Company profile

Fushiki Kairiku Unso Co.,Ltd.

EDINET
E04339
Securities
9361
Latest annual securities report
2026-09-30 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-30 Internal Control Report PDF HTML

Industry position

Warehousing & Harbor Transportation Services

View details
Profitability Above average Current Top 36% 5-year trend Improving
Financial strength Below average Based on Equity ratio Current Bottom 38% 5-year trend Broadly stable
Growth Strong Current Top 17% 5-year trend Improving
Cash generation Very strong Current Top 10% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥14.39 billion, up 7.0% year over year. Operating income was ¥1.27 billion, up 2.4% year over year. Operating margin was 8.9%. Net income was ¥823.55 million, up 20.6% year over year. ROE was 5.7%; equity ratio was 53.7%; free cash flow was ¥1.58 billion.

Revenue ¥14.39B up 7.0% year over year
Operating income ¥1.27B up 2.4% year over year
Net income ¥823.55M up 20.6% year over year
Total assets¥24.58B
Total equity—
Operating cash flow¥1.94B
Free cash flow¥1.58B

Industry position details

Warehousing & Harbor Transportation Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 16% / ROE Bottom 63%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 66%

Growth Strong

Revenue growth Top 22% / 3-year revenue CAGR Top 18%

Cash generation Very strong

Operating cash flow margin Top 16% / Free cash flow margin Top 10%

Profitability Industry position history Improving
2026 Top 36% 2025 Top 39% 2024 Bottom 44% 2023 Top 34% 2022 Bottom 43%
Financial strength Industry position history Broadly stable
2026 Bottom 38% 2025 Bottom 39% 2024 Bottom 36% 2023 Bottom 39% 2022 Bottom 36%
Growth Industry position history Improving
2026 Top 17% 2025 Top 36% 2024 Top 42% 2023 Bottom 43% 2022 Bottom 17%
Cash generation Industry position history Broadly stable
2026 Top 10% 2025 Top 14% 2024 Bottom 41% 2023 Top 25% 2022 Top 14%
Profitability Operating margin 8.9% Industry median 5.9% Top 16% Comparison sample 32
Profitability ROE 5.7% Industry median 6.2% Bottom 63% Comparison sample 32
Financial strength Equity ratio 53.7% Industry median 57.6% Bottom 66% Comparison sample 32
Growth Revenue growth +7.0% Industry median +2.8% Top 22% Comparison sample 32
Growth 3-year revenue CAGR +3.3% Industry median +0.3% Top 18% Comparison sample 29
Cash generation Operating cash flow margin 13.5% Industry median 7.3% Top 16% Comparison sample 32
Cash generation Free cash flow margin 11.0% Industry median 2.3% Top 10% Comparison sample 32

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 14391599000 1274467000 1191652000 823554000 823554000 1840337000 24584304000 10029539000 14554764000 11762834000 14554764000 1943421000 -366814000 -1147843000 1576607000 2846442000 318.11 6.4 2035.904 5324703321.600 5097.46 2615400 0.5920348203 0.537 0.0565831229 0.033499179 0.0885563168 0.082801918 0.057224635 0.1350385735 0.1095505093 0.0697305827 0.0243075397 0.0161861255 0.205836834 0.0453783148 0.1297395984 -0.0782082125 0.5020964631 -0.2147232317 0.1494731301 0.1773448833 0.2058756634 0.0 0.0292397661 704
FY2025 Consolidated Japanese GAAP 13453480000 1244223000 1172671000 682973000 682973000 830478000 23517136000 10633845000 12883291000 11095124000 12883291000 2108308000 -736717000 -944942000 1371591000 2417679000 263.8 6.3 1661.94 4346637876.00 4506.1 2615400 0.5478256791 0.496 0.0530123087 0.029041504 0.0924833575 0.0871648822 0.0507655268 0.1567109774 0.1019506477 0.0400366988 0.67721885 0.6403011839 0.4586552077 0.0204533387 0.0564453643 0.8336078705 0.4148121318 -9.7722057185 13.5687593355 0.2142861807 0.4586674039 0.0 -0.0214592275 684
FY2024 Consolidated Japanese GAAP 12935582000 741837000 714912000 468221000 468221000 689161000 23045773000 10850830000 12194943000 10541950000 12194943000 1149814000 -1258941000 107720000 -109127000 1991029000 180.85 9.1 1645.735 4304255319.000 4269.33 2615400 0.529161812 0.48 0.0383946854 0.0203170013 0.05734856 0.055267092 0.0361963613 0.0888876898 -0.0084361879 -0.0099907226 -0.4441873725 -0.4310317659 -0.319853518 0.0298215043 0.0446422835 -0.3027804762 -0.8956043708 1.1421648331 -1.1107882701 -0.0007061707 -0.3198570891 0.0 -0.0196353436 699
FY2023 Consolidated Japanese GAAP 13066122000 1334689000 1256506000 688412000 688412000 811002000 22378415000 10704617000 11673798000 10229569000 11673798000 1649142000 -664137000 -757712000 985005000 1992436000 265.9 6.2 1648.58 4311696132.00 4082.74 2615400 0.521654371 0.472 0.0589706966 0.0307623216 0.1021488243 0.096165182 0.052686788 0.126215108 0.0753861781 0.0702019203 0.7070886908 0.3408651927 0.6684933167 0.0072589445 0.0608282 0.2094784436 -1.3020107243 0.3058766409 -0.0837265072 0.128767471 0.6685491968 0.0 -0.0192572215 713
FY2022 Consolidated Japanese GAAP 12209025000 781851000 937086000 412595000 412595000 522544000 22217142000 11212722000 11004419000 9670959000 11004419000 1363515000 -288503000 -1091610000 1075012000 1765143000 159.36 8.3 1322.688 3459358195.200 3839.23 2615400 0.4953120883 0.447 0.0374935742 0.0185710205 0.0640387746 0.0767535491 0.0337942629 0.1116809082 0.0880506019 -0.0117511444 0.7125912589 0.3995423901 0.0519988475 -0.0173549391 0.0337448867 0.3131693984 0.7990917789 -8.7659625862 3.7033785568 -0.0060773586 0.0520200687 0.0 -0.0095367847 727
FY2021 Consolidated Japanese GAAP 12354201000 456531000 669566000 392201000 392201000 446332000 22609529000 11964331000 10645198000 9407855000 10645198000 1038339000 -1435994000 -111777000 -397655000 1775936000 151.48 8.6 1302.728 3407154811.200 3720.92 2615400 0.4708279416 0.426 0.0368429972 0.0173467125 0.0369535027 0.0541974345 0.0317463671 0.0840474426 -0.0321878363 -0.064542206 -0.3794747165 -0.1748066625 -0.371188582 0.0160015261 0.034405062 -0.3813375072 -0.8149363822 -1.5112049174 -1.4482377315 -0.222910951 -0.3714783619 0.0 -0.0174029451 734
FY2020 Consolidated Japanese GAAP 13206583000 735717000 811405000 623718000 623718000 624699000 22253440000 11962308000 10291131000 9106649000 10291131000 1678361000 -791209000 218654000 887152000 2285370000 241.01 4.9 1180.949 3088654014.600 3592.31 2615400 0.4624512435 0.418 0.0606073327 0.0280279364 0.0557083539 0.0614394352 0.0472278106 0.1270851817 0.0671749839 -0.0664012751 -0.1455761914 -0.0004619478 0.3890712622 0.0275166596 0.0597211314 0.2429716481 -0.2274989528 1.3056580299 0.2571038286 0.9374717586 0.3865493039 0.0 0.0190995907 747
FY2019 Consolidated Japanese GAAP 14145888000 861068000 811780000 449018000 449018000 394383000 21657498000 11946329000 9711169000 8561213000 9711169000 1350281000 -644570000 -715355000 705711000 1179563000 173.82 7.7 1338.414 3500487975.600 3407.26 2615400 0.448397548 0.406 0.0462372759 0.0207326811 0.0608705512 0.0573862878 0.0317419451 0.0954539581 0.0498880664 -0.0151002905 0.171125933 0.1617586236 0.1192292832 -0.0158108306 0.0315573951 0.272690171 0.3703526424 -0.1707267178 17.9371276767 0.0251729751 0.1192530586 0.0309423347 733
FY2018 Consolidated Japanese GAAP 14362770000 735248000 698751000 401185000 401185000 508443000 22005422000 12591336000 9414085000 8198536000 9414085000 1060966000 -1023700000 -611035000 37266000 1150599000 155.3 9.7 1506.41 3313.67 0.4278075194 0.389 0.0426154002 0.0182311887 0.0511912396 0.0486501559 0.027932286 0.073869177 0.0025946249 0.0702975345 -0.0440424276 0.0155290336 0.0934927661 -0.0057560223 0.044705304 -0.2513546258 -1.7864729355 0.1903711359 -0.9645017761 -0.332741619 0.0936619718 0.0128205128 711
FY2017 Consolidated Japanese GAAP 13419418000 769122000 688066000 366884000 366884000 638341000 22132819000 13121583000 9011235000 7886222000 9011235000 1417181000 -367382000 -754710000 1049799000 1724368000 142.0 9.5 1349.00 3179.69 0.4071435726 0.371 0.0407140642 0.0165764695 0.05731411 0.0512739077 0.0273397848 0.1056067409 0.0782298457 0.0171767059 0.3619600614 4.825538472 7.64110415 0.0280846426 0.059652618 0.4725978004 0.7028300475 -3.2926761102 4.8327680439 0.2259687814 42.1610942249 0.0446428571 702

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp