Company profile
GOKURAKUYU HOLDINGS CO.,LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥16.25 billion, up 7.1% year over year. Operating income was ¥1.24 billion, up 8.5% year over year. Operating margin was 7.6%. Net income was ¥928.95 million, up 20.7% year over year. ROE was 18.9%; equity ratio was 35.3%; free cash flow was -¥781.79 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 49% / ROE Top 20%
Equity ratio Bottom 81%
Revenue growth Top 47% / 3-year revenue CAGR Top 43%
Operating cash flow margin Top 50% / Free cash flow margin Bottom 80%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 16246367000 | 1236893000 | 1326333000 | 928954000 | 928954000 | 941486000 | 13071453000 | 8165289000 | 4906163000 | 4521796000 | 4906163000 | 1299900000 | -2081686000 | -595904000 | -781786000 | 1519949000 | 29.49 | 16.4 | 483.636 | 15341901192.000 | 145.41 | 31722000 | 0.3753341729 | 0.353 | 0.1893443002 | 0.0710673863 | 0.0761335134 | 0.0816387442 | 0.0571791835 | 0.0800117343 | -0.048120666 | 0.0713638419 | 0.084748364 | 0.0364608201 | 0.2066688316 | 0.0036092133 | 0.2842891319 | -0.4077936704 | -0.7272707661 | 0.3777960617 | -1.7898232413 | -0.4754526012 | 0.1944106926 | 0.0097852591 | 0.0386740331 | 188 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 15164192000 | 1140258000 | 1279675000 | 769850000 | 769850000 | 734486000 | 13024445000 | 9204306000 | 3820139000 | 3484252000 | 3820139000 | 2195012000 | -1205188000 | -957731000 | 989824000 | 2897639000 | 24.69 | 19.3 | 476.517 | 14969590948.200 | 113.41 | 31414600 | 0.2933053193 | 0.274 | 0.2015240807 | 0.0591080848 | 0.0751941152 | 0.084387945 | 0.0507676242 | 0.144749684 | 0.0652737713 | 0.0768283588 | 0.5236167287 | 0.7769882675 | 0.1038098898 | 0.1479357869 | 0.2745356705 | 0.3934248482 | -0.0886491926 | 0.6393998199 | 1.1140373546 | 0.0111992579 | 0.0 | 0.0104309061 | 0.0523255814 | 181 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 14082274000 | 748389000 | 720137000 | 697448000 | 697448000 | 885091000 | 11345970000 | 8348690000 | 2997279000 | 2615622000 | 2997279000 | 1575264000 | -1107049000 | -2655936000 | 468215000 | 2865547000 | 24.69 | 16.6 | 409.854 | 12742483816.200 | 87.79 | 31090300 | 0.2641712432 | 0.241 | 0.2326937199 | 0.0614709893 | 0.0531440448 | 0.0511378347 | 0.0495266603 | 0.1118614792 | 0.0332485364 | 0.1028574275 | 17.6009096784 | 2.9114496768 | 3.2907780686 | -0.2521446026 | 19.0682874245 | 0.8837575562 | -7.306103035 | -0.5128349136 | -0.5372395573 | -0.4722702889 | 2.7387323944 | 0.363113428 | -0.5388739946 | 172 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12768898000 | 40234000 | 184110000 | -304459000 | -304459000 | -286597000 | 15171342000 | 15021988000 | 149354000 | 39026000 | 149354000 | 836235000 | 175552000 | -1755602000 | 1011787000 | 5429952000 | -14.2 | -6.04 | 22808300 | 0.0098444818 | -0.009 | -2.0385058318 | -0.0200680335 | 0.0031509375 | 0.0144186288 | -0.0238437961 | 0.0654899898 | 0.0792383963 | 0.2722023704 | 1.0707231927 | -0.755011284 | 0.8461776698 | -0.1217363699 | 12.7647892871 | -0.4421950261 | 1.2676799405 | -4.8445158338 | 0.1997592862 | -0.1203670839 | 0.8568548387 | 0.0 | 373 | |||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 10036845000 | -568894000 | 751504000 | -1979290000 | -1979290000 | -2107587000 | 17274246000 | 17286941000 | -12695000 | -142856000 | -12695000 | 1499153000 | -655828000 | 456651000 | 843325000 | 6172975000 | -99.2 | -16.33 | -0.0007349091 | -0.02 | 155.9109885782 | -0.1145803991 | -0.0566805605 | 0.0748745248 | -0.1972024077 | 0.1493649648 | 0.0840229176 | -0.0484230903 | 0.6321233606 | 1.8112799155 | 0.3577076606 | -0.0669993389 | -1.0095379916 | 11.2301962832 | -1.3805959585 | 5.4217849777 | 6.5151362557 | 0.2892122178 | 0.447507658 | -0.0209973753 | 373 | ||||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 10547592000 | -1546426000 | -926319000 | -3081603000 | -3081603000 | -3280605000 | 18514720000 | 17183727000 | 1330993000 | 1112606000 | 1330993000 | 122578000 | -275489000 | -103273000 | -152911000 | 4788176000 | -179.55 | -1.9 | 55.32 | 18562200 | 0.0718883677 | 0.055 | -2.3152661209 | -0.1664407023 | -0.1466141277 | -0.0878227941 | -0.292161756 | 0.0116214203 | -0.0144972426 | -0.277458512 | -3.4321884279 | -0.3098402149 | 0.0560520617 | -0.1392686281 | -0.6644158119 | -0.9349866449 | 0.8538422972 | -1.0456846572 | -277.5117540687 | -0.0403976151 | 0.087049372 | 0.0 | -0.2514734774 | 381 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 14597905000 | -348908000 | -707200000 | -3264590000 | -3264590000 | -4871553000 | 21510451000 | 17544253000 | 3966197000 | 3651362000 | 3966197000 | 1885428000 | -1884875000 | 2260562000 | 553000 | 4989750000 | -196.67 | -2.0 | 212.62 | 18562200 | 0.184384651 | 0.165 | -0.8231033406 | -0.1517676222 | -0.0239012379 | -0.0484453077 | -0.2236341448 | 0.1291574373 | 0.0000378821 | -0.0870759938 | -2.290020594 | -5.0961482769 | -1432.209995616 | -0.0850785523 | -0.5533052363 | 0.1599878429 | 0.6444508202 | 3.6205867504 | 1.0001504385 | 0.7867092252 | -1513.8461538462 | 0.0056016642 | -0.1628289474 | 509 | |||||||||||
| FY2019 | Consolidated | Japanese GAAP | 15990274000 | 270467000 | 172650000 | 2281000 | 2281000 | -211630000 | 23510708000 | 14631721000 | 8878987000 | 6975921000 | 8878987000 | 1625386000 | -5301306000 | 489237000 | -3675920000 | 2792704000 | 0.13 | 4440.9 | 577.317 | 10656579039.600 | 422.65 | 18458800 | 0.3776571509 | 0.297 | 0.0002568987 | 0.0000970196 | 0.0169144694 | 0.0107971883 | 0.0001426492 | 0.1016484145 | -0.2298847412 | 0.1453081811 | -0.4441788873 | -0.6350696676 | -0.9909317155 | 0.0558646508 | -0.0793845606 | 0.4697457989 | -1.3004837203 | -0.8114379735 | -2.0670109759 | -0.5392884428 | -0.9916932907 | 0.0500863558 | 608 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 13961547000 | 486608000 | 473104000 | 251536000 | 251536000 | 338789000 | 22266782000 | 12622161000 | 9644621000 | 7580322000 | 9644621000 | 1105896000 | -2304431000 | 2594568000 | -1198535000 | 6061719000 | 15.65 | 44.4 | 694.860 | 445.73 | 0.4331394182 | 0.346 | 0.0260804442 | 0.0112964684 | 0.0348534442 | 0.0338862162 | 0.0180163416 | 0.0792101334 | -0.0858454296 | 0.0147791733 | -0.2593947714 | -0.327207958 | -0.1252747253 | 0.1614587422 | 0.350056825 | -0.2332328446 | 0.1000594381 | 43.2423601049 | -0.0716859627 | 0.3069522431 | -0.2603969754 | -0.2269692924 | 579 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 13758212000 | 657041000 | 703195000 | 287560000 | 287560000 | 48950000 | 19171393000 | 12027530000 | 7143863000 | 5278878000 | 7143863000 | 1442284000 | -2560648000 | -61421000 | -1118364000 | 4638057000 | 21.16 | 41.7 | 882.372 | 377.51 | 0.3726313993 | 0.28 | 0.0402527316 | 0.0149994317 | 0.0477562782 | 0.0511109292 | 0.0209009717 | 0.1048307731 | -0.0812870161 | -0.026288255 | 0.463985312 | 1.0340485722 | -0.0808639035 | 0.0179389005 | 0.0408964762 | -0.2476595709 | -1.3221261666 | -1.0512342909 | -2.3733277992 | -0.1956662587 | -0.1252583712 | 0.387037037 | 749 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp