Company profile

AIN HOLDINGS INC.

EDINET
E04896
Securities
9627
Industry
Retail Trade
Latest annual securities report
2026-07-29 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-08-04 Amended Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Above average Current Top 36% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 22% 5-year trend Deteriorating
Growth Very strong Current Top 2% 5-year trend Improving
Cash generation Weak Current Bottom 29% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥647.83 billion, up 41.8% year over year. Operating income was ¥29.83 billion, up 76.8% year over year. Operating margin was 4.6%. Net income was ¥17.26 billion, up 86.4% year over year. ROE was 10.8%; equity ratio was 31.2%; free cash flow was -¥29.73 billion.

Revenue ¥647.83B up 41.8% year over year
Operating income ¥29.83B up 76.8% year over year
Net income ¥17.26B up 86.4% year over year
Total assets¥509.65B
Total equity—
Operating cash flow¥30.87B
Free cash flow-¥29.73B

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 42% / ROE Top 31%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 79%

Growth Very strong

Revenue growth Top 2% / 3-year revenue CAGR Top 3%

Cash generation Weak

Operating cash flow margin Bottom 56% / Free cash flow margin Bottom 88%

Profitability Industry position history Broadly stable
2026 Top 36% 2025 Bottom 46% 2024 Top 45% 2023 Top 41% 2022 Top 44%
Financial strength Industry position history Deteriorating
2026 Bottom 22% 2025 Bottom 50% 2024 Top 34% 2023 Top 32% 2022 Top 30%
Growth Industry position history Improving
2026 Top 2% 2025 Top 23% 2024 Top 30% 2023 Top 31% 2022 Top 31%
Cash generation Industry position history Deteriorating
2026 Bottom 29% 2025 Bottom 32% 2024 Top 49% 2023 Bottom 50% 2022 Top 28%
Profitability Operating margin 4.6% Industry median 3.8% Top 42% Comparison sample 246
Profitability ROE 10.8% Industry median 7.3% Top 31% Comparison sample 250
Financial strength Equity ratio 31.2% Industry median 46.6% Bottom 79% Comparison sample 250
Growth Revenue growth +41.8% Industry median +4.3% Top 2% Comparison sample 240
Growth 3-year revenue CAGR +21.8% Industry median +5.5% Top 3% Comparison sample 167
Cash generation Operating cash flow margin 4.8% Industry median 5.0% Bottom 56% Comparison sample 250
Cash generation Free cash flow margin -4.6% Industry median 1.3% Bottom 88% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 647834000000 29832000000 28414000000 17264000000 17264000000 19031000000 509647000000 350476000000 159171000000 156457000000 159171000000 30872000000 -60605000000 53728000000 -29733000000 50650000000 491.62 11.5 5653.630 200298002209.560 4523.45 35428212 0.3123161718 0.312 0.1084619686 0.0338744268 0.0460488335 0.0438600012 0.026648802 0.047654183 -0.0458960166 0.4181881069 0.7682413609 0.5715707965 0.8641615376 0.6338976856 0.1159557463 0.3337941761 0.080628034 1.5522778015 0.3048814701 0.9002063403 0.8599424939 0.0 0.3323084019 17332
FY2025 Consolidated Japanese GAAP 456804000000 16871000000 18080000000 9261000000 9261000000 9611000000 311921000000 169288000000 142632000000 141717000000 142632000000 23146000000 -65920000000 21051000000 -42774000000 26655000000 264.32 20.9 5524.288 195715646413.056 4063.53 35428212 0.4572696292 0.457 0.0649293286 0.02969021 0.0369326889 0.0395793382 0.0202734652 0.0506694337 -0.0936375338 0.1425127056 -0.1742854346 -0.154231183 -0.1877028331 0.2506405142 0.0533265392 0.0053424836 -3.1859283719 5.1195694716 -6.8795876289 -0.4490605816 -0.1858058157 0.0 0.1337807216 13009
FY2024 Consolidated Japanese GAAP 399824000000 20432000000 21377000000 11401000000 11401000000 11781000000 249409000000 113998000000 135411000000 134847000000 135411000000 23023000000 -15748000000 -5110000000 7275000000 48381000000 324.64 18.4 5973.376 211626031283.712 3866.55 35428212 0.5429274806 0.543 0.0841955233 0.0457120633 0.0511024851 0.0534660251 0.0285150466 0.0575828364 0.018195506 0.1145168394 0.2766808298 0.2527543366 0.2346761967 0.0761984898 0.0700535774 0.1359846055 0.2935582272 0.5452522915 4.5925925926 0.0468225977 0.2349830715 0.0 0.0772697399 11474
FY2023 Consolidated Japanese GAAP 358742000000 16004000000 17064000000 9234000000 9234000000 9446000000 231750000000 105204000000 126546000000 126362000000 126546000000 20267000000 -22292000000 -11237000000 -2025000000 46217000000 262.87 21.5 5651.705 200229802901.460 3599.47 35428212 0.5460453074 0.546 0.0729695131 0.0398446602 0.0446114478 0.0475662175 0.0257399468 0.0564946396 -0.0056447252 0.1343728162 0.0571371953 0.0637740789 0.3020304569 0.0907884271 0.0633224099 -0.2251491054 -0.5987950943 -0.4493744357 -1.165806927 -0.2228518581 0.3047600139 0.0 0.1131897993 10651
FY2022 Consolidated Japanese GAAP 316247000000 15139000000 16041000000 7092000000 7092000000 7126000000 212461000000 93450000000 119010000000 119038000000 119010000000 26156000000 -13943000000 -7753000000 12213000000 59470000000 201.47 29.0 5842.630 206993934277.560 3385.51 35428212 0.5601498628 0.56 0.059591631 0.0333802439 0.0478708098 0.0507230108 0.0224255092 0.0827075039 0.0386185482 0.0637123493 0.3848335163 0.2681634912 0.0589816336 0.0432039359 0.0273919387 0.7521436227 -0.4687664595 -3.1281910513 1.2471021159 0.0810958207 0.0657532797 0.0 0.0608714935 9568
FY2021 Consolidated Japanese GAAP 297305000000 10932000000 12649000000 6697000000 6697000000 6783000000 203662000000 87825000000 115837000000 115899000000 115837000000 14928000000 -9493000000 3643000000 5435000000 55009000000 189.04 32.1 6068.184 214984909207.008 3267.49 35428212 0.5687708065 0.568 0.0578139973 0.0328829138 0.03677032 0.042545534 0.0225256891 0.0502110627 0.01828089 0.0160278865 -0.3196415235 -0.2480680062 -0.2703998257 0.0527833922 0.0435483726 -0.1588437482 0.1726512114 1.4648462422 -0.1335883947 0.1976442925 -0.2704256879 0.0 0.0729241018 9019
FY2020 Consolidated Japanese GAAP 292615000000 16068000000 16822000000 9179000000 9179000000 9030000000 193451000000 82447000000 111003000000 111151000000 111003000000 17747000000 -11474000000 -7837000000 6273000000 45931000000 259.11 23.3 6037.263 213889433463.756 3130.77 35428212 0.5738042192 0.573 0.0826914588 0.0474487079 0.0549117441 0.0574885088 0.0313688635 0.0606496591 0.0214377253 0.0617534362 0.0000622394 0.0111197932 0.0166131355 0.0234365494 0.0681376417 0.2000946714 0.4258694021 0.2662672034 2.2070425245 -0.0329297821 0.016635932 0.0 0.0971025842 8406
FY2019 Consolidated Japanese GAAP 275596000000 16067000000 16637000000 9029000000 9029000000 8960000000 189021000000 85099000000 103922000000 103920000000 103922000000 14788000000 -19985000000 -10681000000 -5197000000 47495000000 254.87 34.7 8843.989 313326717217.668 2931.48 35428212 0.549790764 0.549 0.0868824695 0.0477671793 0.0582991045 0.0603673493 0.0327617237 0.0536582534 -0.0188573129 0.0268653714 -0.1812064065 -0.1735046567 -0.1455810148 0.0304471817 0.0743160134 -0.3171598541 -2.7838532747 -1.606066521 -1.3173749567 -0.2488912626 -0.1780508256 0.1791320406 7662
FY2018 Consolidated Japanese GAAP 268385718000 19622772000 20129575000 10567415000 10567415000 10376743000 183435894000 86702717000 96733176000 96662966000 96733176000 21656606000 -5281653000 17623478000 16374953000 63233188000 310.08 23.5 7286.880 2729.44 0.5273404997 0.527 0.1092429241 0.0576082182 0.0731140694 0.0750024075 0.0393739841 0.0806920955 0.0610127585 0.0817201136 0.3473970175 0.3347981942 0.3293350856 0.1734370759 0.6074245454 0.1764084131 0.5277192977 149.9117828395 1.2661798091 1.1629455651 0.2368074668 0.0044829185 6498
FY2017 Consolidated Japanese GAAP 248110130000 14563467000 15080613000 7949399000 7949399000 8122962000 156323588000 96144603000 60178984000 59918101000 60178984000 18409088000 -11183292000 116780000 7225796000 29234757000 250.71 30.8 7721.868 1895.63 0.3849641936 0.384 0.1320959324 0.0508522041 0.0586975913 0.0607819318 0.0320398002 0.0741972446 0.0291233413 0.0564909247 -0.0038106117 -0.0051065383 0.0040774944 0.1174891407 0.1285404734 -0.1378429767 0.4643323542 -0.9424166563 14.2101207203 0.3353973124 0.0040850655 0.1738341499 6469

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp