Company profile
OSAKA GAS CO.,LTD.
Industry position
Electric Power & Gas
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.03 trillion, down 1.9% year over year. Operating income was ¥174.81 billion, up 8.8% year over year. Operating margin was 8.6%. Net income was ¥152.75 billion, up 13.6% year over year. ROE was 8.2%; equity ratio was 54.4%; free cash flow was ¥98.89 billion.
Industry position details
Electric Power & Gas
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 35% / ROE Top 48%
Equity ratio Top 14%
Revenue growth Top 50% / 3-year revenue CAGR Bottom 69%
Operating cash flow margin Top 18% / Free cash flow margin Top 27%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 2030302000000 | 174809000000 | 204522000000 | 152751000000 | 152751000000 | 221274000000 | 3321405000000 | 1467377000000 | 1854028000000 | 1350808000000 | 1854028000000 | 340740000000 | -241852000000 | -129177000000 | 98888000000 | 58492000000 | 391.15 | 16.31 | 6379.6565 | 2538349211601.7000 | 4705.0 | 397881800 | 0.55820594 | 0.544 | 0.0823887234 | 0.0459898748 | 0.0860999989 | 0.1007347675 | 0.0752356053 | 0.1678272493 | 0.0487060546 | -0.0187127329 | 0.0875873354 | 0.078435198 | 0.1364218013 | 0.0377688036 | 0.0659676845 | 0.2011378979 | 0.0538834078 | -2.7898489071 | 2.5247905899 | -0.2893608232 | 0.1735321473 | -0.0154006889 | 0.0201364231 | 21835 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 2069019000000 | 160731000000 | 189647000000 | 134414000000 | 134414000000 | 191099000000 | 3200525000000 | 1461234000000 | 1739291000000 | 1302054000000 | 1739291000000 | 283681000000 | -255626000000 | -34085000000 | 28055000000 | 82309000000 | 333.31 | 10.15 | 3383.0965 | 1367127226061.4500 | 4254.13 | 404105300 | 0.5434392795 | 0.528 | 0.077280915 | 0.0419974848 | 0.0776846419 | 0.0916603472 | 0.0649650873 | 0.1371089391 | 0.0135595662 | -0.0067357961 | -0.0685122832 | -0.1629392266 | 0.0130766738 | 0.0739559086 | 0.0836758065 | -0.092537323 | -0.1837606046 | 0.6904824605 | -0.7097708581 | 0.0657783993 | 0.0396444167 | -0.0141659639 | 0.0115789971 | 21404 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 2083050000000 | 172553000000 | 226563000000 | 132679000000 | 132679000000 | 234112000000 | 2980127000000 | 1375135000000 | 1604992000000 | 1246360000000 | 1604992000000 | 312609000000 | -215944000000 | -110123000000 | 96665000000 | 77229000000 | 320.6 | 10.58 | 3391.948 | 1390400527770.800 | 3857.51 | 409912100 | 0.5385649672 | 0.529 | 0.0826664557 | 0.044521257 | 0.0828367058 | 0.108765032 | 0.0636945825 | 0.1500727299 | 0.0464055111 | -0.0844191036 | 1.8758354027 | 1.994923925 | 1.3232183506 | 0.056936667 | 0.1325267539 | 8.3115989515 | -0.0588708333 | -1.9206300108 | 1.5673960767 | -0.0892054769 | 1.3335031662 | -0.0162424402 | 0.0067564353 | 21159 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 2275113000000 | 60001000000 | 75649000000 | 57110000000 | 57110000000 | 146373000000 | 2819589000000 | 1402410000000 | 1417178000000 | 1159295000000 | 1417178000000 | 33572000000 | -203938000000 | 119617000000 | -170366000000 | 84793000000 | 137.39 | 15.87 | 2180.3793 | 908520446724.0000 | 3347.34 | 416680000 | 0.5026186441 | 0.493 | 0.0402983958 | 0.0202547251 | 0.026372756 | 0.0332506561 | 0.0251020499 | 0.0147561901 | -0.0748824344 | 0.4337028847 | -0.3677783046 | -0.3151705533 | -0.5547186876 | 0.0971936156 | 0.1036077288 | -0.7690264878 | -0.3402601158 | 4.9245710161 | -24.0060179069 | -0.3515817969 | -0.554622666 | 0.0 | 0.0026716283 | 21017 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 1586879000000 | 94905000000 | 110464000000 | 128256000000 | 128256000000 | 208740000000 | 2569819000000 | 1285686000000 | 1284132000000 | 1115073000000 | 1284132000000 | 145350000000 | -152163000000 | -30479000000 | -6813000000 | 130769000000 | 308.48 | 6.78 | 2091.4944 | 871483886592.0000 | 3030.63 | 416680000 | 0.4996974495 | 0.49 | 0.0998775827 | 0.0499085733 | 0.0598060722 | 0.0696108525 | 0.0808227975 | 0.0915948853 | -0.004293333 | 0.1633106225 | -0.1563325066 | -0.1353246916 | 0.5862077495 | 0.1108614019 | 0.1521043032 | -0.3387079896 | 0.2328715327 | -17.630195599 | -1.3177260644 | -0.2158345426 | 0.5861785274 | 0.0 | 0.0009550642 | 20961 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1364106000000 | 112491000000 | 127752000000 | 80857000000 | 80857000000 | 108723000000 | 2313357000000 | 1198759000000 | 1114597000000 | 1011530000000 | 1114597000000 | 219797000000 | -198354000000 | -1636000000 | 21443000000 | 166762000000 | 194.48 | 11.09 | 2156.7832 | 898688423776.0000 | 2602.18 | 416680000 | 0.481809336 | 0.468 | 0.0725437086 | 0.0349522361 | 0.0824649991 | 0.0936525461 | 0.0592747191 | 0.1611289738 | 0.0157194529 | -0.0033484597 | 0.3425028642 | 0.485177521 | 0.9349334737 | 0.0807645194 | 0.0845896579 | 0.2017857533 | 0.1460050115 | -1.020637804 | 1.4342974035 | 0.1358803376 | 0.9351243781 | 0.0 | 0.019373996 | 20941 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 1368689000000 | 83792000000 | 86018000000 | 41788000000 | 41788000000 | 14996000000 | 2140482000000 | 1112815000000 | 1027667000000 | 952160000000 | 1027667000000 | 182892000000 | -232266000000 | 79272000000 | -49374000000 | 146813000000 | 100.5 | 20.26 | 2036.130 | 848414648400.000 | 2399.06 | 416680000 | 0.4801100874 | 0.466 | 0.0406629774 | 0.0195227056 | 0.0612206279 | 0.0628470018 | 0.0305314063 | 0.1336256812 | -0.0360739364 | -0.0023136421 | 0.2326522206 | 0.3631364594 | 0.2436534627 | 0.0545690494 | -0.0071272332 | 1.8087106088 | -0.1374882464 | -0.0702540405 | 0.6449854756 | 0.2681546874 | 0.2438118812 | 0.0 | 0.0157733386 | 20543 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 1371863000000 | 67977000000 | 63103000000 | 33601000000 | 33601000000 | 27966000000 | 2029722000000 | 994678000000 | 1035044000000 | 932167000000 | 1035044000000 | 65116000000 | -204192000000 | 85262000000 | -139076000000 | 115769000000 | 80.8 | 27.03 | 2184.024 | 910039120320.000 | 2415.37 | 416680000 | 0.5099437263 | 0.495 | 0.0324633542 | 0.0165544838 | 0.0495508662 | 0.0459980333 | 0.0244929705 | 0.047465381 | -0.1013774699 | 0.0583419094 | -0.1298164316 | -0.181405425 | -0.1092938183 | 0.0653506297 | 0.0060701847 | -0.6140839561 | -0.8486275078 | 2.6526525944 | -3.3865465465 | -0.3232297251 | -0.1092492559 | 0.0113517028 | 20224 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1296238000000 | 78118000000 | 77087000000 | 37724000000 | 37724000000 | 60590000000 | 1905215000000 | 876416000000 | 1028799000000 | 919527000000 | 1028799000000 | 168731000000 | -110456000000 | -51591000000 | 58275000000 | 171061000000 | 90.71 | 23.15 | 2099.9365 | 2403.68 | 0.5399910246 | 0.525 | 0.0366679983 | 0.01980039 | 0.0602651674 | 0.0594697887 | 0.0291026802 | 0.1301697682 | 0.0449570218 | 0.094938024 | -0.1967300771 | -0.1993123935 | -0.3843090532 | 0.0098792681 | 0.0372316937 | 0.1339372719 | 0.1968413475 | -0.0209974273 | 4.1689728579 | 0.0248574099 | 2.0790902919 | -0.0368461613 | 19997 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1183846000000 | 97250000000 | 96276000000 | 61271000000 | 61271000000 | 78029000000 | 1886577000000 | 894706000000 | 991870000000 | 902865000000 | 991870000000 | 148801000000 | -137527000000 | -50530000000 | 11274000000 | 166912000000 | 29.46 | 14.36 | 423.0456 | 462.54 | 0.5257511355 | 0.51 | 0.0617732162 | 0.0324773386 | 0.0821475091 | 0.0813247669 | 0.0517558872 | 0.1256928688 | 0.0095231981 | -0.1045119106 | -0.3369649699 | -0.2867704799 | -0.2733859874 | 0.0310538673 | 0.0599325059 | -0.4719979845 | 0.0462627776 | 0.4429869042 | -0.9180793629 | -0.2027778972 | -0.2731310141 | -0.0039339858 | 20762 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp