Company profile
Kamigumi Co., Ltd.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥294.76 billion, up 5.6% year over year. Operating income was ¥36.54 billion, up 10.4% year over year. Operating margin was 12.4%. Net income was ¥31.26 billion, up 16.1% year over year. ROE was 7.9%; equity ratio was 73.5%; free cash flow was -¥24.89 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 10% / ROE Top 32%
Equity ratio Top 22%
Revenue growth Top 38% / 3-year revenue CAGR Top 28%
Operating cash flow margin Top 19% / Free cash flow margin Bottom 94%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 294758000000 | 36544000000 | 40685000000 | 31262000000 | 31262000000 | 43425000000 | 538407000000 | 140547000000 | 397859000000 | 361297000000 | 397859000000 | 35717000000 | -60608000000 | -1613000000 | -24891000000 | 69189000000 | 311.26 | 17.5 | 5447.050 | 580529359980.850 | 4006.48 | 106576837 | 0.7389558457 | 0.735 | 0.0785755758 | 0.058063881 | 0.1239796715 | 0.1380284844 | 0.1060598864 | 0.12117398 | -0.0844455452 | 0.0557915625 | 0.1042151382 | 0.1099440731 | 0.1606459996 | 0.0963465094 | 0.0346953849 | -0.1161127472 | -7.1167805009 | 0.909858053 | -1.7556007528 | -0.2755761237 | 0.2069955018 | 0.0 | 0.0578452639 | 4389 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 279182000000 | 33095000000 | 36655000000 | 26935000000 | 26935000000 | 25372000000 | 491092000000 | 106574000000 | 384518000000 | 359976000000 | 384518000000 | 40409000000 | -7467000000 | -17894000000 | 32942000000 | 95509000000 | 257.88 | 13.5 | 3481.380 | 371034468795.060 | 3780.59 | 106576837 | 0.7829856727 | 0.78 | 0.0700487363 | 0.0548471569 | 0.1185427427 | 0.1312942811 | 0.096478283 | 0.1447407068 | 0.1179947131 | 0.0464681298 | 0.0818187762 | 0.0722539125 | 0.0758937488 | 0.0148185344 | -0.0071574273 | -0.0485507758 | 0.545332765 | -0.464800262 | 0.2646652334 | 0.1924018078 | 0.1069236382 | -0.0490734763 | -0.0074162679 | 4149 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 266785000000 | 30592000000 | 34185000000 | 25035000000 | 25035000000 | 36252000000 | 483921000000 | 96630000000 | 387290000000 | 361153000000 | 387290000000 | 42471000000 | -16423000000 | -12216000000 | 26048000000 | 80098000000 | 232.97 | 14.4 | 3354.768 | 375991786308.816 | 3622.81 | 112076837 | 0.8003165806 | 0.797 | 0.0646414831 | 0.0517336507 | 0.1146691156 | 0.1281368893 | 0.0938396087 | 0.1591956069 | 0.0976366737 | -0.0268258073 | -0.0312856238 | -0.0250684463 | 0.0168562145 | 0.0611418347 | 0.0382970738 | 0.1942132494 | -0.1970116618 | -4.4928057554 | 0.1924555942 | 0.2109090359 | 0.0556436631 | -0.0369489334 | -0.0061816453 | 4180 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 274139000000 | 31580000000 | 35064000000 | 24620000000 | 24620000000 | 27064000000 | 456038000000 | 83033000000 | 373005000000 | 358055000000 | 373005000000 | 35564000000 | -13720000000 | -2224000000 | 21844000000 | 66147000000 | 220.69 | 12.6 | 2780.694 | 323608372384.878 | 3372.82 | 116376837 | 0.8179252606 | 0.814 | 0.0660044772 | 0.0539867292 | 0.1151970351 | 0.1279059163 | 0.0898084548 | 0.1297298086 | 0.079682205 | 0.0476075833 | 0.1071378488 | 0.1356761134 | 0.1801927041 | 0.0490046787 | 0.013829206 | -0.0397451129 | -2.6067297581 | 0.7725738828 | -0.3426817525 | 0.4266888103 | 0.2251026979 | -0.08721785 | -0.0129077681 | 4206 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 261681000000 | 28524000000 | 30875000000 | 20861000000 | 20861000000 | 25089000000 | 434734000000 | 66816000000 | 367917000000 | 355390000000 | 367917000000 | 37036000000 | -3804000000 | -9779000000 | 33232000000 | 46364000000 | 180.14 | 12.2 | 2197.708 | 280200818649.596 | 3193.03 | 127496837 | 0.8463037168 | 0.842 | 0.0567002884 | 0.0479856648 | 0.1090029463 | 0.1179871676 | 0.0797192001 | 0.1415311008 | 0.1269943175 | -0.0246337918 | 0.1666734836 | 0.1791552093 | 0.1633392817 | 0.0461930168 | 0.0440086491 | 0.2528669531 | 0.8742562475 | -0.1331402086 | 49.0926193922 | 1.0352941176 | 0.1776165261 | -0.0121642401 | -0.0170703576 | 4261 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 268290000000 | 24449000000 | 26184000000 | 17932000000 | 17932000000 | 23280000000 | 415539000000 | 63130000000 | 352408000000 | 344087000000 | 352408000000 | 29561000000 | -30252000000 | -8630000000 | -691000000 | 22780000000 | 152.97 | 13.7 | 2095.689 | 270483950565.693 | 3017.22 | 129066837 | 0.8480744286 | 0.843 | 0.0508842024 | 0.0431535909 | 0.0911290022 | 0.097595885 | 0.0668381229 | 0.1101830109 | -0.0025755712 | -0.0377490451 | -0.0093196645 | -0.0084447306 | -0.0242681467 | 0.0386994853 | 0.0434174996 | -0.1228450194 | 0.3200269724 | 0.0762149433 | 0.9359532858 | -0.2911597224 | -0.0134786534 | -0.0142816952 | 0.0062674095 | 4335 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 278815000000 | 24679000000 | 26407000000 | 18378000000 | 18378000000 | 14873000000 | 400057000000 | 62312000000 | 337744000000 | 334761000000 | 337744000000 | 33701000000 | -44490000000 | -9342000000 | -10789000000 | 32137000000 | 155.06 | 11.8 | 1829.708 | 239576178153.596 | 2849.94 | 130936837 | 0.8442396958 | 0.839 | 0.054413994 | 0.0459384538 | 0.0885138891 | 0.0947115471 | 0.0659146746 | 0.120872263 | -0.0386959095 | 0.0142673695 | 0.0577318704 | 0.0464434317 | -0.0005438329 | 0.0109904273 | 0.0166887417 | 0.10654715 | -1.1228170627 | -0.0151037705 | -2.1359233523 | -0.3854435584 | 0.0187910644 | -0.0256721572 | 0.0027932961 | 4308 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 274893000000 | 23332000000 | 25235000000 | 18388000000 | 18388000000 | 17195000000 | 395708000000 | 63507000000 | 332200000000 | 325684000000 | 332200000000 | 30456000000 | -20958000000 | -9203000000 | 9498000000 | 52293000000 | 152.2 | 16.8 | 2556.96 | 343621766735.52 | 2766.02 | 134386837 | 0.83950792 | 0.835 | 0.0553521975 | 0.0464686082 | 0.0848766611 | 0.0917993547 | 0.0668914814 | 0.1107921991 | 0.0345516255 | 0.0515377553 | 0.0153176675 | 0.0245635404 | 0.0271478047 | 0.0315103488 | 0.0319750735 | 0.0450537007 | -0.2852937569 | -0.0699918614 | -0.2601075018 | 0.0138624995 | 0.0379867694 | 0.0531993136 | 4296 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 261420000000 | 22980000000 | 24630000000 | 17902000000 | 17902000000 | 18393000000 | 383620000000 | 61712000000 | 321907000000 | 316156000000 | 321907000000 | 29143000000 | -16306000000 | -8601000000 | 12837000000 | 51578000000 | 146.63 | 16.2 | 2375.406 | 2659.83 | 0.8391298681 | 0.839 | 0.0556123352 | 0.0466659715 | 0.0879045215 | 0.0942162038 | 0.0684798409 | 0.1114796114 | 0.0491048887 | 0.0617679073 | 0.0190687361 | 0.0247555648 | 0.0927180614 | 0.0343730451 | 0.0313697471 | -0.0771106467 | -1.9193730266 | -0.0416616204 | -0.7396885266 | 0.0893385148 | 1.2376010987 | -0.0077839942 | 4079 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 246212000000 | 22550000000 | 24035000000 | 16383000000 | 16383000000 | 18430000000 | 370872000000 | 58755000000 | 312116000000 | 306855000000 | 312116000000 | 31578000000 | 17736000000 | -8257000000 | 49314000000 | 47348000000 | 65.53 | 14.7 | 963.291 | 1270.04 | 0.841573373 | 0.841 | 0.0524900998 | 0.0441742704 | 0.0915877374 | 0.097619125 | 0.0665402174 | 0.1282553247 | 0.2002908063 | 0.0157302629 | 0.0245343026 | 0.0077568134 | 0.0227868648 | 0.0303660034 | 0.0336883661 | 0.2500692768 | 1.6219884271 | 0.0443287037 | 16.1548862938 | 6.5203303685 | 0.0363751384 | -0.0086809742 | 4111 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp