Company profile
Tokyo Kaikan Co.,Ltd.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥16.26 billion, up 6.5% year over year. Operating income was ¥1.44 billion, up 12.7% year over year. Operating margin was 8.8%. Net income was ¥989.53 million, up 11.2% year over year. ROE was 7.5%; equity ratio was 43.5%; free cash flow was ¥2.8 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 43% / ROE Bottom 61%
Equity ratio Bottom 69%
Revenue growth Bottom 52% / 3-year revenue CAGR Top 45%
Operating cash flow margin Top 26% / Free cash flow margin Top 9%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 16259831000 | 1437656000 | 1480127000 | 989527000 | 30173626000 | 17042485000 | 13131140000 | 9587256000 | 13131140000 | 2443034000 | 354464000 | -646655000 | 2797498000 | 6561541000 | 299.93 | 16.2 | 4858.866 | 3980.33 | 45.0 | 0.4351860131 | 0.4352 | 0.0753572805 | 0.0327944345 | 0.0884176471 | 0.0910296669 | 0.0608571516 | 0.1502496551 | 0.1720496357 | 0.1500350082 | 0.0645860145 | 0.127142809 | 0.1877484629 | 0.1124705729 | 0.0973050815 | 0.1983708317 | 0.552887708 | 1.1886447228 | 0.1880436857 | 10.1486380865 | 0.487642656 | 0.1178904212 | 0.5 | 0.0643015521 | -0.00562249 | 480 | 4952000 | |||||||||
| FY2025 | Standalone | Japanese GAAP | 15273384000 | 1275487000 | 1246162000 | 889486000 | 27497937000 | 16540443000 | 10957493000 | 8700215000 | 10957493000 | 1573220000 | -1879003000 | -796416000 | -305783000 | 4410697000 | 268.3 | 14.65 | 3930.595 | 3320.86 | 30.0 | 0.3984841845 | 0.3985 | 0.08117605 | 0.0323473721 | 0.0835104388 | 0.0815904321 | 0.0582376505 | 0.1030040232 | -0.0200206451 | 0.1118151323 | 0.0261764838 | 0.2172129309 | 0.26322053 | -0.4206665403 | 0.0403997872 | 0.1416499053 | -0.1875399589 | -2.0073960377 | -0.5393667152 | -1.2331423666 | -0.1999310344 | -0.4163204038 | 0.0 | 0.0066964286 | 0.1175942549 | 451 | 4980000 | |||||||||
| FY2024 | Standalone | Japanese GAAP | 14883779000 | 1047875000 | 986496000 | 1535361000 | 26430164000 | 16832218000 | 9597945000 | 8061056000 | 9597945000 | 1936366000 | -624794000 | -517366000 | 1311572000 | 5512896000 | 459.67 | 8.98 | 4127.8366 | 2873.56 | 30.0 | 0.3631436036 | 0.3631 | 0.1599676806 | 0.05809124 | 0.0704038269 | 0.0662799414 | 0.1031566647 | 0.130099083 | 0.0881208999 | 0.0652642113 | 0.1550626315 | 3.5782524543 | 2.5716985641 | 5.1527897443 | 0.0480117659 | 0.2742296529 | 0.8037405638 | -0.8728612367 | -0.1120100247 | 0.772576643 | 0.1683104488 | 5.1527238656 | 0.5 | -0.0323974082 | 0.0900195695 | 448 | 4456000 | |||||||||
| FY2023 | Standalone | Japanese GAAP | 12885690000 | 228881000 | 276198000 | 249539000 | 25219339000 | 17686987000 | 7532351000 | 6592815000 | 7532351000 | 1073528000 | -333604000 | -465253000 | 739924000 | 4718691000 | 74.71 | 45.44 | 3394.8224 | 2255.07 | 20.0 | 0.2986736092 | 0.2987 | 0.033128966 | 0.0098947478 | 0.0177624171 | 0.021434475 | 0.0193655908 | 0.0833116426 | 0.0574221481 | 0.2677017802 | 0.5340903409 | 1.131311161 | 1.4041616366 | -0.7045673031 | 0.0111097088 | 0.0575314082 | 1.5353031577 | -1.1839950494 | -1.2076215934 | 4.8468785093 | 0.0618066386 | -0.7045400617 | -0.0570264766 | 0.0338897319 | 463 | 4088000 | ||||||||||
| FY2022 | Standalone | Japanese GAAP | 8399564000 | -1743043000 | -683385000 | 844656000 | 24942238000 | 17819659000 | 7122579000 | 6343865000 | 7122579000 | -2005458000 | 1813114000 | 2240870000 | -192344000 | 4444021000 | 252.86 | 11.71 | 2960.9906 | 2132.27 | 0.2855629475 | 0.2856 | 0.1185885057 | 0.0338644832 | -0.2075158901 | -0.0813595801 | 0.1005595052 | -0.2387573926 | -0.0228992838 | 1.0820478499 | 0.483394951 | 0.7618846024 | 1.2623385029 | 0.0727861835 | 0.1355184148 | -0.5863542988 | -0.185894454 | 8.8228737201 | -1.1997484763 | 0.8551584767 | 1.2623627799 | -0.1007326007 | 0.0232919255 | 491 | 3954000 | ||||||||||||
| FY2021 | Standalone | Japanese GAAP | 4034280000 | -3374034000 | -2869974000 | -3219718000 | 23249962000 | 16977427000 | 6272535000 | 5499773000 | 6272535000 | -1264193000 | 2227124000 | -286451000 | 962931000 | 2395494000 | -963.78 | 1877.69 | 0.2697868926 | 0.2698 | -0.5133041107 | -0.138482721 | -0.8363410571 | -0.7113968292 | -0.7980898698 | -0.3133627314 | 0.2386872007 | -0.6493182826 | -23.7423614341 | -42.0107600634 | -30.7620491394 | -0.0843275452 | -0.3225002017 | -1.6601533473 | 1.7582771574 | 0.8834792973 | -0.6462975016 | 0.3935271071 | -30.7646695491 | 0.0243902439 | -0.098880597 | 546 | 3864000 | ||||||||||||||
| FY2020 | Standalone | Japanese GAAP | 11504107000 | 148359000 | 69981000 | 108182000 | 25391134000 | 16132776000 | 9258357000 | 8753663000 | 9258357000 | 1914999000 | 807433000 | -2458370000 | 2722432000 | 1719015000 | 32.38 | 87.25 | 2825.1550 | 2771.3 | 10.0 | 0.3646295199 | 0.3646 | 0.0116847946 | 0.004260621 | 0.012896177 | 0.0060831319 | 0.0094037721 | 0.1664622035 | 0.2366487029 | 0.3088326127 | 0.6288445237 | 1.052483818 | 1.0246790326 | -0.9465465922 | -0.1036463021 | -0.0195342173 | 1.5260854742 | 1.1111678508 | -1.2306852686 | 1.2496892907 | 0.1814925853 | -0.9465447222 | 0.0 | 0.0 | 0.0058644147 | 533 | 4288000 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 7062741000 | -2826757000 | -2835646000 | 2023856000 | 28327137000 | 18884322000 | 9442815000 | 8679026000 | 9442815000 | -3640091000 | -7263188000 | 10656814000 | -10903279000 | 1454952000 | 605.74 | 6.58 | 3985.7692 | 2826.48 | 10.0 | 0.3333487249 | 0.3333 | 0.2143276131 | 0.0714458365 | -0.4002351212 | -0.4014936977 | 0.2865539031 | -0.5153935278 | -1.5437744354 | 0.0165087331 | 0.3221447048 | -0.8773906079 | -0.8982730655 | 18.5481203879 | 1.0658824952 | 0.2803488833 | -1.356267093 | -5.4615488634 | 2.651683549 | -3.0852806268 | -0.144859673 | 18.5526145901 | 0.0 | 0.1950672646 | 533 | 4263000 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 5341882000 | -1505684000 | -1493803000 | 103532000 | 13711882000 | 6336693000 | 7375189000 | 6690488000 | 7375189000 | -1544855000 | -1124063000 | 2918329000 | -2668918000 | 1701419000 | 30.98 | 127.02 | 3935.0796 | 2207.26 | 10.0 | 0.5378684706 | 0.5379 | 0.0140378775 | 0.0075505317 | -0.2818639573 | -0.2796398348 | 0.0193811844 | -0.2891967662 | -0.4996212945 | 0.3227888961 | -0.0922127912 | -0.3819586262 | -0.4291524315 | -0.2715939072 | 0.293977348 | 0.0242362102 | -0.2019757824 | -1.8183371506 | 85.1429230459 | -31.2149641689 | 0.1717697148 | -0.2715730073 | 0.0 | 0.0396270396 | 446 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 5884509000 | -1089529000 | -1045237000 | 142135000 | 10596694000 | 3396022000 | 7200672000 | 6621530000 | 7200672000 | -1285263000 | 1373594000 | -34683000 | 88331000 | 1452008000 | 42.53 | 81.0 | 3444.930 | 2154.83 | 10.0 | 0.6795206127 | 0.6795 | 0.0197391299 | 0.0134131456 | -0.1851520662 | -0.177625185 | 0.0241540968 | -0.2184146545 | 0.0150107681 | 0.2351281448 | -0.0185136939 | -0.173894446 | -0.1820123806 | -0.1063726785 | 0.017744338 | 0.0360270689 | -0.0501527108 | -0.3051373822 | 0.5886057932 | -0.8826794421 | 0.0383634567 | 7.9348739496 | 9.0 | -0.0402684564 | 429 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp