Company profile

Electric Power Development Co., Ltd.

EDINET
E04510
Securities
9513
Industry
Electric Power & Gas
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-04 Shelf Registration Supplement PDF HTML
Compare this company

Industry position

Electric Power & Gas

View details
Profitability Below average Current Bottom 40% 5-year trend Deteriorating
Financial strength Above average Based on Equity ratio Current Top 44% 5-year trend Improving
Growth Weak Current Bottom 12% 5-year trend Deteriorating
Cash generation Strong Current Top 24% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥1.18 trillion, down 10.2% year over year. Operating income was ¥100.99 billion, down 27.0% year over year. Operating margin was 8.5%. Net income was ¥58.54 billion, down 36.7% year over year. ROE was 3.8%; equity ratio was 37.6%; free cash flow was ¥31.02 billion.

Revenue ¥1.18T down 10.2% year over year
Operating income ¥100.99B down 27.0% year over year
Net income ¥58.54B down 36.7% year over year
Total assets¥3.74T
Total equity—
Operating cash flow¥224.27B
Free cash flow¥31.02B

Industry position details

Electric Power & Gas

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Top 44% / ROE Bottom 87%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 48%

Growth Weak

Revenue growth Bottom 91% / 3-year revenue CAGR Bottom 96%

Cash generation Strong

Operating cash flow margin Top 9% / Free cash flow margin Top 48%

Profitability Industry position history Deteriorating
2026 Bottom 40% 2025 Top 32% 2024 Bottom 46% 2023 Top 15% 2022 Top 11%
Financial strength Industry position history Improving
2026 Top 44% 2025 Bottom 48% 2024 Top 50% 2023 Top 50% 2022 Bottom 42%
Growth Industry position history Deteriorating
2026 Bottom 12% 2025 Top 50% 2024 Bottom 40% 2023 Top 0% 2022 Top 19%
Cash generation Industry position history Improving
2026 Top 24% 2025 Top 6% 2024 Top 17% 2023 Top 38% 2022 Top 38%
Profitability Operating margin 8.5% Industry median 6.8% Top 44% Comparison sample 23
Profitability ROE 3.8% Industry median 7.6% Bottom 87% Comparison sample 23
Financial strength Equity ratio 37.6% Industry median 35.4% Top 48% Comparison sample 23
Growth Revenue growth -10.2% Industry median -2.6% Bottom 91% Comparison sample 22
Growth 3-year revenue CAGR -13.7% Industry median -2.5% Bottom 96% Comparison sample 22
Cash generation Operating cash flow margin 19.0% Industry median 13.4% Top 9% Comparison sample 23
Cash generation Free cash flow margin 2.6% Industry median 2.0% Top 48% Comparison sample 23

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 1182260000000 100992000000 158532000000 58537000000 58537000000 125226000000 3739701000000 2205224000000 1534476000000 1131506000000 1534476000000 224265000000 -193248000000 -64219000000 31017000000 348865000000 325.51 13.3 4329.283 792480015361.300 7985.24 183051100 0.4103205042 0.376 0.0381478759 0.0156528557 0.0854228342 0.1340923316 0.0495127975 0.1896917768 0.0262353459 -0.1020860137 -0.2698141855 0.1316035547 -0.3669554121 0.0193420629 0.0484960048 -0.1041404518 -0.573296426 0.5196676066 -0.7567389514 -0.0649181822 -0.3562415948 0.0 0.0105233619 7202
FY2025 Consolidated Japanese GAAP 1316674000000 138310000000 140095000000 92469000000 92469000000 157033000000 3668740000000 2205238000000 1463502000000 1111520000000 1463502000000 250335000000 -122830000000 -133697000000 127505000000 373085000000 505.64 5.0 2528.200 462789791020.000 7305.66 183051100 0.3989113429 0.364 0.063183378 0.0252045661 0.1050449846 0.1064006732 0.0702292291 0.1901267892 0.0968387012 0.0466423635 0.308465148 0.1818872063 0.1889448916 0.0555250106 0.0978367357 -0.0145106113 0.2415747681 -1.029894935 0.3849153334 0.0065342373 0.1888739978 0.0 0.006212057 7127
FY2024 Consolidated Japanese GAAP 1257998000000 105704000000 118535000000 77774000000 77774000000 159656000000 3475749000000 2142670000000 1333078000000 1038201000000 1333078000000 254021000000 -161954000000 -65864000000 92067000000 370663000000 425.31 5.9 2509.329 459335433711.900 6649.11 183051100 0.383536901 0.35 0.0583416724 0.0223761842 0.0840255708 0.0942251101 0.0618236277 0.2019248043 0.073185331 -0.3170188531 -0.4251061909 -0.3059686636 -0.3159056725 0.0336231315 0.1176573663 0.6300952308 -0.0736878394 -1.6859332854 17.4392149009 0.1087934573 -0.3156717619 0.0 0.0007064142 7083
FY2023 Consolidated Japanese GAAP 1841922000000 183867000000 170792000000 113689000000 113689000000 194719000000 3362685000000 2169942000000 1192743000000 977800000000 1192743000000 155832000000 -150839000000 96021000000 4993000000 334294000000 621.5 3.4 2113.10 386805279410.00 5931.68 183051100 0.3546995927 0.323 0.0953172645 0.0338089949 0.0998234453 0.0927248819 0.0617230263 0.0846029311 0.0027107554 0.6982171653 1.1139240506 1.3445625017 0.6314233645 0.0967031899 0.2371505178 0.2138339305 0.1565984143 0.1421553467 1.0989378988 0.5021006421 0.6325190439 0.0 -0.009515813 7078
FY2022 Consolidated Japanese GAAP 1084621000000 86979000000 72846000000 69687000000 69687000000 129418000000 3066176000000 2102071000000 964105000000 870826000000 964105000000 128380000000 -178846000000 84070000000 -50466000000 222551000000 380.7 4.6 1751.22 320562747342.00 5004.31 183051100 0.3144323744 0.299 0.0722815461 0.0227276582 0.0801929891 0.067162631 0.0642500929 0.1183639262 -0.0465286953 0.193013428 0.1183413693 0.1960987143 2.1244171449 0.0788948472 0.1293451332 -0.2356467948 -0.2482795204 10.9570473617 -3.0443994329 0.2012900788 2.1243331966 0.0 -0.0013974287 7146
FY2021 Consolidated Japanese GAAP 909144000000 77775000000 60903000000 22304000000 22304000000 19629000000 2841960000000 1988274000000 853685000000 814772000000 853685000000 167959000000 -143274000000 7031000000 24685000000 185260000000 121.85 15.9 1937.415 354645946906.500 4420.39 183051100 0.3003860012 0.285 0.0261267329 0.0078481048 0.085547504 0.0669893878 0.0245329673 0.1847441109 0.0271519143 -0.0050679872 -0.0700997154 -0.2200422616 -0.4724318187 0.0130356207 -0.0043177702 0.0547207134 0.1140120338 1.2534881206 11.0101378751 0.1784087729 -0.4724194666 0.0 -0.0145965299 7156
FY2020 Consolidated Japanese GAAP 913775000000 83638000000 78085000000 42277000000 42277000000 33627000000 2805390000000 1948003000000 857387000000 806197000000 857387000000 159245000000 -161711000000 -27737000000 -2466000000 157212000000 230.96 9.4 2171.024 397408331326.400 4412.84 183051100 0.3056213218 0.288 0.0493091218 0.015069919 0.0915301907 0.0854532024 0.0462663128 0.1742715658 -0.002698695 0.0182857385 0.0608036122 0.1392783671 -0.0859422295 0.0141751492 0.0139607986 0.0729132277 0.0511699681 -1.3717000348 0.8879549275 -0.1596401482 -0.0859585246 0.0 0.0100139082 7262
FY2019 Consolidated Japanese GAAP 897366000000 78844000000 68539000000 46252000000 46252000000 34189000000 2766179000000 1920597000000 845582000000 777699000000 845582000000 148423000000 -170432000000 74622000000 -22009000000 187077000000 252.68 10.7 2703.676 494910865843.600 4356.54 183051100 0.3056859299 0.288 0.0546984207 0.0167205376 0.087861586 0.0763779773 0.0515419572 0.1653985108 -0.0245262245 0.0480162382 -0.2443260236 -0.3311702252 -0.3242753623 0.0449369358 0.0113117193 -0.0741500842 -0.5545400648 1.8694669385 -1.4343167242 0.3671221865 -0.3242585511 -0.0019433648 7190
FY2018 Consolidated Japanese GAAP 856252000000 104336000000 102476000000 68448000000 68448000000 92297000000 2647221000000 1811096000000 836124000000 745176000000 836124000000 160310000000 -109635000000 -85825000000 50675000000 136840000000 373.93 7.2 2692.296 4300.98 0.3158497156 0.297 0.0818634557 0.0258565492 0.1218519782 0.1196797205 0.0799390834 0.1872229204 0.0591823435 0.1502548354 0.2766561437 0.5260759494 0.652176012 0.0157066476 0.0943759252 0.3886867637 0.2035986431 -3.8175371787 3.2802951897 -0.1876714118 0.6521450979 -0.0037339234 7204
FY2017 Consolidated Japanese GAAP 744402000000 81726000000 67150000000 41429000000 41429000000 62004000000 2606285000000 1842266000000 764019000000 689542000000 764019000000 115440000000 -137663000000 30461000000 -22223000000 168454000000 226.33 11.5 2602.795 3954.22 0.2931448403 0.278 0.0542250913 0.0158958057 0.1097874536 0.0902066357 0.0556540686 0.1550774984 -0.0298534931 -0.0457265483 -0.0646630654 0.1571002705 0.0430524434 0.0235689667 0.1219371437 -0.2102022386 -0.0462701881 1.3436794837 -2.5232709576 0.053173199 0.0430434582 0.0008304498 7231

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp