Company profile
TOKAI Corp.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥159.66 billion, up 6.8% year over year. Operating income was ¥9.38 billion, up 14.3% year over year. Operating margin was 5.9%. Net income was ¥6.07 billion, up 28.2% year over year. ROE was 7.2%; equity ratio was 73.0%; free cash flow was ¥7.21 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 61% / ROE Bottom 63%
Equity ratio Top 23%
Revenue growth Top 51% / 3-year revenue CAGR Top 48%
Operating cash flow margin Bottom 55% / Free cash flow margin Top 41%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 159664000000 | 9382000000 | 10098000000 | 6069000000 | 6069000000 | 7009000000 | 114695000000 | 30264000000 | 84431000000 | 80740000000 | 84431000000 | 11442000000 | -4233000000 | -7831000000 | 7209000000 | 23417000000 | 185.61 | 13.2 | 2450.052 | 81077478491.592 | 2710.74 | 33092146 | 0.7361349667 | 0.73 | 0.0718811811 | 0.0529142508 | 0.0587608979 | 0.0632453152 | 0.0380110733 | 0.0716629923 | 0.0451510672 | 0.06768667 | 0.1434491164 | 0.1425661914 | 0.2822733995 | 0.0065291222 | -0.0164715476 | 0.1333201268 | 0.6290421523 | -0.506830864 | 6.4821292776 | -0.0195938874 | 0.3344597024 | -0.0818282425 | 0.0085947572 | 4694 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 149542000000 | 8205000000 | 8838000000 | 4733000000 | 4733000000 | 4076000000 | 113951000000 | 28105000000 | 85845000000 | 83094000000 | 85845000000 | 10096000000 | -11411000000 | -5197000000 | -1315000000 | 23885000000 | 139.09 | 15.0 | 2086.350 | 75194862227.100 | 2518.89 | 36041346 | 0.7533501242 | 0.748 | 0.0551342536 | 0.0415353968 | 0.0548675289 | 0.0591004534 | 0.0316499712 | 0.0675128058 | -0.0087935162 | 0.0818972378 | 0.0152190052 | 0.0391534392 | -0.1853700516 | -0.00848372 | -0.0108769545 | 0.256346441 | -0.1180678033 | -0.6260951189 | 0.3940092166 | -0.2144900845 | -0.157285671 | 0.0 | 0.094029149 | 4654 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 138222000000 | 8082000000 | 8505000000 | 5810000000 | 5810000000 | 6865000000 | 114926000000 | 28137000000 | 86789000000 | 83379000000 | 86789000000 | 8036000000 | -10206000000 | -3196000000 | -2170000000 | 30407000000 | 165.05 | 13.3 | 2195.165 | 79116701292.090 | 2447.91 | 36041346 | 0.7551728939 | 0.75 | 0.0669439676 | 0.0505542697 | 0.0584711551 | 0.0615314494 | 0.0420338296 | 0.0581383571 | -0.0156993822 | 0.0617433786 | 0.0288987906 | 0.0525990099 | -0.048476908 | 0.0373787065 | 0.0555319071 | -0.0647113594 | -0.6366260423 | -0.3141447368 | -1.9210526316 | -0.1444528854 | -0.0480996597 | 0.0 | 0.0395894428 | 4254 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 130184000000 | 7855000000 | 8080000000 | 6106000000 | 6106000000 | 6308000000 | 110785000000 | 28562000000 | 82223000000 | 79856000000 | 82223000000 | 8592000000 | -6236000000 | -2432000000 | 2356000000 | 35541000000 | 173.39 | 11.4 | 1976.646 | 71240982405.516 | 2317.99 | 36041346 | 0.7421853139 | 0.737 | 0.0742614597 | 0.0551157648 | 0.0603376759 | 0.0620659989 | 0.0469028452 | 0.0659988939 | 0.0180974621 | 0.0542580415 | -0.0481095492 | -0.0898851093 | 0.0516706855 | 0.046128423 | 0.0606818973 | -0.152077371 | 0.0745028198 | 0.1605108733 | -0.3060382916 | 0.000929368 | 0.0545554069 | 0.0 | 0.0819672131 | 4092 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 123484000000 | 8252000000 | 8878000000 | 5806000000 | 5806000000 | 5630000000 | 105900000000 | 28381000000 | 77519000000 | 75352000000 | 77519000000 | 10133000000 | -6738000000 | -2897000000 | 3395000000 | 35508000000 | 164.42 | 10.5 | 1726.410 | 62222140147.860 | 2187.22 | 36041346 | 0.7320018886 | 0.727 | 0.074897767 | 0.0548253069 | 0.0668264714 | 0.0718959541 | 0.0470182372 | 0.0820592141 | 0.0274934404 | 0.0463947665 | 0.1313408281 | 0.1028571429 | 0.059295749 | 0.0364063417 | 0.0492839546 | 0.0979521075 | -0.6061978546 | -0.4675785208 | -0.3255860151 | 0.0148912453 | 0.0679397246 | 0.0 | 0.0123126338 | 3782 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 118009000000 | 7294000000 | 8050000000 | 5481000000 | 5481000000 | 6265000000 | 102180000000 | 28302000000 | 73878000000 | 71535000000 | 73878000000 | 9229000000 | -4195000000 | -1974000000 | 5034000000 | 34987000000 | 153.96 | 15.7 | 2417.172 | 87118132393.512 | 2065.02 | 36041346 | 0.7230182032 | 0.718 | 0.0741898806 | 0.0536406342 | 0.0618088451 | 0.0682151361 | 0.0464456101 | 0.0782058996 | 0.0426577634 | -0.0231770812 | -0.0776428933 | -0.0160127124 | 0.0430066603 | 0.0530655151 | 0.0734804783 | 0.1143443613 | -0.1951566952 | 0.3244353183 | 0.0549036044 | 0.0960839599 | 0.0502762808 | 0.0 | 0.0427016467 | 3736 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 120809000000 | 7908000000 | 8181000000 | 5255000000 | 5255000000 | 4693000000 | 97031000000 | 28210000000 | 68821000000 | 67261000000 | 68821000000 | 8282000000 | -3510000000 | -2922000000 | 4772000000 | 31920000000 | 146.59 | 20.0 | 2931.800 | 105666018202.800 | 1920.42 | 36041346 | 0.709268172 | 0.705 | 0.0763575072 | 0.0541579495 | 0.0654586993 | 0.0677184647 | 0.0434984149 | 0.0685544951 | 0.0395003684 | 0.0383329466 | 0.081657776 | 0.0358318562 | 0.045563072 | 0.0146396043 | 0.0415430716 | -0.0058816469 | -0.3684210526 | -0.1730228824 | -0.1723898717 | 0.0615584156 | 0.0499964186 | 0.0 | 0.0310791367 | 3583 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 116349000000 | 7311000000 | 7898000000 | 5026000000 | 5026000000 | 5193000000 | 95631000000 | 29555000000 | 66076000000 | 63963000000 | 66076000000 | 8331000000 | -2565000000 | -2491000000 | 5766000000 | 30069000000 | 139.61 | 19.3 | 2694.473 | 97112433680.658 | 1823.99 | 36041346 | 0.6909474961 | 0.687 | 0.0760639264 | 0.0525561795 | 0.0628368099 | 0.0678819758 | 0.043197621 | 0.0716035376 | 0.0495577959 | 0.0636650363 | -0.0428122545 | 0.0056022409 | -0.097341954 | 0.0329999136 | 0.0561176377 | -0.0954397394 | 0.1882911392 | -0.6842461122 | -0.0469421488 | 0.1226059362 | -0.0973685912 | 0.0441706731 | 3475 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 109385000000 | 7638000000 | 7854000000 | 5568000000 | 5568000000 | 5712000000 | 92576000000 | 30010000000 | 62565000000 | 59895000000 | 62565000000 | 9210000000 | -3160000000 | -1479000000 | 6050000000 | 26785000000 | 154.67 | 14.5 | 2242.715 | 1710.14 | 0.6758231075 | 0.665 | 0.0889954447 | 0.060145178 | 0.0698267587 | 0.0718014353 | 0.0509027746 | 0.0841980162 | 0.0553092289 | 0.0460257048 | 0.0261991133 | 0.0211936029 | 0.0493780626 | 0.0953924794 | 0.0993287883 | -0.0303221731 | 0.3725178713 | 0.2714285714 | 0.3558942178 | 0.218386099 | -0.4753570096 | 0.1539528433 | 3328 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 104572000000 | 7443000000 | 7691000000 | 5306000000 | 5306000000 | 5640000000 | 84514000000 | 27602000000 | 56912000000 | 55168000000 | 56912000000 | 9498000000 | -5036000000 | -2030000000 | 4462000000 | 21984000000 | 294.81 | 13.8 | 4068.378 | 3149.75 | 0.6734032231 | 0.671 | 0.0932316559 | 0.0627824976 | 0.0711758406 | 0.0735474123 | 0.0507401599 | 0.0908273725 | 0.0426691657 | -0.0089559028 | -0.0093171835 | -0.004658988 | 0.015308075 | 0.0531077107 | 0.089037295 | 0.1625458996 | 0.263957907 | -2.1087289433 | 2.359939759 | 0.1282525019 | 0.0142429559 | 0.0441708907 | 2884 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp