Company profile
FORVALTELECOM,INC.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥23.97 billion, down 7.2% year over year. Operating income was ¥1.24 billion, down 46.8% year over year. Operating margin was 5.2%. Net income was ¥985.51 million, up 34.5% year over year. ROE was 25.0%; equity ratio was 36.7%; free cash flow was ¥652.5 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 71% / ROE Top 11%
Equity ratio Bottom 87%
Revenue growth Bottom 91% / 3-year revenue CAGR Bottom 89%
Operating cash flow margin Bottom 74% / Free cash flow margin Bottom 57%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 23973009000 | 1238564000 | 1260724000 | 985509000 | 985509000 | 985509000 | 10728985000 | 6787820000 | 3941165000 | 3941165000 | 3941165000 | 735397000 | -82902000 | -369473000 | 652495000 | 1176785000 | 58.82 | 9.6 | 564.672 | 9462603974.400 | 235.21 | 16757700 | 0.3673381033 | 0.367 | 0.2500552502 | 0.0918548213 | 0.051664937 | 0.0525893099 | 0.0411091073 | 0.0306760407 | 0.0272179016 | -0.0716885562 | -0.468356506 | 0.0929875696 | 0.3445494061 | 0.0353434857 | 0.1869084152 | -0.6192937181 | 0.803047581 | 0.7741637949 | -0.5680960535 | 0.316663366 | 0.3447645176 | 0.0 | -0.3476821192 | 197 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 25824317000 | 2329689000 | 1153466000 | 732966000 | 732966000 | 731768000 | 10362730000 | 7042199000 | 3320530000 | 3320530000 | 3320530000 | 1931665000 | -420924000 | -1636022000 | 1510741000 | 893763000 | 43.74 | 10.5 | 459.270 | 7696308879.000 | 198.17 | 16757700 | 0.3204300411 | 0.32 | 0.2207376533 | 0.0707309753 | 0.0902129958 | 0.044665886 | 0.0283827836 | 0.0748002358 | 0.0585007147 | 0.1106962252 | 0.1686156226 | 0.1440016741 | -0.0232407523 | 0.0060938077 | 0.1354300558 | 0.1909331581 | 0.5503457942 | -1.2932616021 | 1.2026637701 | -0.1229405963 | -0.0232246539 | 0.0 | 0.0 | 302 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 23250567000 | 1993546000 | 1008273000 | 750406000 | 750406000 | 750004000 | 10299964000 | 7375494000 | 2924469000 | 2906099000 | 2924469000 | 1621976000 | -936106000 | -713404000 | 685870000 | 1019045000 | 44.78 | 9.2 | 411.976 | 6903770215.200 | 173.44 | 16757700 | 0.2839300215 | 0.282 | 0.2565956418 | 0.0728552061 | 0.085741823 | 0.0433655231 | 0.0322747398 | 0.0697607073 | 0.0294990655 | -0.067066942 | 0.4938277526 | 0.5706923974 | 0.983212599 | -0.068030315 | 0.1889177624 | 0.7865277076 | -1.0945998559 | 0.0096067881 | 0.4878551951 | -0.0203779309 | 0.9814159292 | 0.0 | -0.0226537217 | 302 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 24922010000 | 1334522000 | 641929000 | 378379000 | 378379000 | 378778000 | 11051823000 | 8592048000 | 2459774000 | 2441002000 | 2459774000 | 907893000 | -446914000 | -720324000 | 460979000 | 1040243000 | 22.6 | 14.6 | 329.96 | 5529370692.00 | 145.67 | 16757700 | 0.2225672633 | 0.221 | 0.1538267337 | 0.0342367951 | 0.0535479281 | 0.0257575131 | 0.0151825234 | 0.036429365 | 0.0184968628 | 0.1365598297 | 0.2489969349 | -0.3591015647 | -0.5640940568 | 0.0002495234 | 0.0499291446 | -0.4616243545 | -17.3578931957 | 0.630535626 | -0.7310000659 | -0.1995593988 | -0.5653846154 | 0.0038638488 | -0.0159235669 | 309 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 21927583000 | 1068475000 | 1001608000 | 868029000 | 868029000 | 874108000 | 11049066000 | 8706266000 | 2342800000 | 2324427000 | 2342800000 | 1686356000 | 27321000 | -1949644000 | 1713677000 | 1299588000 | 52.0 | 6.8 | 353.60 | 5902715520.00 | 139.24 | 16693200 | 0.2120360219 | 0.21 | 0.3705092197 | 0.078561301 | 0.0487274407 | 0.0456779938 | 0.0395861687 | 0.0769056945 | 0.0781516595 | 0.0040917701 | 0.2624221823 | 0.5334004905 | 0.903276025 | -0.0601178193 | 0.3361751103 | 0.3496376116 | 1.1115762219 | -2.9023630621 | 0.7057894297 | -0.1536694201 | 0.9033674963 | 0.0 | -0.100286533 | 314 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 21838226000 | 846369000 | 653194000 | 456071000 | 456071000 | 456438000 | 11755799000 | 10002436000 | 1753363000 | 1741069000 | 1753363000 | 1249488000 | -244864000 | -499606000 | 1004624000 | 1535556000 | 27.32 | 13.5 | 368.820 | 6156786024.000 | 104.3 | 16693200 | 0.1491487733 | 0.148 | 0.2601121388 | 0.0387954064 | 0.0387563074 | 0.0299105797 | 0.0208840681 | 0.0572156365 | 0.0460030041 | 0.0211701466 | -0.1552605025 | -0.3237674327 | 1.4746255361 | -0.0050048536 | 0.109226372 | 20.1062162162 | -0.2934073538 | -0.4298437665 | 8.7209280878 | 0.4900527686 | 1.4746351633 | 0.0234604106 | 349 | ||||||||||
| FY2020 | Consolidated | Japanese GAAP | 21385492000 | 1001929000 | 965931000 | -960907000 | -960907000 | -960291000 | 11814931000 | 10234222000 | 1580708000 | 1568782000 | 1580708000 | 59200000 | -189317000 | -349413000 | -130117000 | 1030538000 | -57.56 | 93.98 | 0.1337890166 | 0.133 | -0.6078965881 | -0.0813298867 | 0.0468508744 | 0.0451675837 | -0.0449326581 | 0.0027682318 | -0.0060843585 | 0.1590950172 | 0.1266477829 | 0.2069671721 | -2.6293518588 | -0.0549339734 | -0.4404147572 | 1.0592089998 | 0.6766724677 | -1.1670770118 | 0.9179266735 | -0.3060107155 | -2.6292103029 | 0.062305296 | 341 | ||||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 18450163000 | 889301000 | 800296000 | 589748000 | 589748000 | 591698000 | 12501699000 | 9676914000 | 2824785000 | 2813474000 | 2824785000 | -999848000 | -585527000 | 2091329000 | -1585375000 | 1484948000 | 35.33 | 10.3 | 363.899 | 6074638786.800 | 168.54 | 16693200 | 0.2259520886 | 0.225 | 0.2087762431 | 0.0471734282 | 0.0482001704 | 0.0433760938 | 0.0319643789 | -0.0541918248 | -0.0859274251 | 0.1721574718 | 0.2527589403 | 0.1109374371 | 0.216118183 | 0.5334153252 | 0.1374273904 | -2.9698372076 | 0.1124142583 | 18.4404792891 | -9.4228301316 | 0.5613856337 | 0.2161790017 | 0.1030927835 | 321 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 15740345000 | 709874000 | 720379000 | 484943000 | 484943000 | 487106000 | 8152846000 | 5669360000 | 2483486000 | 2474126000 | 2483486000 | 507579000 | -659685000 | 107576000 | -152106000 | 951045000 | 29.05 | 13.8 | 400.890 | 148.21 | 0.304615836 | 0.303 | 0.1952670561 | 0.0594814375 | 0.0450990115 | 0.0457664047 | 0.0308089181 | 0.032247006 | -0.0096634477 | 0.042354974 | -0.0074912756 | 0.0289981973 | 0.0494080427 | 0.1293158223 | 0.101718442 | 0.7718956507 | -3.5181118972 | 1.9213508166 | -2.0829749665 | -0.044726002 | 0.0494942197 | 0.0543478261 | 291 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 15100753000 | 715232000 | 700078000 | 462111000 | 462111000 | 464332000 | 7219279000 | 4965085000 | 2254193000 | 2239580000 | 2254193000 | 286461000 | -146009000 | -116759000 | 140452000 | 995573000 | 27.68 | 14.1 | 390.288 | 134.16 | 0.3122462783 | 0.31 | 0.2050006366 | 0.0640106858 | 0.0473639957 | 0.0463604696 | 0.0306018514 | 0.0189699812 | 0.0093009931 | 0.086947662 | 0.0769733464 | 0.040698677 | 0.0475951904 | 0.0611597753 | 0.1042896068 | 6.3881500987 | -0.0870478048 | -1.3876911328 | 1.7491492517 | 0.024374308 | 0.0476911431 | 0.0615384615 | 276 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp