Company profile
TOKYO GAS CO.,LTD.
Industry position
Electric Power & Gas
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.83 trillion, up 7.5% year over year. Operating income was ¥197.68 billion, up 48.5% year over year. Operating margin was 7.0%. Net income was ¥226.86 billion, up 205.8% year over year. ROE was 12.6%; equity ratio was 44.1%; free cash flow was ¥244.9 billion.
Industry position details
Electric Power & Gas
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 48% / ROE Top 14%
Equity ratio Top 31%
Revenue growth Top 23% / 3-year revenue CAGR Bottom 78%
Operating cash flow margin Top 31% / Free cash flow margin Top 14%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 2834749000000 | 197677000000 | 193701000000 | 226857000000 | 226857000000 | 229621000000 | 3892268000000 | 2095700000000 | 1796567000000 | 1396411000000 | 1796567000000 | 451837000000 | -206934000000 | -296337000000 | 244903000000 | 187043000000 | 654.76 | 11.3 | 7398.788 | 2745622594478.892 | 5151.08 | 371090859 | 0.4615733038 | 0.441 | 0.1262724964 | 0.0582840133 | 0.0697335108 | 0.0683309175 | 0.0800271911 | 0.1593922425 | 0.0863931868 | 0.0750680083 | 0.4852881509 | 0.7051294466 | 2.0576192145 | 0.0096430877 | -0.0027216662 | 0.2443186825 | 0.2147492088 | -0.1576613707 | 1.4590135952 | -0.2344343484 | 2.4063052752 | -0.0457785578 | 0.0275494477 | 16001 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 2636809000000 | 133090000000 | 113599000000 | 74194000000 | 74194000000 | 184838000000 | 3855093000000 | 2053623000000 | 1801470000000 | 1403947000000 | 1801470000000 | 363120000000 | -263526000000 | -255979000000 | 99594000000 | 244320000000 | 192.22 | 24.8 | 4767.056 | 1853878803909.104 | 4669.38 | 388893859 | 0.4672961197 | 0.448 | 0.0411852543 | 0.0192457095 | 0.0504738872 | 0.043081998 | 0.0281377984 | 0.1377119086 | 0.0377706538 | -0.0103992542 | -0.3958912069 | -0.5021496281 | -0.563400339 | -0.0086817328 | 0.039378774 | 0.0963437094 | 0.2720557768 | -2.4963121807 | 4.2331515388 | -0.3285883097 | -0.533310673 | -0.0288631232 | 0.0043859649 | 15572 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 2664518000000 | 220308000000 | 228179000000 | 169936000000 | 169936000000 | 281162000000 | 3888855000000 | 2155636000000 | 1733218000000 | 1481841000000 | 1733218000000 | 331210000000 | -362014000000 | -73214000000 | -30804000000 | 363890000000 | 411.88 | 8.5 | 3500.980 | 1401974999615.820 | 4249.83 | 400452159 | 0.4456885124 | 0.436 | 0.0980465239 | 0.0436982094 | 0.0826821211 | 0.0856361263 | 0.0637773886 | 0.1243039079 | -0.0115608151 | -0.1900260029 | -0.477295321 | -0.4418949922 | -0.3950647169 | 0.0858401335 | 0.0905536459 | -0.3199392235 | -0.778746278 | -2.2680444583 | -1.1086530186 | -0.1974761375 | -0.3633904697 | -0.0791558386 | -0.0287539936 | 15504 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3289634000000 | 421477000000 | 408846000000 | 280916000000 | 280916000000 | 358130000000 | 3581425000000 | 1992124000000 | 1589301000000 | 1449094000000 | 1589301000000 | 487030000000 | -203522000000 | -22403000000 | 283508000000 | 453432000000 | 646.99 | 3.9 | 2523.261 | 1097303276247.399 | 3595.6 | 434875059 | 0.4437621896 | 0.435 | 0.1767544348 | 0.078436935 | 0.1281227638 | 0.1242831269 | 0.0853943022 | 0.1480499046 | 0.0861822318 | 0.5334880666 | 2.5786019342 | 2.2260676072 | 2.1654290383 | 0.1133010791 | 0.2647970739 | 2.3535775028 | 0.0940727156 | -1.2475743176 | 4.5693260648 | 1.5232861619 | 2.2054597701 | -0.0138810607 | -0.0439599928 | 15963 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 2145197000000 | 117777000000 | 126732000000 | 88745000000 | 88745000000 | 98859000000 | 3216942000000 | 1960375000000 | 1256566000000 | 1190767000000 | 1256566000000 | 145227000000 | -224656000000 | 90490000000 | -79429000000 | 179699000000 | 201.84 | 11.1 | 2240.424 | 988019274701.016 | 2791.95 | 440996559 | 0.3906088453 | 0.381 | 0.0706250209 | 0.0275867579 | 0.05490265 | 0.0590770918 | 0.041369161 | 0.0676986776 | -0.0370264363 | 0.2153085354 | 0.5162793692 | 0.7976170213 | 0.7926472074 | 0.1747747182 | 0.0664490597 | -0.4317614468 | 0.2407987537 | 0.7398911727 | -0.9691350373 | 0.1386975559 | 0.7979690005 | -0.0032535775 | -0.0095503618 | 16697 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1765146000000 | 77675000000 | 70500000000 | 49505000000 | 49505000000 | 34259000000 | 2738348000000 | 1560077000000 | 1178271000000 | 1129845000000 | 1178271000000 | 255574000000 | -295911000000 | 52009000000 | -40337000000 | 157811000000 | 112.26 | 21.9 | 2458.494 | 1087726396435.146 | 2616.37 | 442436059 | 0.4302853399 | 0.421 | 0.0420149524 | 0.0180784181 | 0.0440048585 | 0.039940039 | 0.0280458387 | 0.1447891563 | -0.0228519341 | -0.0831529657 | -0.2347893762 | -0.3137684333 | 0.1411414873 | 0.0790566665 | 0.016427312 | -0.1655979836 | -0.0927370217 | 1.2445729576 | -2.136317539 | 0.043599307 | 0.1446925665 | 0.0 | 0.0160930625 | 16858 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 1925235000000 | 101508000000 | 102735000000 | 43382000000 | 43382000000 | 40250000000 | 2537724000000 | 1378495000000 | 1159228000000 | 1107844000000 | 1159228000000 | 306296000000 | -270798000000 | 23171000000 | 35498000000 | 151218000000 | 98.07 | 26.1 | 2559.627 | 1132471282389.993 | 2602.74 | 442436059 | 0.4567982964 | 0.452 | 0.0374231816 | 0.0170948456 | 0.052724992 | 0.0533623168 | 0.0225333531 | 0.1590953832 | 0.0184382686 | -0.018892549 | 0.0832835311 | 0.1493410601 | -0.4869374963 | 0.0451269671 | -0.0103445185 | 1.1676078864 | -0.3309512341 | -0.1613218474 | 1.5711113971 | 0.6254407086 | -0.477238806 | -0.0197620166 | -0.0070026335 | 16591 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 1962308000000 | 93704000000 | 89386000000 | 84555000000 | 84555000000 | 68118000000 | 2428149000000 | 1256803000000 | 1171345000000 | 1115918000000 | 1171345000000 | 141306000000 | -203462000000 | 27628000000 | -62156000000 | 93032000000 | 187.6 | 16.0 | 3001.60 | 1354789446214.40 | 2575.99 | 451355759 | 0.4824024391 | 0.477 | 0.0721862474 | 0.0348228218 | 0.0477519329 | 0.0455514629 | 0.043089566 | 0.0720101024 | -0.031674946 | 0.1040676425 | -0.1943044832 | -0.1986624352 | 0.1275954499 | 0.0400167729 | 0.0199506632 | -0.4559671669 | 0.1768071144 | 2.6592396853 | -5.9424300254 | -0.2747230473 | 0.1430660492 | -0.0250904423 | 16708 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1777344000000 | 116302000000 | 111546000000 | 74987000000 | 74987000000 | 67198000000 | 2334721000000 | 1186288000000 | 1148433000000 | 1076736000000 | 1148433000000 | 259738000000 | -247162000000 | -16651000000 | 12576000000 | 128271000000 | 164.12 | 17.2 | 2822.864 | 2487.58 | 0.4918930356 | 0.487 | 0.0652950586 | 0.0321181846 | 0.0654358413 | 0.0627599384 | 0.042190482 | 0.1461382827 | 0.0070757265 | 0.1198795276 | 0.992666838 | 1.0030527223 | 0.4112809124 | 0.0468338124 | 0.0320145362 | 0.0879807652 | -0.2064156819 | 0.7651447834 | -0.6285992735 | -0.032398956 | 6.1294526499 | 0.0187243655 | 17138 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1587085000000 | 58365000000 | 55688000000 | 53134000000 | 53134000000 | 70835000000 | 2230269000000 | 1117461000000 | 1112807000000 | 1034076000000 | 1112807000000 | 238734000000 | -204873000000 | -70899000000 | 33861000000 | 132566000000 | 23.02 | 22.0 | 506.440 | 479.74 | 0.4989564039 | 0.494 | 0.0477477227 | 0.023824032 | 0.0367749679 | 0.0350882278 | 0.0334789882 | 0.1504229452 | 0.0213353412 | -0.1578914136 | -0.6960282905 | -0.7050564327 | -0.5253180389 | -0.0094376327 | -0.0021207491 | -0.3268613707 | 0.1333849395 | 0.0599193826 | -0.7136538917 | -0.2206675994 | -0.5068551842 | -0.0102953289 | 16823 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp