Company profile
TBS HOLDINGS, INC.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥424.85 billion, up 4.5% year over year. Operating income was ¥24.75 billion, up 27.2% year over year. Operating margin was 5.8%. Net income was ¥52.23 billion, up 18.9% year over year. ROE was 4.6%; equity ratio was 69.3%; free cash flow was ¥40.23 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 68% / ROE Bottom 78%
Equity ratio Top 43%
Revenue growth Bottom 69% / 3-year revenue CAGR Bottom 66%
Operating cash flow margin Bottom 77% / Free cash flow margin Top 26%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 424850000000 | 24750000000 | 37373000000 | 52228000000 | 52228000000 | 234950000000 | 1628220000000 | 492830000000 | 1135390000000 | 528639000000 | 1135390000000 | 10125000000 | 30101000000 | 9088000000 | 40226000000 | 123897000000 | 331.42 | 16.9 | 5600.998 | 927475223882.870 | 7192.17 | 165591065 | 0.6973197725 | 0.693 | 0.0460000528 | 0.0320767464 | 0.058255855 | 0.0879675179 | 0.1229327998 | 0.0238319407 | 0.0946828292 | 0.0446274896 | 0.271512972 | 0.1825401848 | 0.189324589 | 0.2562214293 | 0.1961143324 | -0.5651333591 | 1.2060095273 | 2.488372093 | 0.0893089255 | 0.6613299006 | 0.2138148257 | 0.0 | 0.0522544781 | 8518 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 406700000000 | 19465000000 | 31604000000 | 43914000000 | 43914000000 | -186316000000 | 1296125000000 | 346892000000 | 949232000000 | 518459000000 | 949232000000 | 23283000000 | 13645000000 | -6106000000 | 36928000000 | 74577000000 | 273.04 | 15.6 | 4259.424 | 705322556446.560 | 5847.77 | 165591065 | 0.7323614621 | 0.722 | 0.0462626629 | 0.0338809914 | 0.0478608311 | 0.0777083846 | 0.1079763954 | 0.0572485862 | 0.0907991148 | 0.0314245934 | 0.2827018122 | 0.1428778071 | 0.1518124115 | -0.1731281069 | -0.1745428268 | -0.1225551159 | 1.46166599 | 0.8803026739 | 13.2237669646 | 0.7066456131 | 0.1754778715 | -0.0177945373 | 0.0128878879 | 8095 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 394309000000 | 15175000000 | 27653000000 | 38126000000 | 38126000000 | 380105000000 | 1567504000000 | 417557000000 | 1149947000000 | 488696000000 | 1149947000000 | 26535000000 | -29556000000 | -51012000000 | -3021000000 | 43698000000 | 232.28 | 18.8 | 4366.864 | 736214252470.160 | 7038.78 | 168591065 | 0.7336166287 | 0.726 | 0.0331545715 | 0.0243227449 | 0.038485046 | 0.0701302785 | 0.0966906665 | 0.0672949387 | -0.007661504 | 0.0711134654 | -0.2698007891 | -0.2118508807 | 0.0836791541 | 0.4678859219 | 0.4443231715 | -0.1337490206 | -3.0234141029 | -1.0828875914 | -1.1297346045 | -0.5522241236 | 0.1126652615 | -0.0174834278 | 0.2134831461 | 7992 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 368130000000 | 20782000000 | 35086000000 | 35182000000 | 35182000000 | -69732000000 | 1067865000000 | 271681000000 | 796184000000 | 472047000000 | 796184000000 | 30632000000 | -7346000000 | -24491000000 | 23286000000 | 97589000000 | 208.76 | 9.1 | 1899.716 | 325974291637.540 | 4726.87 | 171591065 | 0.745584882 | 0.731 | 0.0441882781 | 0.0329461121 | 0.0564528835 | 0.0953087225 | 0.0955694999 | 0.0832097357 | 0.0632548285 | 0.0275240113 | 0.0214292736 | 0.1426059205 | 0.0991627093 | -0.1113211033 | -0.0983214081 | 11.7367683141 | 0.09909247 | -1.999877511 | 3.1155628237 | -0.011326451 | 0.1142780891 | 0.0 | 0.0204524326 | 6586 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 358269000000 | 20346000000 | 30707000000 | 32008000000 | 32008000000 | 90693000000 | 1201632000000 | 318629000000 | 883002000000 | 453829000000 | 883002000000 | -2853000000 | -8154000000 | -8164000000 | -11007000000 | 98707000000 | 187.35 | 9.5 | 1779.825 | 305402067263.625 | 5087.12 | 171591065 | 0.7348356236 | 0.723 | 0.0362490685 | 0.0266371069 | 0.0567897306 | 0.0857093413 | 0.0893406909 | -0.0079632902 | -0.0307227251 | 0.100057725 | 0.8767641361 | 0.5965787969 | 0.1402108863 | 0.0921713144 | 0.1108564268 | -1.1256108836 | 0.0538407983 | -1.4831340987 | -1.7809152182 | -0.1495248188 | 0.1401533593 | -0.0178511528 | 0.0521682426 | 6454 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 325682000000 | 10841000000 | 19233000000 | 28072000000 | 28072000000 | 211067000000 | 1100223000000 | 305338000000 | 794884000000 | 424807000000 | 794884000000 | 22713000000 | -8618000000 | 16898000000 | 14095000000 | 116061000000 | 164.32 | 13.2 | 2169.024 | 378949829489.088 | 4575.61 | 174709837 | 0.7224753527 | 0.71 | 0.0353158448 | 0.0255148274 | 0.0332870714 | 0.0590545379 | 0.0861945088 | 0.0697398075 | 0.0432784127 | -0.0872038924 | -0.1726322216 | -0.0959387045 | -0.0696626235 | 0.405094863 | 0.3428659759 | 0.0610576474 | -2.4454880912 | 2.189832418 | -0.4849824613 | 0.3644764222 | -0.0517082179 | 0.0 | -0.0034118603 | 6134 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 356796000000 | 13103000000 | 21274000000 | 30174000000 | 30174000000 | 3068000000 | 783024000000 | 191093000000 | 591931000000 | 404659000000 | 591931000000 | 21406000000 | 5962000000 | -14202000000 | 27368000000 | 85059000000 | 173.28 | 8.7 | 1507.536 | 263381368831.632 | 3356.3 | 174709837 | 0.7559551176 | 0.739 | 0.050975536 | 0.0385352173 | 0.0367240664 | 0.0596251079 | 0.0845693337 | 0.0599950672 | 0.0767048958 | -0.0260868616 | -0.2944755546 | -0.2622160569 | 0.1971434239 | -0.019358006 | -0.0155665061 | -0.3921340338 | 1.2761719474 | 0.4176405462 | 1.0083657445 | 0.1808337845 | 0.2007483889 | 0.0 | 0.0106732348 | 6155 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 366353000000 | 18572000000 | 28835000000 | 25205000000 | 25205000000 | 6553000000 | 798481000000 | 197189000000 | 601291000000 | 383053000000 | 601291000000 | 35215000000 | -21588000000 | -24387000000 | 13627000000 | 72033000000 | 144.31 | 14.0 | 2020.340 | 352973272084.580 | 3347.03 | 174709837 | 0.7530435915 | 0.732 | 0.0419181395 | 0.0315661863 | 0.0506942757 | 0.0787082404 | 0.0687997642 | 0.0961231381 | 0.0371963653 | 0.0121534781 | -0.0121276596 | 0.0710173458 | 0.4669421488 | -0.0306084913 | 0.0005674349 | -0.0090330932 | -0.5389221557 | -2.154851229 | -0.3664217965 | -0.1121177384 | 0.4668631836 | 0.0969020173 | 6090 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 361954000000 | 18800000000 | 26923000000 | 17182000000 | 17182000000 | 88945000000 | 823693000000 | 222742000000 | 600950000000 | 363830000000 | 600950000000 | 35536000000 | -14028000000 | -7730000000 | 21508000000 | 81129000000 | 98.38 | 22.9 | 2252.902 | 3349.52 | 0.7295800741 | 0.71 | 0.028591397 | 0.0208597135 | 0.0519403018 | 0.0743823801 | 0.0474701205 | 0.0981782215 | 0.0594219155 | 0.018547232 | -0.0542308079 | 0.0273209448 | 0.064823996 | 0.1649499408 | 0.161413138 | -0.0260106893 | -0.3919428458 | 0.789476551 | -0.1855189912 | 0.2038551142 | 0.0640276876 | -0.0103386809 | 5552 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 355363000000 | 19878000000 | 26207000000 | 16136000000 | 16136000000 | 63678000000 | 707063000000 | 189633000000 | 517430000000 | 352059000000 | 517430000000 | 36485000000 | -10078000000 | -36718000000 | 26407000000 | 67391000000 | 92.46 | 21.5 | 1987.890 | 2878.29 | 0.7318018338 | 0.711 | 0.0311848946 | 0.022821163 | 0.0559371685 | 0.0737471262 | 0.0454070908 | 0.1026696645 | 0.074309931 | 0.0195788707 | 0.1571104255 | 0.1556133698 | 0.113057874 | 0.0878394387 | 0.1292469795 | 0.1282741132 | -0.1252791425 | -5.8941043935 | 0.129421325 | -0.0982551449 | 0.1123676612 | -0.0054954795 | 5610 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp