000 | 59430543000 | 12384471000 | 47046072000 | 41594416000 | 47046072000 | 3262297000 | -1381736000 | -1172246000 | 1880561000 | 18403662000 | 109.56 | 6.8 | 745.008 | 20478075126.432 | 1855.56 | 27487054 | 0.7916143724 | 0.76 | 0.0566047044 | 0.0448090976 | 0.0555506159 | 0.0718505962 | 0.047776374 | 0.0585276095 | 0.033738418 | -0.0169389567 | -0.0234924241 | 0.005772582 | 0.0655163377 | 0.0509180436 | 0.0461489144 | -0.3817511527 | 0.3865369298 | 0.1132052491 | -0.3781869571 | 0.0644611179 | 0.0781342255 | 0.0 | 0.0316706255 | 1303 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 56699891000 | 3170852000 | 3981927000 | 2499285000 | 2499285000 | 4835210000 | 56551073000 | 11580351000 | 44970722000 | 39587609000 | 44970722000 | 5276673000 | -2252354000 | -1321891000 | 3024319000 | 17289182000 | 101.62 | 7.8 | 792.636 | 21787228534.344 | 1786.7 | 27487054 | 0.7952231428 | 0.766 | 0.0555758255 | 0.0441951826 | 0.0559234232 | 0.0702281244 | 0.0440791853 | 0.0930631948 | 0.053339062 | -0.1899340555 | -0.4584441061 | -0.3963388539 | -0.4107969577 | 0.0329631937 | 0.0851002706 | 0.1366341782 | -2.6907258051 | -0.5451406463 | -0.2499381835 | 0.1449988073 | -0.4057309942 | 0.0 | 0.0071770335 | 1263 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 69994167000 | 5855078000 | 6596295000 | 4241806000 | 4241806000 | 4938167000 | 54746455000 | 13302614000 | 41443840000 | 38345455000 | 41443840000 | 4642367000 | -610274000 | -855515000 | 4032093000 | 15099738000 | 171.0 | 4.2 | 718.20 | 19741202182.80 | 1611.81 | 27487054 | 0.75701413 | 0.73 | 0.1023506992 | 0.0774809255 | 0.0836509419 | 0.0942406387 | 0.0606022785 | 0.0663250553 | 0.0576061288 | 0.3441282806 | 0.9256805735 | 0.8251243303 | 0.9001450932 | 0.1141555475 | 0.1166842852 | 0.6072218172 | -0.2744788469 | -0.0392162103 | 0.6733453685 | 0.3070612918 | 0.9002111346 | 0.0 | 0.0040032026 | 1254 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 52074023000 | 3040524000 | 3614162000 | 2232359000 | 2232359000 | 2747649000 | 49137174000 | 12023872000 | 37113301000 | 34674077000 | 37113301000 | 2888442000 | -478842000 | -823231000 | 2409600000 | 11552433000 | 89.99 | 7.6 | 683.924 | 18799055919.896 | 1448.13 | 27487054 | 0.7552998673 | 0.731 | 0.0601498368 | 0.0454311638 | 0.0583884982 | 0.069404317 | 0.042868956 | 0.0554680018 | 0.0462725916 | 0.2469877885 | 2.186717869 | 1.7763338519 | 1.6995318903 | 0.0953497011 | 0.0608428288 | 0.6960525837 | -4.0759201153 | 0.4087823256 | 0.497853549 | 0.1898465359 | 1.699160168 | 0.0 | 0.0330851944 | 1249 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 41759850000 | 954124000 | 1301775000 | 826943000 | 826943000 | 1372613000 | 44859805000 | 9875074000 | 34984731000 | 33034340000 | 34984731000 | 1703038000 | -94336000 | -1392433000 | 1608702000 | 9709179000 | 33.34 | 21.5 | 716.810 | 19702995177.740 | 1366.22 | 27487054 | 0.7798681024 | 0.755 | 0.0236372548 | 0.018433941 | 0.022847879 | 0.031172885 | 0.019802346 | 0.0407817078 | 0.0385226958 | -0.1208941229 | -0.5773037165 | -0.5356056204 | -0.4875062517 | 0.0018245524 | 0.022541985 | -0.4422316524 | 0.8689715903 | 0.0613416618 | -0.310558551 | 0.0146275474 | -0.487471176 | 0.0 | -0.0146699267 | 1209 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 47502640000 | 2257233000 | 2803167000 | 1613567000 | 1613567000 | 1457857000 | 44778105000 | 10564613000 | 34213491000 | 32777771000 | 34213491000 | 3053307000 | -719966000 | -1483429000 | 2333341000 | 9569205000 | 65.05 | 11.4 | 741.570 | 20383574634.780 | 1333.58 | 27487054 | 0.7640674164 | 0.739 | 0.0471617176 | 0.0360347317 | 0.0475180537 | 0.0590107623 | 0.0339679437 | 0.0642765749 | 0.0491202384 | -0.071014074 | -0.3424683991 | -0.2514979829 | -0.2560120582 | -0.0101648086 | 0.0254838967 | -0.1906737778 | -0.800711815 | 0.153205017 | -0.3081948986 | 0.0954353412 | -0.2559762095 | 0.0 | 0.01910299 | 1227 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 51133864000 | 3432889000 | 3745036000 | 2168808000 | 2168808000 | 1683775000 | 45237940000 | 11874674000 | 33363265000 | 31734635000 | 33363265000 | 3772653000 | -399823000 | -1751816000 | 3372830000 | 8735527000 | 87.43 | 9.1 | 795.613 | 21869057494.102 | 1302.98 | 27487054 | 0.7375062834 | 0.714 | 0.065005868 | 0.0479422361 | 0.0671353332 | 0.0732398396 | 0.0424143186 | 0.0737799318 | 0.0659607887 | 0.0909716469 | 0.5370183566 | 0.3520088058 | 0.3188692842 | 0.003868242 | 0.030000681 | 0.2813281799 | 0.7596045909 | -0.6711846815 | 1.6326766531 | 0.2105011394 | 0.3189017951 | 0.0016638935 | 1204 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 46870021000 | 2233473000 | 2769979000 | 1644445000 | 1644445000 | 2135020000 | 45063623000 | 12672124000 | 32391498000 | 30240235000 | 32391498000 | 2944330000 | -1663189000 | -1048248000 | 1281141000 | 7216455000 | 66.29 | 10.8 | 715.932 | 1266.78 | 0.7187948026 | 0.697 | 0.0507677972 | 0.0364916287 | 0.0476524856 | 0.0590991628 | 0.03508522 | 0.0628190459 | 0.0273339114 | 0.0909590862 | 0.3742039089 | 0.4861733857 | 0.452184487 | 0.0437071787 | 0.0495940893 | 0.3646908214 | -6.39760617 | 0.1636063337 | -0.3371165103 | 0.0417275361 | 0.4514998905 | -0.0275080906 | 1202 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 42962217000 | 1625285000 | 1863833000 | 1132394000 | 1132394000 | 1044587000 | 43176500000 | 12315523000 | 30860976000 | 29166189000 | 30860976000 | 2157507000 | -224828000 | -1253295000 | 1932679000 | 6927392000 | 45.67 | 14.6 | 666.782 | 1208.08 | 0.7147632624 | 0.694 | 0.0366933956 | 0.0262270911 | 0.0378305663 | 0.0433830731 | 0.0263579042 | 0.0502187073 | 0.0449855509 | -0.0731297815 | -0.1858602971 | -0.0937961286 | -0.0789928077 | 0.0025380805 | 0.0177358777 | -0.1048375955 | 0.9358366664 | -3.800214938 | 2.7669238716 | 0.0882049624 | -0.0788624445 | 0.0172839506 | 1236 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp