Company profile
西部ガスホールディングス株式会社
Industry position
Electric Power & Gas
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥261.82 billion, up 2.9% year over year. Operating income was ¥12.46 billion, up 18.4% year over year. Operating margin was 4.8%. Net income was ¥7.15 billion, up 12.3% year over year. ROE was 5.8%; equity ratio was 24.7%; free cash flow was -¥8.48 billion.
Industry position details
Electric Power & Gas
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 83% / ROE Bottom 74%
Equity ratio Bottom 70%
Revenue growth Top 32% / 3-year revenue CAGR Top 37%
Operating cash flow margin Bottom 79% / Free cash flow margin Bottom 83%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 261823000000 | 12463000000 | 12583000000 | 7147000000 | 7147000000 | 16375000000 | 465845000000 | 342514000000 | 123331000000 | 88487000000 | 123331000000 | 25329000000 | -33812000000 | 2898000000 | -8483000000 | 22834000000 | 196.2 | 13.0 | 2550.60 | 94850608390.20 | 3201.99 | 37187567 | 0.2647468579 | 0.247 | 0.057949745 | 0.0153420129 | 0.0476008601 | 0.048059185 | 0.0272970671 | 0.096740928 | -0.032399751 | 0.0290085756 | 0.1835707502 | 0.185844878 | 0.1233888714 | 0.0403574124 | 0.1040381706 | -0.3430764842 | -0.1289105539 | 1.4326018809 | -1.9857076458 | -0.1947099277 | 0.1419591409 | 0.0 | -0.0299479167 | 3725 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 254442000000 | 10530000000 | 10611000000 | 6362000000 | 6362000000 | 8902000000 | 447774000000 | 336064000000 | 111709000000 | 85909000000 | 111709000000 | 38557000000 | -29951000000 | -6699000000 | 8606000000 | 28355000000 | 171.81 | 9.9 | 1700.919 | 63253039274.073 | 2803.49 | 37187567 | 0.2494762983 | 0.232 | 0.0569515437 | 0.0142080603 | 0.0413846771 | 0.0417030207 | 0.0250037337 | 0.1515355169 | 0.0338230324 | -0.0073577604 | 0.0887096774 | 0.0225498699 | 0.0336311942 | 0.0372269824 | 0.0589233409 | 0.7427680347 | -0.0639408902 | -0.6672473868 | 2.4279077485 | 0.0721848295 | 0.0335057748 | 0.0 | -0.0031152648 | 3840 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 256328000000 | 9672000000 | 10377000000 | 6155000000 | 6155000000 | 14691000000 | 431703000000 | 326210000000 | 105493000000 | 82055000000 | 105493000000 | 22124000000 | -28151000000 | -4018000000 | -6027000000 | 26446000000 | 166.24 | 11.6 | 1928.384 | 71711909201.728 | 2653.92 | 37187567 | 0.24436476 | 0.228 | 0.0583451035 | 0.0142574872 | 0.0377329047 | 0.040483287 | 0.0240122031 | 0.0863112887 | -0.0235128429 | -0.0375151604 | -0.1053556563 | -0.1175270006 | -0.5342413924 | 0.0420862823 | 0.1267730496 | 0.0172421721 | -0.7628530277 | -2.3578911795 | -2.042733564 | -0.2596304591 | -0.5342373641 | 0.0 | 0.0144851198 | 3852 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 266319000000 | 10811000000 | 11759000000 | 13215000000 | 13215000000 | 15777000000 | 414268000000 | 320644000000 | 93624000000 | 78504000000 | 93624000000 | 21749000000 | -15969000000 | 2959000000 | 5780000000 | 35720000000 | 356.92 | 4.9 | 1748.908 | 65037633426.836 | 2343.9 | 37187567 | 0.2259986289 | 0.209 | 0.1411497052 | 0.0318996398 | 0.0405941747 | 0.0441538155 | 0.0496209433 | 0.081665221 | 0.0217032957 | 0.2371221658 | 22.9711751663 | 19.5936952715 | 25.696969697 | 0.0470196935 | 0.1610263024 | 1.0630810093 | -0.1305486726 | -0.6123919308 | 2.6131733184 | 0.4632747532 | 25.6955871354 | 0.0 | -0.0005264543 | 3797 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 215273000000 | 451000000 | 571000000 | 495000000 | 495000000 | -3379000000 | 395664000000 | 315024000000 | 80639000000 | 67893000000 | 80639000000 | 10542000000 | -14125000000 | 7634000000 | -3583000000 | 24411000000 | 13.37 | 149.2 | 1994.804 | 74181907401.868 | 2007.69 | 37187567 | 0.2038067653 | 0.188 | 0.006138469 | 0.0012510615 | 0.0020950142 | 0.002652446 | 0.0022994059 | 0.0489703771 | -0.0166439823 | 0.1212544207 | -0.9070294785 | -0.8747257569 | -0.7240802676 | 0.0147078058 | -0.0636546255 | -0.491902834 | 0.4466859919 | 0.572723527 | 0.25041841 | 0.2529384592 | -0.7241592738 | 0.0 | -0.0013144059 | 3799 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 191993000000 | 4851000000 | 4558000000 | 1794000000 | 1794000000 | 8328000000 | 389929000000 | 303808000000 | 86121000000 | 69287000000 | 86121000000 | 20748000000 | -25528000000 | 4854000000 | -4780000000 | 19483000000 | 48.47 | 65.4 | 3169.938 | 117882281760.846 | 2161.91 | 37187567 | 0.2208632854 | 0.205 | 0.0208311562 | 0.0046008376 | 0.0252665462 | 0.0237404489 | 0.0093440907 | 0.1080664399 | -0.024896741 | -0.0609063562 | -0.3585030415 | -0.3946075176 | -0.6178913738 | 0.0376937714 | 0.0684457347 | 0.1554912007 | -0.0015300718 | -0.5270388775 | 0.3654586486 | -0.0135689332 | -0.6174427782 | 0.0 | -0.0083420229 | 3804 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 204445000000 | 7562000000 | 7529000000 | 4695000000 | 4695000000 | 1169000000 | 375765000000 | 295160000000 | 80604000000 | 70118000000 | 80604000000 | 17956000000 | -25489000000 | 10263000000 | -7533000000 | 19751000000 | 126.7 | 20.6 | 2610.02 | 97060293621.34 | 2020.44 | 37187567 | 0.2145064069 | 0.199 | 0.0582477296 | 0.0124945112 | 0.036987943 | 0.0368265304 | 0.0229646115 | 0.0878280222 | -0.0368460955 | 0.0047523565 | -0.2509162952 | -0.2285860656 | -0.1457423581 | 0.0144213507 | -0.0236563829 | -0.0559411146 | -0.1108254162 | 0.5823311748 | -0.9187468161 | 0.1695286594 | -0.1446702221 | 0.0 | 0.0199415049 | 3836 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 203478000000 | 10095000000 | 9760000000 | 5496000000 | 5496000000 | 4369000000 | 370423000000 | 287865000000 | 82557000000 | 68440000000 | 82557000000 | 19020000000 | -22946000000 | 6486000000 | -3926000000 | 16888000000 | 148.13 | 16.1 | 2384.893 | 88688368225.331 | 2074.76 | 37187567 | 0.2228722299 | 0.208 | 0.0665721865 | 0.0148370916 | 0.0496122431 | 0.0479658735 | 0.027010291 | 0.0934744788 | -0.0192944692 | 0.0348741996 | -0.0565420561 | -0.0975496995 | -0.0730308652 | 0.0409087716 | 0.0191089879 | -0.328769057 | -0.7028571429 | 1.467965368 | -1.2641814144 | 0.1787534027 | -0.072912755 | 0.0058839262 | 3761 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 196621000000 | 10700000000 | 10815000000 | 5929000000 | 5929000000 | 9674000000 | 355865000000 | 274855000000 | 81009000000 | 65548000000 | 81009000000 | 28336000000 | -13475000000 | -13860000000 | 14861000000 | 14327000000 | 159.78 | 17.2 | 2748.216 | 2044.24 | 0.2276396948 | 0.213 | 0.0731893987 | 0.0166608124 | 0.054419416 | 0.0550042976 | 0.0301544596 | 0.1441148199 | 0.0755819572 | 0.1697851657 | 0.1118038238 | 0.1660377358 | 0.7210449927 | 0.0122972504 | 0.0796161791 | 0.203533809 | 0.0447327378 | -0.6865417376 | 0.5745920746 | 0.074954982 | 16.199138859 | -0.0076963907 | 3739 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 168083000000 | 9624000000 | 9275000000 | 3445000000 | 3445000000 | 6363000000 | 351542000000 | 276506000000 | 75035000000 | 62504000000 | 75035000000 | 23544000000 | -14106000000 | -8218000000 | 9438000000 | 13328000000 | 9.29 | 27.6 | 256.404 | 187.59 | 0.2134453351 | 0.198 | 0.0459119078 | 0.0097996825 | 0.0572574264 | 0.0551810713 | 0.0204958265 | 0.1400736541 | 0.0561508302 | -0.1171091198 | -0.236493455 | -0.23756679 | 0.5365744871 | 0.030217067 | 0.0886470802 | -0.3194392253 | 0.0559496721 | 0.5255196305 | -0.5197679744 | 0.1401197605 | 0.5380794702 | 0.0431893688 | 3768 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp