Company profile

BSN MEDIA HOLDINGS,INC.

EDINET
E04399
Securities
9408
Industry
Information & Communication
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Below average Current Bottom 32% 5-year trend Broadly stable
Financial strength Above average Based on Equity ratio Current Top 36% 5-year trend Broadly stable
Growth Below average Current Bottom 34% 5-year trend Broadly stable
Cash generation Average Current Top 47% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥25.76 billion, up 5.7% year over year. Operating income was ¥1.74 billion, up 1.0% year over year. Operating margin was 6.8%. Net income was ¥1.38 billion, up 32.4% year over year. ROE was 4.9%; equity ratio was 72.0%; free cash flow was ¥1.03 billion.

Revenue ¥25.76B up 5.7% year over year
Operating income ¥1.74B up 1.0% year over year
Net income ¥1.38B up 32.4% year over year
Total assets¥36.94B
Total equity—
Operating cash flow¥2.47B
Free cash flow¥1.03B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 62% / ROE Bottom 76%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 37%

Growth Below average

Revenue growth Bottom 63% / 3-year revenue CAGR Bottom 72%

Cash generation Average

Operating cash flow margin Top 44% / Free cash flow margin Bottom 51%

Profitability Industry position history Broadly stable
2026 Bottom 32% 2025 Bottom 35% 2024 Bottom 32% 2023 Bottom 38% 2022 Bottom 35%
Financial strength Industry position history Broadly stable
2026 Top 36% 2025 Top 31% 2024 Top 42% 2023 Top 44% 2022 Top 45%
Growth Industry position history Broadly stable
2026 Bottom 34% 2025 Bottom 38% 2024 Bottom 26% 2023 Bottom 39% 2022 Bottom 24%
Cash generation Industry position history Deteriorating
2026 Top 47% 2025 Bottom 48% 2024 Bottom 39% 2023 Bottom 46% 2022 Top 32%
Profitability Operating margin 6.8% Industry median 8.9% Bottom 62% Comparison sample 344
Profitability ROE 4.9% Industry median 11.4% Bottom 76% Comparison sample 347
Financial strength Equity ratio 72.0% Industry median 66.2% Top 37% Comparison sample 347
Growth Revenue growth +5.7% Industry median +8.7% Bottom 63% Comparison sample 329
Growth 3-year revenue CAGR +3.7% Industry median +7.9% Bottom 72% Comparison sample 278
Cash generation Operating cash flow margin 9.6% Industry median 8.2% Top 44% Comparison sample 344
Cash generation Free cash flow margin 4.0% Industry median 4.1% Bottom 51% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 25756581000 1738944000 1935333000 1384928000 1384928000 2719197000 36937572000 8927480000 28010091000 23099709000 28010091000 2465894000 -1438933000 -514766000 1026961000 9374540000 231.71 11.8 2734.178 16405068000.000 4467.2 6000000 0.7583089381 0.72 0.0494438951 0.0374937476 0.0675145509 0.0751393595 0.0537698695 0.0957384057 0.0398717904 0.0566639464 0.0101570819 0.0198464328 0.3243445349 0.1087533395 0.0988722492 0.3303987052 -0.4026465342 0.1711399832 0.2408455469 0.0577944034 0.3291458728 0.0 -0.0173199635 1078
FY2025 Consolidated Japanese GAAP 24375376000 1721459000 1897671000 1045746000 1045746000 1461631000 33314508000 7824655000 25489852000 21908343000 25489852000 1853500000 -1025870000 -621053000 827630000 8862346000 174.33 10.5 1830.465 10982790000.000 4032.79 6000000 0.7651276735 0.726 0.0410259738 0.0313901079 0.0706228696 0.0778519683 0.0429017382 0.0760398527 0.0339535275 0.0578734429 0.2830412416 0.2424207705 0.5064630863 0.0554766264 0.0501336034 0.4915224231 -0.3201498933 -0.3987428154 0.777540571 0.0238659354 0.5064811614 0.0 -0.0789252729 1097
FY2024 Consolidated Japanese GAAP 23041864000 1341702000 1527398000 694173000 694173000 2700174000 31563473000 7290512000 24272961000 19161531000 24272961000 1242690000 -777086000 -444008000 465604000 8655768000 115.72 13.7 1585.364 9512184000.000 3538.57 6000000 0.7690206018 0.673 0.0285986123 0.021992922 0.0582288829 0.0662879531 0.0301265991 0.0539318347 0.0202068722 -0.0033901026 -0.1971610768 -0.1753311719 -0.275675546 0.1369145467 0.1213756543 -0.2820493563 0.4175920208 -0.2978288066 0.1739267462 0.0025011081 -0.2756634952 0.0 -0.0099750623 1191
FY2023 Consolidated Japanese GAAP 23120244000 1671197000 1852135000 958373000 958373000 1302798000 27762397000 6116697000 21645700000 18527517000 21645700000 1730885000 -1334264000 -342116000 396621000 8634173000 159.76 9.3 1485.768 8914608000.000 3140.96 6000000 0.7796769133 0.679 0.044275445 0.0345205423 0.0722828444 0.0801087999 0.0414516819 0.0748644781 0.0171547065 0.0982936298 0.2450268122 0.284710493 0.1711670206 0.0557661455 0.0676499218 -0.3255425924 -2.618931894 0.2605423445 -0.8195247007 0.0307032146 0.1711751338 0.0 0.5746073298 1203
FY2022 Consolidated Japanese GAAP 21051059000 1342298000 1441675000 818306000 818306000 829231000 26295972000 6021816000 20274155000 17487642000 20274155000 2566337000 -368690000 -462658000 2197647000 8376973000 136.41 9.6 1309.536 7857216000.000 2966.94 6000000 0.7709985012 0.677 0.0403620274 0.0311190626 0.063763918 0.0684846781 0.0388724387 0.1219101139 0.1043960306 -0.0120897704 0.17873238 0.1420121531 0.2244572431 0.0411031493 0.0391583487 1.0563070498 0.3626848515 0.2824538058 2.2823874168 0.2612154742 0.2245062837 0.0 -0.0329113924 764
FY2021 Consolidated Japanese GAAP 21308676000 1138764000 1262399000 668301000 668301000 1391785000 25257797000 5747628000 19510169000 16721825000 19510169000 1248032000 -578505000 -644778000 669527000 6641984000 111.4 11.4 1269.96 7619760000.00 2877.47 6000000 0.7724414366 0.683 0.0342539831 0.0264591959 0.0534413307 0.0592434274 0.031362859 0.058569195 0.0314203942 -0.0556968307 -0.2644474946 -0.2083212874 -0.0626572638 0.0482680736 0.0735988858 -0.4613228501 0.2892211971 0.2310945113 -0.5545226931 0.0037399301 -0.0626840555 0.0 0.0115236876 790
FY2020 Consolidated Japanese GAAP 22565503000 1548175000 1594585000 712974000 712974000 329188000 24094788000 5922108000 18172680000 16098515000 18172680000 2316846000 -813903000 -838566000 1502943000 6617236000 118.85 9.6 1140.960 6845760000.000 2687.06 6000000 0.754216223 0.669 0.0392332887 0.0295903828 0.068608043 0.0706647222 0.0315957504 0.10267203 0.0666035674 0.0810963745 0.5221732368 0.490940762 0.134609723 -0.0122223545 0.015320077 0.2529458623 -0.4064406762 0.1170861187 0.1830265849 0.1116063727 0.1346062053 0.0 0.0051480051 781
FY2019 Consolidated Japanese GAAP 20872795000 1017082000 1069516000 628387000 628387000 605738000 24392927000 6494452000 17898474000 15430603000 17898474000 1849119000 -578697000 -949771000 1270422000 5952859000 104.75 10.3 1078.925 6473550000.000 2668.45 6000000 0.7337567156 0.656 0.035108412 0.0257610331 0.0487276381 0.0512397118 0.0301055513 0.0885899085 0.060864968 0.0118170907 0.2711618257 0.2285421862 0.1927631716 0.0235282976 0.0312956938 -0.0764831505 -3.5450025918 -0.0158999942 -0.3224170263 0.0569316687 0.1927806878 -0.0051216389 777
FY2018 Consolidated Japanese GAAP 20629020000 800120000 870557000 526833000 526833000 876349000 23832196000 6476869000 17355327000 14854778000 17355327000 2002258000 -127326000 -934906000 1874932000 5632208000 87.82 10.5 922.110 2598.14 0.7282302898 0.654 0.0303556942 0.022105936 0.0387861372 0.042200599 0.0255384405 0.0970602578 0.090888079 -0.0634740951 -0.275091438 -0.2505961266 -0.2628025462 0.0299273279 0.048716828 0.1024945543 0.7872421485 -0.0452358725 0.5397815977 0.2003385205 -0.2627602418 -0.0113924051 781
FY2017 Consolidated Japanese GAAP 22027175000 1103753000 1161666000 714643000 714643000 1041008000 23139687000 6590580000 16549107000 14388045000 16549107000 1816116000 -598455000 -894445000 1217661000 4692183000 119.12 6.3 750.456 2482.59 0.7151828372 0.644 0.043183176 0.0308838663 0.0501086953 0.0527378568 0.0324436974 0.0824488842 0.055279944 0.0460614321 0.0475478668 0.053585033 0.0487555399 0.0401791488 0.0626042516 -0.1371657325 -2.5003304654 0.0251121272 -0.3703452431 0.0739797133 0.048683863 -0.0037831021 790

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp