Company profile
DAITO KOUN CO.,LTD.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥18.13 billion, up 8.2% year over year. Operating income was ¥1.1 billion, up 65.8% year over year. Operating margin was 6.0%. Net income was ¥869.91 million, up 40.9% year over year. ROE was 8.1%; equity ratio was 67.0%; free cash flow was ¥76.76 million.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 47% / ROE Top 29%
Equity ratio Top 25%
Revenue growth Top 13% / 3-year revenue CAGR Top 38%
Operating cash flow margin Bottom 79% / Free cash flow margin Bottom 63%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 18132106000 | 1095273000 | 1239447000 | 869905000 | 869905000 | 1420256000 | 15791116000 | 5030713000 | 10760402000 | 9164018000 | 10760402000 | 884940000 | -808183000 | -467904000 | 76757000 | 2678791000 | 100.7 | 21.0 | 2114.70 | 19854918300.00 | 1224.4 | 9389000 | 0.6814212498 | 0.67 | 0.0808431692 | 0.0550882534 | 0.060405173 | 0.0683564832 | 0.0479759494 | 0.0488051416 | 0.0042332093 | 0.0817715989 | 0.6577438206 | 0.5165697995 | 0.4092962146 | 0.039566844 | 0.1244430897 | -0.0380104054 | 0.470685013 | -1.1407904249 | 1.1264653401 | -0.1051164341 | 0.4068175468 | 0.0 | -0.0093023256 | 426 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 16761492000 | 660701000 | 817270000 | 617262000 | 617262000 | 589660000 | 15190092000 | 5620552000 | 9569539000 | 8487341000 | 9569539000 | 919906000 | -1526847000 | -218566000 | -606941000 | 2993452000 | 71.58 | 9.8 | 701.484 | 6586233276.000 | 1089.32 | 9389000 | 0.6299855853 | 0.619 | 0.0645027937 | 0.0406358303 | 0.0394177917 | 0.0487587859 | 0.0368261966 | 0.0548821072 | -0.03621044 | 0.044255353 | 0.0297098987 | 0.0265057457 | 0.1547579405 | 0.0307479969 | 0.0440831619 | -0.1112191069 | -6.3702688221 | -4.0753190472 | -1.7331471498 | -0.2163356645 | 0.1526570048 | 0.0 | 0.018957346 | 430 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 16051143000 | 641638000 | 796167000 | 534538000 | 534538000 | 835532000 | 14736960000 | 5571465000 | 9165495000 | 8056432000 | 9165495000 | 1035020000 | -207163000 | 71071000 | 827857000 | 3819814000 | 62.1 | 12.6 | 782.46 | 7346516940.00 | 1046.13 | 9389000 | 0.6219393281 | 0.611 | 0.0583206908 | 0.0362719313 | 0.0399745987 | 0.0496018882 | 0.0333021767 | 0.0644826353 | 0.0515762024 | -0.0629894765 | -0.3820588088 | -0.3246704006 | -0.317963401 | 0.0436323348 | 0.0672799537 | 0.2995335581 | 0.2789138615 | 1.2844785834 | 0.6259206304 | 0.3123487032 | -0.319377466 | 0.0 | 0.0119904077 | 422 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 17130163000 | 1038348000 | 1178931000 | 783738000 | 783738000 | 956045000 | 14120835000 | 5533120000 | 8587714000 | 7767645000 | 8587714000 | 796455000 | -287293000 | -249829000 | 509162000 | 2910670000 | 91.24 | 7.7 | 702.548 | 6596223172.000 | 978.98 | 9389000 | 0.6081590784 | 0.596 | 0.0912627039 | 0.0555022419 | 0.060615185 | 0.0688219371 | 0.0457519289 | 0.0464943036 | 0.0297231264 | 0.0316791131 | -0.0324333693 | -0.0114358163 | -0.0590217038 | 0.0635114529 | 0.1097206262 | -0.0354009095 | -0.9257499078 | -0.2435552193 | -0.2473584627 | 0.1047661775 | -0.0603501545 | 0.0 | 0.0321782178 | 417 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 16604158000 | 1073154000 | 1192569000 | 832897000 | 832897000 | 937434000 | 13277558000 | 5538931000 | 7738627000 | 7117878000 | 7738627000 | 825685000 | -149185000 | -200899000 | 676500000 | 2634648000 | 97.1 | 7.2 | 699.12 | 6564037680.00 | 887.85 | 9389000 | 0.5828351117 | 0.574 | 0.1076285238 | 0.0627296827 | 0.0646316423 | 0.0718235155 | 0.0501619534 | 0.0497276044 | 0.0407428067 | -0.2536707731 | 0.3717495926 | 0.3219685717 | 0.4351533719 | 0.0798808204 | 0.1180876846 | -0.2097203199 | 0.5093873632 | 0.0992045699 | -0.0867018936 | 0.2249544707 | 0.4351167603 | 0.0 | 0.0279898219 | 404 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 22247766000 | 782325000 | 902116000 | 580354000 | 580354000 | 833485000 | 12295392000 | 5374085000 | 6921306000 | 6405094000 | 6921306000 | 1044801000 | -304079000 | -223024000 | 740722000 | 2150813000 | 67.66 | 8.9 | 602.174 | 5653811686.000 | 795.43 | 9389000 | 0.5629186934 | 0.555 | 0.08385036 | 0.0472009351 | 0.0351642048 | 0.0405486106 | 0.026085945 | 0.0469620635 | 0.0332942193 | -0.0371471731 | -0.1045942017 | -0.0124630405 | -0.1133447306 | 0.0502162463 | 0.1176179078 | 0.2017536292 | -0.2966181556 | 0.6040598143 | 0.1667118196 | 0.3167100813 | -0.1031283139 | 0.0 | 0.0076923077 | 393 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 23106092000 | 873710000 | 913501000 | 654543000 | 654543000 | 599580000 | 11707486000 | 5514577000 | 6192909000 | 5944828000 | 6192909000 | 869397000 | -234517000 | -563277000 | 634880000 | 1633475000 | 75.44 | 6.6 | 497.904 | 4674820656.000 | 712.87 | 9389000 | 0.5289700112 | 0.522 | 0.105692333 | 0.0559080745 | 0.0378129716 | 0.0395350715 | 0.0283277241 | 0.0376263108 | 0.0274767364 | 0.0314461254 | 0.0929121015 | 0.0854736807 | 0.1943583278 | 0.0023064848 | 0.0512317059 | 0.1899018129 | 0.003230235 | -0.9905469015 | 0.2816304613 | 0.0455518083 | 0.2248741679 | 0.0 | -0.0126582278 | 390 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 22401647000 | 799433000 | 841569000 | 548029000 | 548029000 | 490928000 | 11680545000 | 5789446000 | 5891098000 | 5588055000 | 5891098000 | 730646000 | -235277000 | -282976000 | 495369000 | 1562309000 | 61.59 | 8.9 | 548.151 | 5146589739.000 | 653.78 | 9389000 | 0.5043512953 | 0.498 | 0.093026631 | 0.0469181019 | 0.0356863493 | 0.0375672824 | 0.0244637816 | 0.0326157269 | 0.0221130616 | 0.0558729724 | 0.2186720164 | 0.2367048596 | 0.2297682413 | 0.0304466001 | 0.0697569435 | 1.4671484045 | -3.2332757566 | 0.1139195321 | 1.0591299071 | 0.1540533832 | 0.2298322684 | 0.044973545 | 395 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 21216233000 | 655987000 | 680493000 | 445636000 | 445636000 | 495702000 | 11335420000 | 5828469000 | 5506950000 | 5146801000 | 5506950000 | 296150000 | -55578000 | -319357000 | 240572000 | 1353758000 | 50.08 | 10.9 | 545.872 | 610.82 | 0.4858179053 | 0.479 | 0.0809224707 | 0.0393135852 | 0.030919108 | 0.032074167 | 0.0210044827 | 0.0139586514 | 0.0113390535 | 0.0847923961 | -0.1616233135 | -0.1186990543 | -0.1401619591 | 0.0320455806 | 0.0920581447 | -0.3645422516 | 0.8047297986 | -1.4016499466 | 0.3260427404 | -0.0537124659 | -0.1402575107 | 0.1385542169 | 378 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 19557874000 | 782449000 | 772146000 | 518279000 | 518279000 | 582643000 | 10983449000 | 5940723000 | 5042726000 | 4806157000 | 5042726000 | 466042000 | -284621000 | -132974000 | 181421000 | 1430599000 | 58.25 | 6.7 | 390.275 | 566.74 | 0.4591204457 | 0.459 | 0.1027775453 | 0.0471872724 | 0.0400068535 | 0.039480058 | 0.0264997617 | 0.0238288681 | 0.0092761105 | 0.0131032945 | 0.0163483633 | 0.0196065485 | -0.0028244511 | 0.0468244906 | 0.1128737781 | -0.2429024439 | -0.54272814 | 0.7593727267 | -0.5791399117 | 0.0332002291 | 0.0181786401 | 0.003021148 | 332 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp