Company profile
SAN-AI OBBLI CO.,LTD
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥611.57 billion, down 6.5% year over year. Operating income was ¥12.36 billion, up 4.6% year over year. Operating margin was 2.0%. Net income was ¥9.2 billion, up 6.2% year over year. ROE was 7.5%; equity ratio was 54.7%; free cash flow was ¥17.88 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 72% / ROE Bottom 54%
Equity ratio Top 43%
Revenue growth Bottom 94% / 3-year revenue CAGR Bottom 86%
Operating cash flow margin Top 44% / Free cash flow margin Top 42%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 611570000000 | 12356000000 | 13442000000 | 9196000000 | 9196000000 | 10225000000 | 212048000000 | 89339000000 | 122709000000 | 112081000000 | 122709000000 | 23114000000 | -5236000000 | -8767000000 | 17878000000 | 49399000000 | 147.69 | 16.32 | 2410.3008 | 151848950400.0000 | 1873.49 | 63000000 | 0.5786850147 | 0.547 | 0.0749415283 | 0.0433675394 | 0.0202037379 | 0.0219794954 | 0.0150367088 | 0.0377945288 | 0.0292329578 | -0.0654549789 | 0.0464092141 | 0.0452566096 | 0.0623844732 | 0.0238424026 | 0.022379044 | 23.6417910448 | -1.0728424386 | 0.2379834854 | 12.258186398 | 0.2261467434 | 0.0785802965 | -0.0454545455 | 0.0396523628 | 1914 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 654404000000 | 11808000000 | 12860000000 | 8656000000 | 8656000000 | 6746000000 | 207110000000 | 87086000000 | 120023000000 | 110092000000 | 120023000000 | 938000000 | -2526000000 | -11505000000 | -1588000000 | 40288000000 | 136.93 | 12.58 | 1722.5794 | 113690240400.0000 | 1821.8 | 66000000 | 0.5795133021 | 0.548 | 0.0721195104 | 0.0417942156 | 0.0180438995 | 0.0196514691 | 0.013227303 | 0.0014333653 | -0.0024266355 | -0.0078594517 | -0.3001837255 | -0.2751254157 | -0.228314166 | -0.0525920945 | -0.0307359342 | -0.9655425759 | 0.7099885189 | 0.0313210407 | -1.0857821953 | -0.2452745359 | -0.1999415717 | 0.0 | 0.0148842337 | 1841 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 659588000000 | 16873000000 | 17741000000 | 11217000000 | 11217000000 | 15326000000 | 218607000000 | 94778000000 | 123829000000 | 111755000000 | 123829000000 | 27222000000 | -8710000000 | -11877000000 | 18512000000 | 53381000000 | 171.15 | 12.2 | 2088.030 | 137809980000.000 | 1830.74 | 66000000 | 0.5664457222 | 0.539 | 0.0905845965 | 0.0513112572 | 0.0255811203 | 0.0268970933 | 0.0170060705 | 0.0412712178 | 0.0280660048 | 0.0181451084 | 0.1092630333 | 0.1061853099 | 0.0289881662 | 0.0862783487 | 0.0545459191 | 0.4387188838 | -1.6783517835 | -0.7168256722 | 0.181441062 | 0.14191285 | 0.0683520599 | -0.0294117647 | 0.0077777778 | 1814 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 647833000000 | 15211000000 | 16038000000 | 10901000000 | 10901000000 | 10554000000 | 201244000000 | 83819000000 | 117424000000 | 109241000000 | 117424000000 | 18921000000 | -3252000000 | -6918000000 | 15669000000 | 46747000000 | 160.2 | 8.56 | 1371.312 | 93249216000.000 | 1668.6 | 68000000 | 0.5834906879 | 0.555 | 0.0928345142 | 0.0541680746 | 0.0234798166 | 0.0247563801 | 0.0168268674 | 0.0292066011 | 0.0241867889 | 0.0820101181 | 0.2605452888 | 0.2224085366 | 0.3121088108 | 0.0169642271 | 0.0450880222 | 0.7937997725 | 0.0136487716 | -0.2092291557 | 1.1609433182 | 0.2303137172 | 0.3276976629 | -0.0422535211 | -0.0802248339 | 1800 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 598731000000 | 12067000000 | 13120000000 | 8308000000 | 8308000000 | 8029000000 | 197887000000 | 85529000000 | 112358000000 | 103378000000 | 112358000000 | 10548000000 | -3297000000 | -5721000000 | 7251000000 | 37996000000 | 120.66 | 7.78 | 938.7348 | 66650170800.0000 | 1559.26 | 71000000 | 0.5677886875 | 0.542 | 0.0739422204 | 0.0419835563 | 0.020154293 | 0.0219130127 | 0.0138760144 | 0.0176172605 | 0.0121106139 | 0.2634147783 | 0.4044459963 | 0.3118688131 | 0.1779384659 | 0.0568346284 | 0.0553217868 | 0.1701797204 | 0.2532276331 | -0.0481861488 | 0.5766470972 | 0.0419283188 | 0.1879491976 | 0.0 | -0.0263681592 | 1957 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 473899000000 | 8592000000 | 10001000000 | 7053000000 | 7053000000 | 10627000000 | 187245000000 | 80777000000 | 106468000000 | 96824000000 | 106468000000 | 9014000000 | -4415000000 | -5458000000 | 4599000000 | 36467000000 | 101.57 | 12.93 | 1313.3001 | 93244307100.0000 | 1471.07 | 71000000 | 0.5686026329 | 0.542 | 0.0662452568 | 0.0376672274 | 0.0181304455 | 0.0211036529 | 0.0148829181 | 0.0190209306 | 0.0097045995 | -0.2904949478 | -0.216844408 | -0.1623953099 | -0.1360852523 | 0.0447540508 | 0.0777640556 | 1.8301713023 | -0.0260283523 | -0.3436730675 | 1.3033441066 | -0.0230134491 | -0.132028713 | 0.0 | 0.007518797 | 2010 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 667929000000 | 10971000000 | 11940000000 | 8164000000 | 8164000000 | 3936000000 | 179224000000 | 80437000000 | 98786000000 | 92641000000 | 98786000000 | -10858000000 | -4303000000 | -4062000000 | -15161000000 | 37326000000 | 117.02 | 9.65 | 1129.2430 | 80176253000.0000 | 1349.61 | 71000000 | 0.551187341 | 0.525 | 0.0826432895 | 0.045551935 | 0.0164253985 | 0.0178761515 | 0.012222856 | -0.0162562188 | -0.0226985204 | -0.0811494556 | 0.0010036496 | -0.005 | 0.1245179063 | -0.1913661015 | 0.0190321948 | -1.5006916905 | 0.2066740413 | 0.349871959 | -1.9322961505 | -0.3399586214 | 0.1294276614 | 0.0 | -0.0020010005 | 1995 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 726918000000 | 10960000000 | 12000000000 | 7260000000 | 7260000000 | 6258000000 | 221638000000 | 124696000000 | 96941000000 | 86521000000 | 96941000000 | 21686000000 | -5424000000 | -6248000000 | 16262000000 | 56551000000 | 103.61 | 8.77 | 908.6597 | 64514838700.0000 | 1325.27 | 71000000 | 0.4373843835 | 0.417 | 0.074890913 | 0.0327561158 | 0.015077354 | 0.0165080518 | 0.0099873713 | 0.0298328009 | 0.0223711615 | 0.0501863677 | -0.0793010753 | -0.0635242703 | -0.1002602553 | 0.0452749036 | 0.0372458806 | 0.1448028295 | -0.5223126579 | -4.9278937381 | 0.0573472042 | 0.2150530703 | -0.095425179 | -0.0286686103 | 1999 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 692180000000 | 11904000000 | 12814000000 | 8069000000 | 8069000000 | 10621000000 | 212038000000 | 118577000000 | 93460000000 | 81830000000 | 93460000000 | 18943000000 | -3563000000 | -1054000000 | 15380000000 | 46542000000 | 114.54 | 13.66 | 1564.6164 | 1268.53 | 0.4407700507 | 0.421 | 0.0863364006 | 0.0380544997 | 0.0171978387 | 0.0185125256 | 0.0116573724 | 0.0273671588 | 0.0222196538 | 0.0556867195 | 0.3267944717 | 0.3017066233 | 0.3586462367 | 0.124875994 | 0.1294259819 | 1.2257079074 | -0.0171281758 | 0.7765055131 | 2.071086262 | 0.444641028 | 0.3642210576 | -0.0110523787 | 2058 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 655668000000 | 8972000000 | 9844000000 | 5939000000 | 5939000000 | 7651000000 | 188499000000 | 105748000000 | 82750000000 | 76137000000 | 82750000000 | 8511000000 | -3503000000 | -4716000000 | 5008000000 | 32217000000 | 83.96 | 11.23 | 942.8708 | 1155.02 | 0.4389943713 | 0.432 | 0.0717703927 | 0.0315067984 | 0.0136837546 | 0.015013696 | 0.0090579379 | 0.0129806548 | 0.0076380119 | -0.1218630216 | 0.4378205128 | 0.3827784801 | 0.1121722846 | 0.046304057 | 0.0754714529 | 2.0127433628 | -1.7956903432 | 0.4358851675 | 2.1857506361 | 0.009146437 | 0.1268286136 | -0.0320930233 | 2081 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp