Company profile

NSD CO.,LTD.

EDINET
E04822
Securities
9759
Latest annual securities report
2026-06-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-01 Treasury Share Repurchase Status Report PDF HTML

Industry position

Information & Communication

View details
Profitability Strong Current Top 24% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 25% 5-year trend Broadly stable
Growth Above average Current Top 35% 5-year trend Improving
Cash generation Strong Current Top 27% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥117.81 billion, up 9.3% year over year. Operating income was ¥19.07 billion, up 13.2% year over year. Operating margin was 16.2%. Net income was ¥13.01 billion, up 10.3% year over year. ROE was 17.4%; equity ratio was 75.7%; free cash flow was ¥13.07 billion.

Revenue ¥117.81B up 9.3% year over year
Operating income ¥19.07B up 13.2% year over year
Net income ¥13.01B up 10.3% year over year
Total assets¥97.44B
Total equity—
Operating cash flow¥16.16B
Free cash flow¥13.07B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 25% / ROE Top 24%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 26%

Growth Above average

Revenue growth Top 49% / 3-year revenue CAGR Top 21%

Cash generation Strong

Operating cash flow margin Top 32% / Free cash flow margin Top 22%

Profitability Industry position history Broadly stable
2026 Top 24% 2025 Top 25% 2024 Top 27% 2023 Top 21% 2022 Top 27%
Financial strength Industry position history Broadly stable
2026 Top 25% 2025 Top 28% 2024 Top 32% 2023 Top 17% 2022 Top 16%
Growth Industry position history Improving
2026 Top 35% 2025 Top 43% 2024 Top 18% 2023 Top 49% 2022 Bottom 48%
Cash generation Industry position history Improving
2026 Top 27% 2025 Top 31% 2024 Bottom 43% 2023 Top 19% 2022 Top 37%
Profitability Operating margin 16.2% Industry median 8.9% Top 25% Comparison sample 344
Profitability ROE 17.4% Industry median 11.4% Top 24% Comparison sample 347
Financial strength Equity ratio 75.7% Industry median 66.2% Top 26% Comparison sample 347
Growth Revenue growth +9.3% Industry median +8.7% Top 49% Comparison sample 329
Growth 3-year revenue CAGR +14.7% Industry median +7.9% Top 21% Comparison sample 278
Cash generation Operating cash flow margin 13.7% Industry median 8.2% Top 32% Comparison sample 344
Cash generation Free cash flow margin 11.1% Industry median 4.1% Top 22% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 117813000000 19073000000 19326000000 13009000000 13009000000 15009000000 97442000000 22642000000 74799000000 67784000000 74799000000 16156000000 -3084000000 -10517000000 13072000000 32491000000 170.49 16.07 2739.7743 235620589800.0000 971.43 86000000 0.7676258697 0.757 0.1739194374 0.1335050594 0.1618921511 0.1640396221 0.1104207515 0.1371325745 0.1109554973 0.0929762225 0.1319959642 0.134288062 0.1029249682 0.0768856717 0.095923929 0.3137095463 -4.4115044248 -0.0238512461 -0.0098469929 0.0865465004 0.1098886791 0.0 0.0224466891 4555
FY2025 Consolidated Japanese GAAP 107791000000 16849000000 17038000000 11795000000 11795000000 12270000000 90485000000 22233000000 68252000000 63286000000 68252000000 12298000000 904000000 -10272000000 13202000000 29903000000 153.61 21.77 3344.0897 287591714200.0000 881.67 86000000 0.7542907664 0.745 0.1728154486 0.1303530972 0.1563117514 0.1580651446 0.1094247201 0.1140911579 0.1224777579 0.064465797 0.1099472991 0.1106910039 0.1493860846 0.0472194896 0.0659045477 0.0090252708 1.0506470951 -0.7802426343 3.3320968027 0.108052025 0.1524495461 0.0 0.0171232877 4455
FY2024 Consolidated Japanese GAAP 101263000000 15180000000 15340000000 10262000000 10262000000 12483000000 86405000000 22373000000 64032000000 58580000000 64032000000 12188000000 -17849000000 -5770000000 -5661000000 26987000000 133.29 22.33 2976.3657 255967450200.0000 811.26 86000000 0.7410682252 0.722 0.1602636182 0.1187662751 0.1499066786 0.1514867227 0.1013400749 0.120359855 -0.0559039333 0.2985400564 0.2119964656 0.2114152592 0.0041701144 0.2676798833 0.1545879526 0.2106715512 -3.9658256266 0.2381864772 -1.3519348615 -0.2953348567 0.0074068476 -0.0114942529 0.2183588317 4380
FY2023 Consolidated Japanese GAAP 77982192000 12524789000 12662875000 10219384000 10219384000 10878774000 68159952000 12701206000 55458746000 52906525000 55458746000 10067140000 6018223000 -7574032000 16085363000 38297623000 132.31 18.02 2384.2262 207427679400.0000 711.73 87000000 0.813655884 0.803 0.1842700158 0.1499323826 0.1606108866 0.1623816243 0.1310476628 0.1290953709 0.2062696955 0.0954391148 0.0972373682 0.086562556 0.3062007245 0.0772150198 0.0697165633 0.3896231229 16.9585035944 -0.2323181639 1.3422804924 0.2870045338 0.3314883768 -0.0333333333 0.0098314607 3595
FY2022 Consolidated Japanese GAAP 71188066000 11414840000 11654069000 7823747000 7823747000 8678028000 63274231000 11429894000 51844337000 49944999000 51844337000 7244511000 -377117000 -6146166000 6867394000 29757178000 99.37 22.06 2192.1022 197289198000.0000 657.57 90000000 0.8193594166 0.809 0.1509084203 0.1236482353 0.1603476628 0.1637081839 0.1099025081 0.1017658072 0.0964683322 0.0756027554 0.1597104737 0.1705803971 0.2275301683 0.0641800626 0.0543170468 -0.1119334777 0.4273646904 -0.6940719832 -0.0842324463 0.025065504 0.2405742821 -0.0253867265 0.0107893242 3560
FY2021 Consolidated Japanese GAAP 66184347000 9842836000 9955804000 6373568000 6373568000 7763322000 59458200000 10284816000 49173384000 48126955000 49173384000 8157622000 -658564000 -3628043000 7499058000 29029538000 80.1 22.98 1840.698 169978005135.360 613.71 92344320 0.8270244306 0.818 0.1296141832 0.107194096 0.1487184878 0.1504253566 0.0963002324 0.1232560623 0.1133056129 0.0172194349 0.0311586276 0.0304155556 0.0093765624 0.1034111655 0.0932583705 0.2059692181 -1.1536645492 0.5766535607 -0.3213580517 0.1532227149 0.0241657077 0.0 0.0158638592 3522
FY2020 Consolidated Japanese GAAP 65063982000 9545414000 9661931000 6314361000 6314361000 6183447000 53885806000 8907066000 44978740000 45295148000 44978740000 6764370000 4285725000 -8569915000 11050095000 25172534000 78.21 18.41 1439.8461 132961609009.1520 557.46 92344320 0.8347047829 0.825 0.1403854577 0.117180413 0.1467081126 0.1484989191 0.0970484868 0.1039648941 0.1698342871 0.0503539473 0.1029091506 0.1034458775 0.0854800164 -0.0356545837 -0.049995102 0.2385895866 11.390971446 -0.880640056 1.1886134847 0.1098031027 -0.4385901945 0.9576021111 0.0113768961 3467
FY2019 Consolidated Japanese GAAP 61944816000 8654760000 8756144000 5817114000 5817114000 5859857000 55878117000 8532318000 47345798000 48589388000 47345798000 5461349000 -412447000 -4556914000 5048902000 22681982000 139.31 18.5 2577.235 121573741777.600 1132.72 47172160 0.8473048224 0.839 0.1228644198 0.1041036154 0.1397172606 0.1413539432 0.0939080035 0.0881647465 0.0815064492 0.0665326551 0.0929660663 0.0783529501 0.0834729012 0.0338899567 0.0289572977 -0.1542563537 0.929163757 -0.37183185 6.9521538486 0.0231845632 0.0990059956 0.0145013318 3428
FY2018 Consolidated Japanese GAAP 58080562000 7918599000 8119924000 5368952000 5368952000 5327919000 54046484000 8033109000 46013375000 47072356000 46013375000 6457452000 -5822542000 -3321773000 634910000 22168026000 126.76 17.13 2171.3988 1074.17 0.851366668 0.839 0.1166824211 0.0993395241 0.1363381952 0.1398045012 0.0924397391 0.111180949 0.0109315402 0.0515186467 0.1038687268 0.1121833706 0.1816476528 0.0615998575 0.0462861839 0.2623626443 -4.8803055173 -0.2336986153 -0.9040328106 -0.1088484396 0.1979964087 0.019306184 3379
FY2017 Consolidated Japanese GAAP 55234933000 7173497000 7300886000 4543615000 4543615000 5081686000 50910410000 6932599000 43977810000 44957719000 43977810000 5115370000 1500537000 -2692532000 6615907000 24875708000 105.81 15.2 1608.312 1010.67 0.8638274569 0.852 0.1033160815 0.0892472679 0.1298724668 0.132178779 0.0822598083 0.092611138 0.1197775871 0.0707355702 0.1245900853 0.1308573042 0.4607947217 0.056382899 0.0581299828 1.2197646742 4.6843044333 0.2226145594 1.5758424167 0.1877942065 0.4907016061 -0.0587734242 3315

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp