Company profile
KIMURA UNITY CO.,LTD.
Industry position
Warehousing & Harbor Transportation Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥64.55 billion, up 5.6% year over year. Operating income was ¥4.96 billion, up 7.7% year over year. Operating margin was 7.7%. Net income was ¥3.2 billion, down 2.9% year over year. ROE was 6.9%; equity ratio was 62.1%; free cash flow was ¥3.26 billion.
Industry position details
Warehousing & Harbor Transportation Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 25% / ROE Top 47%
Equity ratio Top 38%
Revenue growth Top 35% / 3-year revenue CAGR Top 21%
Operating cash flow margin Bottom 72% / Free cash flow margin Top 25%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 64546000000 | 4957000000 | 5769000000 | 3203000000 | 3203000000 | 6664000000 | 71341000000 | 25039000000 | 46302000000 | 34024000000 | 46302000000 | 3674000000 | -414000000 | -3625000000 | 3260000000 | 11328000000 | 77.92 | 11.63 | 906.2096 | 42671235160.9600 | 1076.71 | 47087600 | 0.6490237031 | 0.6207 | 0.0691762775 | 0.0448970438 | 0.0767979426 | 0.0893781179 | 0.0496235243 | 0.0569206457 | 0.0505066154 | 0.0558981825 | 0.0769063654 | 0.1274184092 | -0.0293939394 | 0.1052223892 | 0.1246265575 | -0.2415359207 | 0.6003861004 | 0.2254273504 | -0.143907563 | -0.023869022 | 0.0055491031 | 1.0 | -0.0206142196 | 2328 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 61129000000 | 4603000000 | 5117000000 | 3300000000 | 3300000000 | 3789000000 | 64549000000 | 23378000000 | 41171000000 | 32164000000 | 41171000000 | 4844000000 | -1036000000 | -4680000000 | 3808000000 | 11605000000 | 77.49 | 10.38 | 804.3462 | 18937366063.5600 | 954.39 | 23543800 | 0.6378255279 | 0.6075 | 0.0801535061 | 0.0511239523 | 0.0752997759 | 0.0837082236 | 0.0539841974 | 0.0792422582 | 0.062294492 | -0.0059193729 | 0.1202238988 | 0.0449254646 | 0.0416666667 | -0.0025034384 | 0.0177238345 | -0.125631769 | -3.7305936073 | -0.6560509554 | -0.2843450479 | -0.0306548613 | -0.4625468165 | 0.0 | -0.0075156576 | 2377 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 61493000000 | 4109000000 | 4897000000 | 3168000000 | 3168000000 | 7560000000 | 64711000000 | 24256000000 | 40454000000 | 31678000000 | 40454000000 | 5540000000 | -219000000 | -2826000000 | 5321000000 | 11972000000 | 144.18 | 11.83 | 1705.6494 | 40157468343.7200 | 1789.27 | 23543800 | 0.6251487382 | 0.5977 | 0.0783111682 | 0.048956128 | 0.0668206137 | 0.0796350804 | 0.051518059 | 0.0900915551 | 0.0865301742 | 0.0398045283 | 0.2569593148 | 0.2350567465 | 0.2820720356 | 0.1201488662 | 0.152076095 | 0.2330291565 | 0.8126603935 | -0.1178797468 | 0.6007821901 | 0.2931518687 | 0.3243317718 | 0.0 | -0.0082815735 | 2395 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 59139000000 | 3269000000 | 3965000000 | 2471000000 | 2471000000 | 3567000000 | 57770000000 | 22656000000 | 35114000000 | 30456000000 | 35114000000 | 4493000000 | -1169000000 | -2528000000 | 3324000000 | 9258000000 | 108.87 | 9.49 | 1033.1763 | 24324896171.9400 | 1507.55 | 23543800 | 0.6078241302 | 0.5791 | 0.0703707923 | 0.0427730656 | 0.0552765519 | 0.0670454353 | 0.0417829182 | 0.0759735538 | 0.0562065642 | 0.0360358782 | 0.1126616746 | 0.0803814714 | 0.1329665291 | 0.0311652149 | 0.0475849518 | 1.2133004926 | -0.9070146819 | -0.6 | 1.345800988 | 0.1265514724 | -0.4049519021 | 1.0037276596 | -0.0057636888 | 2415 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 57082000000 | 2938000000 | 3670000000 | 2181000000 | 2181000000 | 3818000000 | 56024000000 | 22505000000 | 33519000000 | 29717000000 | 33519000000 | 2030000000 | -613000000 | -1580000000 | 1417000000 | 8218000000 | 182.96 | 7.34 | 1342.9264 | 15779385200.0000 | 2721.27 | 11750000 | 0.5982971584 | 0.5706 | 0.0650675736 | 0.0389297444 | 0.0514698154 | 0.0642934725 | 0.0382081917 | 0.0355628745 | 0.0248239375 | 0.1023521687 | 0.2070665571 | 0.3051209104 | 0.3605739239 | 0.0363108341 | 0.0905452889 | -0.374422188 | -0.4987775061 | -0.7025862069 | -0.5003526093 | 0.0329311212 | 0.3770886648 | -0.0265120133 | -0.0248896026 | 2429 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 51782000000 | 2434000000 | 2812000000 | 1603000000 | 1603000000 | 2646000000 | 54061000000 | 23325000000 | 30736000000 | 28348000000 | 30736000000 | 3245000000 | -409000000 | -928000000 | 2836000000 | 7956000000 | 132.86 | 9.11 | 1210.3546 | 14608980022.0000 | 2437.9 | 12070000 | 0.5685429422 | 0.5442 | 0.0521538261 | 0.0296516898 | 0.0470047507 | 0.0543045846 | 0.0309567031 | 0.0626665637 | 0.0547680661 | -0.0465445073 | -0.0474159102 | 0.0208634428 | -0.0327880623 | 0.0285202476 | 0.068560743 | -0.1471819422 | 0.7439925889 | -0.1683537292 | 0.2847566075 | 0.3182244531 | -0.0325493337 | 0.0 | -0.0165811291 | 2491 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 54309824000 | 2555155000 | 2754531000 | 1657341000 | 1657341000 | 795838000 | 52561921000 | 23797996000 | 28763924000 | 27240193000 | 28763924000 | 3805032000 | -1597610000 | -794280000 | 2207422000 | 6035391000 | 137.33 | 7.07 | 970.9231 | 11719041817.0000 | 2277.23 | 12070000 | 0.5472388271 | 0.5229 | 0.057618738 | 0.0315312106 | 0.0470477496 | 0.050718835 | 0.0305164126 | 0.0700615785 | 0.0406449853 | 0.028224387 | 0.1461661163 | 0.1320699118 | 0.1417724903 | 0.0183349979 | 0.0084314898 | 0.6903778107 | -0.2043953824 | -0.1432667478 | 1.3876618151 | 0.2884329486 | 0.1418475098 | 0.0 | 0.007557677 | 2533 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 52819039000 | 2229306000 | 2433181000 | 1451551000 | 1451551000 | 1005829000 | 51615550000 | 23092121000 | 28523429000 | 26004583000 | 28523429000 | 2250995000 | -1326483000 | -694746000 | 924512000 | 4684288000 | 120.27 | 9.05 | 1088.4435 | 13137513045.0000 | 2256.21 | 12070000 | 0.5526130982 | 0.5275 | 0.0508897791 | 0.0281223585 | 0.0422064854 | 0.0460663625 | 0.0274815867 | 0.0426171139 | 0.0175033855 | 0.0811307384 | 0.4394775975 | 0.4120614622 | 0.7260129491 | 0.0036114851 | 0.0191759995 | 2.9567498682 | -0.2460703426 | -0.9587745712 | 2.865315667 | 0.0228125134 | 0.7260332951 | 0.0198782961 | 2514 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 48855367000 | 1548691000 | 1723141000 | 840985000 | 840985000 | 1749263000 | 51429812000 | 23443057000 | 27986755000 | 24878937000 | 27986755000 | 568900000 | -1064533000 | -354684000 | -495633000 | 4579811000 | 69.68 | 15.97 | 1112.7896 | 2204.78 | 0.5441737761 | 0.5174 | 0.030049393 | 0.0163520917 | 0.031699506 | 0.0352702498 | 0.017213769 | 0.0116445753 | -0.0101449038 | 0.0398419401 | -0.0951978664 | -0.122270947 | -0.1933926071 | 0.0092353318 | 0.0447962702 | -0.6996678344 | 0.2884427841 | 0.4657480392 | -2.2447617254 | -0.1491820385 | -0.1934251649 | -0.0566398775 | 2465 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 46983455000 | 1711635000 | 1963181000 | 1042620000 | 1042620000 | 919679000 | 50959187000 | 24172381000 | 26786806000 | 24363795000 | 26786806000 | 1894236000 | -1496061000 | -663889000 | 398175000 | 5382833000 | 86.39 | 13.45 | 1161.9455 | 2104.19 | 0.5256521459 | 0.4983 | 0.0389228936 | 0.0204599025 | 0.0364305903 | 0.0417845175 | 0.022191216 | 0.0403170861 | 0.0084747918 | -0.0216231212 | -0.1218773054 | 0.0143342231 | 0.0233633714 | -0.0031019362 | 0.0203936599 | 0.1914093359 | -8.5157773552 | -1.359093445 | -0.7220793289 | -0.0683044224 | 0.0233357024 | 0.0510860821 | 2613 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp