Company profile
SD ENTERTAINMENT,Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.16 billion, up 22.7% year over year. Operating income was ¥71.93 million, down 26.7% year over year. Operating margin was 1.4%. Net income was ¥215.78 million, up 130.0% year over year. ROE was 12.0%; equity ratio was 38.4%; free cash flow was ¥429.19 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 86% / ROE Top 43%
Equity ratio Bottom 77%
Revenue growth Top 12% / 3-year revenue CAGR Top 32%
Operating cash flow margin Top 33% / Free cash flow margin Top 26%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5155104000 | 71932000 | 43930000 | 215780000 | 215780000 | 217711000 | 4693669000 | 2891100000 | 1802568000 | 1788725000 | 1802568000 | 612838000 | -183646000 | 109265000 | 429192000 | 1025095000 | 24.1 | 10.95 | 263.895 | 2374263315.000 | 201.31 | 8997000 | 0.3840424197 | 0.384 | 0.1197069958 | 0.0459725643 | 0.0139535497 | 0.0085216516 | 0.0418575455 | 0.1188798519 | 0.0832557403 | 0.226871441 | -0.2668304268 | -0.2755487393 | 1.2999115337 | 0.1156001563 | 0.1373694914 | 6.2094347391 | 0.1531548149 | 1.4554928861 | 4.2550548334 | 1.1064879982 | 1.2996183206 | 0.0 | 0.0732394366 | 381 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 4201829000 | 98111000 | 60639000 | 93821000 | 93821000 | 91665000 | 4207304000 | 2622447000 | 1584857000 | 1572944000 | 1584857000 | 85005000 | -216859000 | -239883000 | -131854000 | 486637000 | 10.48 | 26.44 | 277.0912 | 2492989526.4000 | 177.0 | 8997000 | 0.3766918197 | 0.377 | 0.0591984009 | 0.0222995533 | 0.0233495937 | 0.0144315725 | 0.0223286098 | 0.0202304758 | -0.0313801442 | 0.1249768409 | -0.202148509 | -0.2660138472 | -0.2045090342 | -0.0077372974 | 0.0613886225 | 2.0549865229 | -5.1249120271 | -0.0960017545 | -2.6400159208 | -0.4330717926 | -0.2042520881 | 0.0 | 0.1716171617 | 355 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 3735036000 | 122969000 | 82616000 | 117941000 | 117941000 | 118515000 | 4240111000 | 2746918000 | 1493192000 | 1479123000 | 1493192000 | 27825000 | 52573000 | -218871000 | 80398000 | 858375000 | 13.17 | 21.71 | 285.9207 | 2572428537.9000 | 166.76 | 8997000 | 0.3521587053 | 0.352 | 0.0789858237 | 0.0278155454 | 0.0329231097 | 0.0221191978 | 0.0315769379 | 0.0074497274 | 0.0215253615 | -0.0103956472 | 0.8475742597 | 5.4949685535 | 1.5965775736 | -0.0416431322 | 0.0862129795 | 1.2629937335 | -0.802340052 | 0.6505712297 | -0.4980646289 | -0.138910847 | 1.5964673913 | 0.0 | 0.0782918149 | 303 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3774272000 | 66557000 | 12720000 | -197696000 | -197696000 | -195423000 | 4424355000 | 3049677000 | 1374677000 | 1361182000 | 1374677000 | -105801000 | 265977000 | -626368000 | 160176000 | 996848000 | -22.08 | 153.53 | 8997000 | 0.3107067584 | 0.311 | -0.143812692 | -0.0446835753 | 0.0176343941 | 0.0033701864 | -0.0523799027 | -0.0280321609 | 0.0424389127 | -0.0533677514 | 1.8911576467 | 1.0791842528 | -4.058557792 | -0.196177754 | -0.1244653207 | -1.6058685083 | -0.8551989961 | 0.567823864 | -0.9203687648 | -0.3186461067 | -4.0581717452 | 0.0 | -0.0442176871 | 281 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 3987052000 | -74686000 | -160638000 | 64637000 | 64637000 | 59795000 | 5504146000 | 3934046000 | 1570100000 | 1558879000 | 1570100000 | 174627000 | 1836845000 | -1449335000 | 2011472000 | 1463040000 | 7.22 | 43.07 | 310.9654 | 2797755703.8000 | 175.35 | 8997000 | 0.2852576948 | 0.285 | 0.0411674416 | 0.0117433295 | -0.0187321359 | -0.0402899185 | 0.0162117274 | 0.0437985258 | 0.50450107 | 0.0886544139 | 0.7240780558 | 0.5206781724 | 1.1094601757 | -0.2110265857 | 0.0395913408 | 6.0190268157 | 6.2529462736 | -4.7497800844 | 6.2317776067 | 0.6239706161 | 1.1094768764 | 0.0 | 0.0173010381 | 294 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 3662367000 | -270678000 | -335136000 | -590507000 | -590507000 | -585937000 | 6976339000 | 5466033000 | 1510305000 | 1494241000 | 1510305000 | -34793000 | -349679000 | 386512000 | -384472000 | 900903000 | -65.95 | 168.67 | 8997000 | 0.216489623 | 0.216 | -0.3909852646 | -0.0846442525 | -0.0739079399 | -0.0915080329 | -0.1612364353 | -0.0095001402 | -0.1049791023 | -0.2043490502 | -2.5384938927 | -3.9347437739 | -8.2465516395 | 0.0011744859 | -0.2795181665 | -6.419470405 | -0.219592073 | 3.4025908636 | -0.3716544535 | 0.0022695338 | -8.2472527473 | 0.0 | 0.0433212996 | 289 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 4602982000 | 175937000 | 114196000 | 81488000 | 81488000 | 86987000 | 6968155000 | 4871911000 | 2096243000 | 2084749000 | 2096243000 | 6420000 | -286718000 | -160873000 | -280298000 | 898863000 | 9.1 | 43.07 | 391.937 | 3526257189.000 | 234.11 | 8997000 | 0.3008318558 | 0.301 | 0.0388733558 | 0.0116943438 | 0.0382223958 | 0.0248091346 | 0.0177033062 | 0.001394748 | -0.0608948721 | -0.3460059677 | 1.8606769496 | 1.3517532836 | 1.427556535 | -0.1490020537 | -0.0133404814 | -0.9875672232 | -1.1164285993 | 0.9402556329 | -1.0940917796 | -0.3292237361 | 1.4274307186 | 0.0 | 0.1169354839 | 277 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 7038263000 | -204417000 | -324648000 | -190590000 | -190590000 | -197047000 | 8188216000 | 6063629000 | 2124586000 | 2118591000 | 2124586000 | 516377000 | 2462608000 | -2692689000 | 2978985000 | 1340034000 | -21.29 | 237.28 | 8997000 | 0.2594687292 | 0.259 | -0.0897068888 | -0.0232761324 | -0.0290436717 | -0.0461261536 | -0.0270791245 | 0.0733671078 | 0.4232557095 | -0.1136389968 | -3.973381431 | -3.3968795709 | -10.1757739156 | -0.2251567956 | -0.0883905692 | -0.1047633082 | 4.7860706384 | -7.3579237178 | 41.4566504604 | 0.2716956207 | -10.1767241379 | -0.1046931408 | 248 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 7940628000 | 68749000 | -73836000 | 20771000 | 20771000 | 25990000 | 10567578000 | 8236990000 | 2330588000 | 2318136000 | 2330588000 | 576805000 | -650439000 | -322172000 | -73634000 | 1053738000 | 2.32 | 379.35 | 880.0920 | 260.28 | 0.2205413577 | 0.221 | 0.0089123432 | 0.0019655403 | 0.0086578795 | -0.0092985089 | 0.0026157881 | 0.0726397207 | -0.0092730701 | -0.0411607751 | -0.6352277008 | -2.4096758181 | 0.0228492638 | 0.0113694602 | 0.0073640045 | -0.0331780643 | -0.9664329702 | -1.9594277478 | -1.2769986608 | -0.2730555264 | 0.0043290043 | 0.0992063492 | 277 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 8281501000 | 188471000 | 52378000 | 20307000 | 20307000 | 26514000 | 10448781000 | 8135229000 | 2313551000 | 2306319000 | 2313551000 | 596599000 | -330771000 | 335796000 | 265828000 | 1449544000 | 2.31 | 290.18 | 670.3158 | 258.38 | 0.2214182688 | 0.221 | 0.0087774162 | 0.0019434803 | 0.0227580725 | 0.0063246989 | 0.0024520917 | 0.0720399599 | 0.032099012 | 0.0100769849 | 0.4241638834 | 2.5190835267 | 1.2139876499 | 0.075762488 | 0.078729929 | 0.0224928232 | -14.8624114664 | 1.4692536012 | -0.5623048856 | 0.709531217 | 1.2113449222 | 0.041322314 | 252 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp