Company profile
TANABE CONSULTING GROUP CO.,LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥16.28 billion, up 12.0% year over year. Operating income was ¥1.81 billion, up 20.9% year over year. Operating margin was 11.1%. Net income was ¥1.1 billion, up 8.2% year over year. ROE was 9.7%; equity ratio was 69.6%; free cash flow was ¥320.61 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 33% / ROE Bottom 53%
Equity ratio Top 28%
Revenue growth Top 30% / 3-year revenue CAGR Top 28%
Operating cash flow margin Top 46% / Free cash flow margin Bottom 56%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 16282565000 | 1813908000 | 1843264000 | 1100261000 | 1100261000 | 1389709000 | 15169036000 | 3797019000 | 11372017000 | 10380993000 | 11372017000 | 1408805000 | -1088192000 | -1495586000 | 320613000 | 6490433000 | 33.92 | 20.78 | 704.8576 | 23965158400.0000 | 328.77 | 34000000 | 0.7496862029 | 0.696 | 0.0967516141 | 0.0725333502 | 0.1114018584 | 0.1132047684 | 0.067572953 | 0.0865223016 | 0.0196905709 | 0.1195705514 | 0.2090237471 | 0.1599807935 | 0.0821586501 | 0.0586491936 | 0.020735476 | -0.0315334824 | -1.5736900901 | -0.1287398915 | -0.9043376036 | -0.1532826633 | 0.1012987013 | 1.0 | 0.1856540084 | 843 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 14543581000 | 1500308000 | 1589047000 | 1016728000 | 1016728000 | 1052671000 | 14328671000 | 3187668000 | 11141003000 | 10554998000 | 11141003000 | 1454676000 | 1896829000 | -1325005000 | 3351505000 | 7665407000 | 30.8 | 19.97 | 615.076 | 10456292000.000 | 326.05 | 17000000 | 0.777532194 | 0.743 | 0.0912600059 | 0.0709575926 | 0.1031594626 | 0.1092610548 | 0.0699090547 | 0.1000218584 | 0.2304456516 | 0.1416352166 | 0.4855946704 | 0.5686606857 | 0.5860947918 | 0.0133981827 | -0.0144471343 | 1.3008542737 | 5.3195847177 | -0.0789196188 | 16.3554191911 | 0.3593783972 | -0.1924488726 | -0.0290374906 | 0.185 | 711 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 12739254000 | 1009904000 | 1012996000 | 641026000 | 641026000 | 835721000 | 14139231000 | 2834913000 | 11304318000 | 10761351000 | 11304318000 | 632233000 | -439123000 | -1228085000 | 193110000 | 5638906000 | 38.14 | 27.06 | 1032.0684 | 18069866374.5600 | 653.29 | 17508400 | 0.7995001991 | 0.771 | 0.0567062958 | 0.0453366948 | 0.0792749717 | 0.079517686 | 0.050318959 | 0.0496287302 | 0.0151586584 | 0.0833142991 | -0.1234195097 | -0.129171162 | -0.1151744871 | -0.018858033 | -0.0347161109 | -0.3373680989 | 0.5996489932 | -1.107171781 | 2.3530594657 | -0.1550785585 | -0.0972781065 | 0.0 | 0.0600706714 | 600 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 11759518000 | 1152095000 | 1163255000 | 724466000 | 724466000 | 711985000 | 14410994000 | 2700119000 | 11710874000 | 11359753000 | 11710874000 | 954124000 | -1096845000 | -582812000 | -142721000 | 6673882000 | 42.25 | 21.35 | 902.0375 | 15793233365.0000 | 665.66 | 17508400 | 0.8126347149 | 0.788 | 0.0618626757 | 0.0502717578 | 0.0979712774 | 0.0989202959 | 0.0616067767 | 0.0811363187 | -0.0121366369 | 0.112307879 | 0.2437372951 | 0.2486542072 | 0.1988297416 | 0.0423943876 | 0.016792053 | 0.5394435167 | -2.7692589355 | 0.058510707 | -1.1151225548 | -0.0980528734 | 0.2050770108 | 0.0 | 0.1434343434 | 566 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 10572179000 | 926317000 | 931607000 | 604311000 | 604311000 | 617242000 | 13824896000 | 2307423000 | 11517472000 | 11154437000 | 11517472000 | 619785000 | 619946000 | -619032000 | 1239731000 | 7399416000 | 35.06 | 19.77 | 693.1362 | 12135705844.0800 | 652.85 | 17508400 | 0.833096466 | 0.81 | 0.0524690661 | 0.0437117936 | 0.0876183614 | 0.0881187312 | 0.0571604964 | 0.0586241493 | 0.1172635272 | 0.1474619996 | 0.2323748224 | 0.2070262496 | 0.2123341672 | 0.0312537507 | 0.0076007444 | 1.7722189918 | -0.5654950599 | -0.5164770556 | -0.2488104089 | 0.0915660134 | -0.3941593226 | 1.0 | 0.0831509847 | 495 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 9213533000 | 751652000 | 771820000 | 498469000 | 498469000 | 672315000 | 13405911000 | 1975320000 | 11430591000 | 11084024000 | 11430591000 | 223570000 | 1426787000 | -408204000 | 1650357000 | 6778716000 | 57.87 | 24.8 | 1435.176 | 12563817739.200 | 1293.98 | 8754200 | 0.8526530573 | 0.831 | 0.0436083314 | 0.0371827771 | 0.0815813 | 0.083770254 | 0.0541018304 | 0.0242653931 | 0.1791231442 | -0.0192557718 | -0.2391262097 | -0.2403084752 | -0.2842603588 | 0.0336161083 | 0.0437593812 | -0.6876990557 | 1.6565088598 | -0.0939026645 | 0.317154986 | 0.2243545319 | -0.2843185753 | 0.0 | 0.1748071979 | 457 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 9394430000 | 987880000 | 1015965000 | 696439000 | 696439000 | 550665000 | 12969913000 | 2018546000 | 10951366000 | 10956222000 | 10951366000 | 715880000 | 537091000 | -373163000 | 1252971000 | 5536563000 | 80.86 | 15.34 | 1240.3924 | 10858643148.0800 | 1263.41 | 8754200 | 0.8443669591 | 0.839 | 0.0635938019 | 0.0536965051 | 0.1051559275 | 0.1081454649 | 0.0741331832 | 0.0762026009 | 0.1333738183 | 0.0 | 389 | ||||||||||||||||||||||
| FY2019 | Standalone | Japanese GAAP | 9046587000 | 970222000 | 1003877000 | 694736000 | 12769774000 | 2054257000 | 10715516000 | 10621559000 | 10715516000 | 403791000 | -280826000 | -460422000 | 122965000 | 4656754000 | 80.48 | 15.16 | 1220.0768 | 1242.47 | 42.0 | 0.8391312172 | 0.838 | 0.0648345819 | 0.0544047216 | 0.1072472967 | 0.1109674842 | 0.0767953705 | 0.044634623 | 0.0135924189 | 0.5218687873 | 0.0282580999 | 0.0360594327 | 0.0401189031 | 0.0288437474 | -0.0026779002 | 0.0269418617 | -0.4506618597 | -2.2447685113 | -0.314702607 | -0.8719987925 | -0.0675700055 | 0.032456703 | 0.0243902439 | 0.0886850153 | 356 | 6950416 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 8797973000 | 936454000 | 965156000 | 675259000 | 12804062000 | 2369668000 | 10434394000 | 10379675000 | 10434394000 | 735050000 | 225605000 | -350210000 | 960655000 | 4994213000 | 77.95 | 24.44 | 1905.0980 | 1203.73 | 41.0 | 0.8149284188 | 0.814 | 0.0647147309 | 0.0527378733 | 0.1064397447 | 0.1097020871 | 0.0767516563 | 0.0835476535 | 0.1091904919 | 0.5259781911 | 0.0486568498 | 0.0655508082 | 0.0545997703 | 0.0581127688 | 0.0217523511 | 0.0308385329 | -0.1451266813 | 1.2150437704 | -0.06209854 | 6.0753921501 | 0.1392512104 | 0.0582405648 | 0.025 | 0.0582524272 | 327 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 8389754000 | 878845000 | 915187000 | 638173000 | 12531473000 | 2409233000 | 10122239000 | 10050943000 | 10122239000 | 859835000 | -1049112000 | -329734000 | -189277000 | 4383768000 | 73.66 | 18.49 | 1361.9734 | 1168.42 | 40.0 | 0.8077453465 | 0.808 | 0.0630466244 | 0.0509256174 | 0.1047521775 | 0.1090838897 | 0.0760657583 | 0.1024863184 | -0.0225604946 | 0.5430355688 | 0.0110761275 | 0.0264794306 | 0.0329074636 | 0.0957584353 | 0.0367988903 | 0.0293442626 | 0.2828628849 | -4.486082082 | -0.1577738764 | -1.1948918337 | -0.1058605742 | 0.0956418266 | 0.0526315789 | 0.0546075085 | 309 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp