Company profile
Nakanihon KOGYO CO.,Ltd.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.12 billion, up 22.5% year over year. Operating income returned to profit at ¥164.68 million. Operating margin was 4.0%. Net income returned to profit at ¥127.72 million. ROE was 3.5%; equity ratio was 61.2%; free cash flow was ¥120.76 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 72% / ROE Bottom 80%
Equity ratio Top 41%
Revenue growth Top 12% / 3-year revenue CAGR Top 48%
Operating cash flow margin Top 27% / Free cash flow margin Top 50%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 4123430000 | 164679000 | 187288000 | 127720000 | 5888800000 | 2284062000 | 3604738000 | 2999204000 | 3604738000 | 605171000 | -484410000 | -48770000 | 120761000 | 865244000 | 240.73 | 45.7 | 11001.361 | 5940734940.000 | 6794.25 | 60.0 | 540000 | 0.6121345605 | 0.612 | 0.0354311465 | 0.0216886293 | 0.0399373822 | 0.0454204388 | 0.0309742132 | 0.1467639805 | 0.0292865406 | 0.2492418893 | 0.2248203581 | 2.5437160775 | 3.1600599735 | 2.5091931748 | 0.1310592425 | 0.130930483 | 8.5744300473 | 0.0606602391 | -1.2339425337 | 1.2668839851 | 0.0907541478 | 2.5092789969 | 0.0 | 0.0 | -0.0161290323 | 0.0437093916 | 61 | 5301000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 3366559000 | -106677000 | -86705000 | -84628000 | 5206447000 | 2019037000 | 3187409000 | 2903316000 | 3187409000 | 63207000 | -515692000 | 208470000 | -452485000 | 793253000 | -159.5 | 6007.66 | 60.0 | 540000 | 0.6122042537 | 0.612 | -0.0265507188 | -0.016254463 | -0.031687251 | -0.025754784 | -0.0251378336 | 0.0187749569 | -0.1344057835 | -0.3761755486 | -0.0494438645 | -2.2916298386 | -1.9403809028 | -2.0868275393 | 0.0564771035 | -0.0534088648 | -0.7754404539 | -0.4309792245 | 0.356414127 | -4.734481535 | -0.2352477855 | -2.0869565217 | -0.1428571429 | 0.0 | 0.0333333333 | -0.0078140262 | 62 | 5079000 | |||||||||
| FY2024 | Standalone | Japanese GAAP | 3541673000 | 82591000 | 92202000 | 77867000 | 4928121000 | 1560871000 | 3367250000 | 3025950000 | 3367250000 | 281471000 | -360377000 | 153692000 | -78906000 | 1037268000 | 146.74 | 72.5 | 10638.650 | 5744871000.000 | 6345.68 | 70.0 | 540000 | 0.6832725901 | 0.683 | 0.0231248051 | 0.0158005455 | 0.0233197701 | 0.0260334593 | 0.0219859372 | 0.0794740226 | -0.0222793013 | 0.4770342102 | 0.0618247743 | 2.2189114201 | 2.8364371502 | 2.4629779239 | 0.1204542912 | 0.0627268424 | 0.4811612659 | -4.2883850613 | 2.62266143 | -1.6473594828 | 0.0777023131 | 2.4631568451 | 0.1666666667 | 0.0 | 0.1320754717 | 0.0297726816 | 60 | 5119000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 3335459000 | -67758000 | -50207000 | -53225000 | 4398324000 | 1229824000 | 3168500000 | 2979921000 | 3168500000 | 190034000 | -68145000 | -94716000 | 121889000 | 962481000 | -100.29 | 5971.13 | 60.0 | 540000 | 0.7203880387 | 0.72 | -0.0167981695 | -0.0121012004 | -0.0203144455 | -0.015052501 | -0.015957324 | 0.0569738678 | 0.0365433963 | -0.5982650314 | 0.2093584575 | 0.7214573767 | 0.5770261163 | 0.7366155156 | 0.0131238009 | -0.0244627849 | -0.2770854256 | -7.2640067912 | -0.166165969 | -0.5213018309 | 0.0290513616 | 0.7365919 | 0.0 | 0.0 | 0.0192307692 | 0.0417015926 | 53 | 4971000 | |||||||||
| FY2022 | Standalone | Japanese GAAP | 2758040000 | -243259000 | -118700000 | -202081000 | 4341349000 | 1093394000 | 3247954000 | 3066130000 | 3247954000 | 262872000 | -8246000 | -81220000 | 254626000 | 935309000 | -380.74 | 6119.52 | 60.0 | 540000 | 0.7481439525 | 0.748 | -0.0622179378 | -0.0465479739 | -0.0881999536 | -0.0430378095 | -0.0732697858 | 0.095311163 | 0.0923213586 | -0.1575878552 | 0.4058800411 | 0.3794128302 | 0.6193402111 | 0.3807768442 | -0.0017925362 | -0.078847045 | 1.6385611532 | -0.0090553108 | -0.0053971083 | 1.6064906451 | 0.2275942901 | 0.3807595348 | 0.2 | 0.0 | -0.0545454545 | 0.0385201306 | 52 | 4772000 | |||||||||
| FY2021 | Standalone | Japanese GAAP | 1961789000 | -391982000 | -311827000 | -326346000 | 4349145000 | 823179000 | 3525966000 | 3322127000 | 3525966000 | -411663000 | -8172000 | -80784000 | -419835000 | 761904000 | -614.85 | 6643.06 | 50.0 | 540000 | 0.8107262462 | 0.811 | -0.0925550615 | -0.0750368176 | -0.1998084402 | -0.1589503254 | -0.1663512233 | -0.2098406098 | -0.2140061954 | -0.0813206473 | -0.4850174357 | -3.8563038314 | -2.9620275465 | -4.0878537568 | -0.0777395724 | -0.0679161539 | -3.3945171854 | 0.9718535918 | 0.1675013912 | -2.5453048472 | -0.3965231552 | -4.08814666 | -0.1666666667 | 0.0 | 0.0 | 899.2742946708 | 55 | 4595000 | |||||||||
| FY2020 | Standalone | Japanese GAAP | 3809428000 | 137234000 | 158931000 | 105687000 | 4715745000 | 932859000 | 3782885000 | 3675013000 | 3782885000 | 171919000 | -290339000 | -97038000 | -118420000 | 1262524000 | 199.1 | 50.2 | 9994.82 | 5397202800.00 | 7127.11 | 60.0 | 540000 | 0.8021818398 | 0.802 | 0.0279382006 | 0.0224115172 | 0.036024831 | 0.0417204368 | 0.0277435352 | 0.0451298725 | -0.0310860318 | 0.3013561025 | -0.0116197522 | -0.0944280209 | -0.0312688573 | 0.0073967458 | -0.074409816 | 0.0034369357 | -0.7407054927 | -0.4749850134 | 0.334859587 | -1.254019872 | -0.1457785007 | 0.007438142 | 0.0 | 0.0 | 0.0185185185 | -0.9990155012 | 55 | 5104 | ||||||
| FY2019 | Standalone | Japanese GAAP | 3854213000 | 151544000 | 164061000 | 104911000 | 5094852000 | 1324924000 | 3769928000 | 3602026000 | 3769928000 | 663026000 | -196842000 | -145891000 | 466184000 | 1477982000 | 197.63 | 51.3 | 10138.419 | 5474746260.000 | 7101.6 | 60.0 | 540000 | 0.7399484813 | 0.74 | 0.0278283829 | 0.0205915697 | 0.0393190516 | 0.0425666667 | 0.0272198241 | 0.1720262995 | 0.1209543946 | 0.3035976319 | 0.0369615745 | 0.3569727252 | 0.4291899332 | 1.4898186824 | 0.0316667095 | 0.0104618301 | 3.0323426201 | -0.1562889166 | 0.3227193174 | 81.2520227234 | 0.2766658403 | 1.490297379 | 0.0 | 0.0 | 54 | 5184364 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 3716833000 | 111678000 | 114793000 | 42136000 | 4938467000 | 1207570000 | 3730896000 | 3528967000 | 3730896000 | 164427000 | -170236000 | -215407000 | -5809000 | 1157689000 | 79.36 | 127.3 | 10102.528 | 7028.08 | 60.0 | 0.7554765477 | 0.755 | 0.0112938018 | 0.0085322024 | 0.0300465477 | 0.0308846268 | 0.011336533 | 0.0442384686 | -0.0015628897 | 0.7560483871 | -0.0804320407 | -0.3471833332 | -0.3393094557 | 1.8569801497 | -0.0294635493 | 0.007621787 | -0.4053402096 | -1.6711188205 | -1.9980514691 | -1.0109569456 | -0.1604293549 | 1.8571119991 | 0.0 | -0.0181818182 | 54 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 4041934000 | 171071000 | 173747000 | -49168000 | 5088389000 | 1385713000 | 3702675000 | 3520382000 | 3702675000 | 276506000 | 253660000 | -71849000 | 530166000 | 1378906000 | -92.59 | 6972.7 | 60.0 | 0.727671371 | 0.728 | -0.0132790483 | -0.0096627833 | 0.0423240459 | 0.0429861052 | -0.0121644737 | 0.0684093308 | 0.1311664169 | -0.6480181445 | 0.1131888037 | 0.5612799007 | 0.5510355294 | -1.7025907032 | 0.0598463299 | -0.0083378707 | -0.048912034 | 16.3845220767 | 0.6689154006 | 0.933233177 | 0.4978519187 | -1.7027170613 | 0.0 | 0.0784313725 | 55 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp