Company profile

武蔵野興業株式会社

EDINET
E04591
Securities
9635
Industry
Services
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Strong Current Top 30% 5-year trend Improving
Financial strength Above average Based on Equity ratio Current Top 38% 5-year trend Broadly stable
Growth Weak Current Bottom 15% 5-year trend Broadly stable
Cash generation Above average Current Top 45% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥1.33 billion, down 2.5% year over year. Operating income was ¥373.84 million, up 6.2% year over year. Operating margin was 28.0%. Net income was ¥360.38 million, up 454.8% year over year. ROE was 9.1%; equity ratio was 62.8%; free cash flow was ¥361.16 million.

Revenue ¥1.33B down 2.5% year over year
Operating income ¥373.84M up 6.2% year over year
Net income ¥360.38M up 454.8% year over year
Total assets¥5.2B
Total equity—
Operating cash flow-¥4.84M
Free cash flow¥361.16M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 6% / ROE Bottom 55%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 38%

Growth Weak

Revenue growth Bottom 86% / 3-year revenue CAGR Bottom 85%

Cash generation Above average

Operating cash flow margin Bottom 88% / Free cash flow margin Top 4%

Profitability Industry position history Improving
2026 Top 30% 2025 Top 46% 2024 Top 47% 2023 Top 46% 2022 Top 46%
Financial strength Industry position history Broadly stable
2026 Top 38% 2025 Top 43% 2024 Top 41% 2023 Top 40% 2022 Top 40%
Growth Industry position history Broadly stable
2026 Bottom 15% 2025 Bottom 32% 2024 Bottom 15% 2023 Bottom 19% 2022 Bottom 25%
Cash generation Industry position history Improving
2026 Top 45% 2025 Top 24% 2024 Bottom 33% 2023 Top 50% 2022 Bottom 37%
Profitability Operating margin 28.0% Industry median 7.4% Top 6% Comparison sample 321
Profitability ROE 9.1% Industry median 10.2% Bottom 55% Comparison sample 324
Financial strength Equity ratio 62.8% Industry median 55.5% Top 38% Comparison sample 324
Growth Revenue growth -2.5% Industry median +6.8% Bottom 86% Comparison sample 307
Growth 3-year revenue CAGR -1.2% Industry median +6.9% Bottom 85% Comparison sample 243
Cash generation Operating cash flow margin -0.4% Industry median 7.9% Bottom 88% Comparison sample 320
Cash generation Free cash flow margin 27.1% Industry median 2.9% Top 4% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 1334130000 373842000 96501000 360383000 360383000 362318000 5204768000 2359999000 3977399000 1551485000 3977399000 -4836000 366000000 -52790000 361164000 1169613000 344.49 7.31 2518.2219 2644132995.0000 3802.2 1050000 0.7641837254 0.628 0.0906077062 0.0692409345 0.2802140721 0.0723325313 0.2701258498 -0.0036248342 0.27071125 -0.0246967461 0.0619123637 0.1072215338 4.5476824556 0.0011546973 0.1001589082 -1.0241691239 6.2761319898 -0.9014515722 1.7628613612 0.3580002229 4.548236431 0.0 -0.1041666667 43
FY2025 Consolidated Japanese GAAP 1367913000 352046000 87156000 64961000 64961000 33371000 5198765000 2456283000 3615295000 1191317000 3615295000 200090000 -69369000 -27763000 130721000 861276000 62.09 33.98 2109.8182 2215309110.0000 3455.74 1050000 0.6954141993 0.595 0.0179683816 0.0124954677 0.2573599344 0.0637145783 0.0474891313 0.1462739224 0.095562364 0.0636727972 0.1348927473 3.6604994385 12.925187567 0.0069544787 0.0091942235 3.8137901169 -2.4019420332 -3.4887631366 5.173364817 0.1357655455 12.9215246637 0.0 0.0 48
FY2024 Consolidated Japanese GAAP 1286028000 310202000 18701000 4665000 4665000 5926000 5162860000 2395739000 3582358000 1126791000 3582358000 41566000 -20391000 -6185000 21175000 758322000 4.46 460.08 2051.9568 2154554640.0000 3423.59 1050000 0.693870839 0.599 0.0013022149 0.000903569 0.2412093671 0.0145416741 0.0036274482 0.0323212247 0.0164654269 -0.0702959518 -0.1354627975 -0.2694351121 -0.8850333933 0.0058031526 0.001654438 -0.5479352236 0.537587591 0.903161158 -0.5574712644 0.0202537981 -0.8849922641 0.0 0.0 48
FY2023 Consolidated Japanese GAAP 1383266000 358807000 25598000 40577000 40577000 40959000 5133072000 2378066000 3576441000 1122135000 3576441000 91947000 -44097000 -63869000 47850000 743268000 38.78 51.41 1993.6798 2093363790.0000 3417.92 1050000 0.6967447564 0.601 0.0113456366 0.0079050128 0.25939118 0.0185054791 0.0293341989 0.0664709463 0.0345920452 0.0138726519 0.0010434307 -0.5997185301 -0.1886384995 0.0011081661 0.0115725355 0.4025076649 0.0647111224 0.3246806801 1.5989897344 -0.0210471414 -0.1885331659 0.0 0.0666666667 48
FY2022 Consolidated Japanese GAAP 1364339000 358433000 63950000 50011000 50011000 49956000 5127390000 2454081000 3535526000 1081602000 3535526000 65559000 -47148000 -94576000 18411000 759248000 47.79 44.49 2126.1771 2232485955.0000 3378.75 1050000 0.6895371719 0.59 0.0141452785 0.0097536953 0.2627154981 0.0468725148 0.0366558458 0.0480518405 0.0134944468 0.0471788842 -0.034380851 -0.2619990075 1.230816449 -0.0023483016 0.0143077884 0.129529126 0.7271069798 -1.346819707 1.1604724135 -0.0911215177 1.2308138131 0.0 -0.0625 45
FY2021 Consolidated Japanese GAAP 1302871000 371195000 86653000 -216670000 -216670000 -215436000 5139459000 2576609000 3485654000 1031675000 3485654000 58041000 -172771000 272695000 -114730000 835368000 -207.05 -10.38 3330.97 1050000 0.6782141856 0.575 -0.0621605013 -0.0421581338 0.2849054127 0.0665092707 -0.1663019593 0.0445485393 -0.0880593704 -0.1785580533 0.0530324737 1.1743701696 -3.2244102164 -0.0414883411 -0.0582141416 -0.3913358082 -0.4130401001 8.6057064763 -3.2633124001 0.2331956994 -3.224648031 0.0 -0.0204081633 48
FY2020 Consolidated Japanese GAAP 1586078000 352501000 39852000 -51290000 -51290000 -52513000 5361916000 2546136000 3701111000 1248367000 3701111000 95358000 -122269000 -35854000 -26911000 677401000 -49.01 -39.81 3536.83 1050000 0.6902590417 0.592 -0.013858001 -0.0095656105 0.2222469513 0.0251261287 -0.0323376278 0.0601218856 -0.0169670092 -0.0991177354 -0.2411042601 -0.7550252646 -1.4172768395 -0.0159215089 -0.0139933616 -0.5551751162 -2.2129549336 0.5964614121 -1.1526285043 -0.0847997817 -1.417248425 0.0 0.1136363636 49
FY2019 Consolidated Japanese GAAP 1760583000 464492000 162678000 122916000 122916000 122267000 5448667000 2712793000 3753637000 1299670000 3753637000 214372000 -38055000 -88849000 176317000 740167000 117.46 21.53 2528.9138 2655359490.0000 3587.01 1050000 0.6889092323 0.58 0.0327458409 0.0225589121 0.2638285159 0.0924000743 0.06981551 0.1217619391 0.10014694 0.0688895851 0.3823837528 0.6739691915 0.2015601631 0.0246211829 0.0336420515 0.0199933387 -0.4242673753 0.1362142718 -0.0388877684 0.1340097043 0.2016368286 -0.0638297872 44
FY2018 Consolidated Japanese GAAP 1647114000 336008000 97181000 102297000 102297000 102914000 5317738000 2602483000 3631467000 1176851000 3631467000 210170000 -26719000 -102860000 183451000 652699000 97.75 26.33 2573.7575 3470.13 0.6828969385 0.583 0.0281696075 0.0192369387 0.2039980232 0.0590007735 0.0621068123 0.1275989397 0.1113772331 0.0947603359 0.0666006406 0.9148210908 0.3016707173 0.6550606486 0.0290179172 0.1643960841 0.9213804833 -3.0316018171 2.1512095636 0.1408667594 12.0159786951 -0.0208333333 47
FY2017 Consolidated Japanese GAAP 1504543000 315027000 50752000 78589000 78589000 78800000 3213017000 2701093000 3529061000 1075062000 3529061000 180497000 -339852000 50630000 -159355000 572108000 7.51 32.09 240.9959 337.17 1.0983636252 0.566 0.0222690965 0.0244595656 0.2093838461 0.0337325022 0.0522344659 0.1199679903 -0.1059158828 -0.1354781138 -0.265695292 -0.6369099572 -0.270899628 -0.3523980194 0.0227849004 -0.2678527244 -2.6743140096 1.218791053 -2.0345241728 -0.1596940806 -0.2708737864 0.0666666667 48

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp