Company profile
ICHINEN HOLDINGS CO.,LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥162.25 billion, up 4.7% year over year. Operating income was ¥10.93 billion, up 6.3% year over year. Operating margin was 6.7%. Net income was ¥7.65 billion, up 14.9% year over year. ROE was 10.6%; equity ratio was 33.8%; free cash flow was ¥5 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 55% / ROE Top 49%
Equity ratio Bottom 84%
Revenue growth Bottom 61% / 3-year revenue CAGR Top 44%
Operating cash flow margin Bottom 65% / Free cash flow margin Top 50%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 162254000000 | 10926000000 | 10998000000 | 7652000000 | 7652000000 | 8513000000 | 211603000000 | 139458000000 | 72145000000 | 68332000000 | 72145000000 | 9451000000 | -4449000000 | -3685000000 | 5002000000 | 10635000000 | 323.49 | 6.53 | 2112.3897 | 50195083563.8619 | 3021.47 | 23762227 | 0.3409450717 | 0.338 | 0.1060641763 | 0.0361620582 | 0.0673388638 | 0.0677826124 | 0.0471606247 | 0.0582481788 | 0.0308282076 | 0.0473405629 | 0.0629438661 | 0.065904245 | 0.1494667268 | 0.0303450828 | 0.1032189005 | 1.3521652563 | -1.152394775 | -1.7727614748 | 1.563813429 | 0.160772757 | 0.1541672613 | -0.0206081659 | 0.0 | 2067 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 154920000000 | 10279000000 | 10318000000 | 6657000000 | 6657000000 | 6677000000 | 205371000000 | 139975000000 | 65395000000 | 62311000000 | 65395000000 | 4018000000 | -2067000000 | -1329000000 | 1951000000 | 9162000000 | 280.28 | 5.97 | 1673.2716 | 40597295391.8532 | 2746.37 | 24262227 | 0.3184237307 | 0.315 | 0.1017967735 | 0.0324145084 | 0.0663503744 | 0.0666021172 | 0.0429705655 | 0.025935967 | 0.0125935967 | 0.120554346 | 0.1364289663 | 0.0906976744 | -0.4567044805 | 0.0136471773 | 0.0719261724 | -0.2369920243 | 0.8750377849 | -1.1379202989 | 1.173037694 | 0.0941007882 | -0.4498488596 | 0.0 | 0.0177252585 | 2067 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 138253000000 | 9045000000 | 9460000000 | 12253000000 | 12253000000 | 13380000000 | 202606000000 | 141598000000 | 61007000000 | 57975000000 | 61007000000 | 5266000000 | -16541000000 | 9636000000 | -11275000000 | 8374000000 | 509.46 | 3.45 | 1757.6370 | 42644187877.5990 | 2510.23 | 24262227 | 0.3011115169 | 0.298 | 0.2008458046 | 0.0604769849 | 0.0654235351 | 0.0684252783 | 0.0886273716 | 0.0380895894 | -0.081553384 | 0.0816056704 | 0.0207651507 | 0.0393320149 | 1.0687151781 | 0.1787093922 | 0.261126615 | 0.9388807069 | -7.8930107527 | 6.4195725534 | -14.171728972 | -0.1612580128 | 1.0656854397 | 0.0 | 0.3968363136 | 2031 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 127822000000 | 8861000000 | 9102000000 | 5923000000 | 5923000000 | 5808000000 | 171888000000 | 123513000000 | 48375000000 | 47045000000 | 48375000000 | 2716000000 | -1860000000 | -1778000000 | 856000000 | 9984000000 | 246.63 | 5.13 | 1265.2119 | 30696858320.9013 | 2009.64 | 24262227 | 0.2814332589 | 0.281 | 0.1224392765 | 0.0344584846 | 0.0693229647 | 0.0712083992 | 0.0463378761 | 0.0212482984 | 0.0066968128 | 0.0594973641 | 0.027600603 | 0.0428505958 | 0.0490612823 | 0.0200644484 | 0.107663774 | -0.4667190261 | 0.6017983301 | -0.1523007129 | 1.028436019 | -0.0831955923 | 0.0523553507 | 0.0 | 0.0020675396 | 1454 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 120644000000 | 8623000000 | 8728000000 | 5646000000 | 5646000000 | 5369000000 | 168507000000 | 124834000000 | 43673000000 | 42166000000 | 43673000000 | 5093000000 | -4671000000 | -1543000000 | 422000000 | 10890000000 | 234.36 | 5.56 | 1303.0416 | 31614691089.6432 | 1819.55 | 24262227 | 0.2591761767 | 0.259 | 0.1292789595 | 0.0335060265 | 0.0714747522 | 0.0723450814 | 0.0467988462 | 0.0422151122 | 0.0034978946 | 0.0712674706 | 0.1472857903 | 0.1617196859 | 0.8726368159 | 0.0405006545 | 0.0999093336 | 0.6111989877 | -0.5175438596 | -1.1583213626 | 4.0843373494 | -0.0912883845 | 0.8883248731 | -0.0142205742 | 0.0756115641 | 1451 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 112618000000 | 7516000000 | 7513000000 | 3015000000 | 3015000000 | 3873000000 | 161948000000 | 122241000000 | 39706000000 | 37959000000 | 39706000000 | 3161000000 | -3078000000 | 9746000000 | 83000000 | 11984000000 | 124.11 | 10.87 | 1349.0757 | 33203757368.5839 | 1631.59 | 24612227 | 0.2451774644 | 0.245 | 0.0759331083 | 0.018617087 | 0.0667388872 | 0.0667122485 | 0.0267719192 | 0.0280683372 | 0.0007370047 | 0.1408397913 | 0.0929184237 | 0.081318365 | -0.3187980117 | 0.0852386952 | 0.0756061222 | 0.7339550192 | 0.5575679172 | 0.9132312525 | 1.0161667316 | 4.5532900834 | -0.3109976128 | 0.0 | -0.0146092038 | 1349 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 98715000000 | 6877000000 | 6948000000 | 4426000000 | 4426000000 | 4399000000 | 149228000000 | 112312000000 | 36915000000 | 36061000000 | 36915000000 | 1823000000 | -6957000000 | 5094000000 | -5134000000 | 2158000000 | 180.13 | 6.37 | 1147.4281 | 28240760863.3787 | 1518.15 | 24612227 | 0.2473731471 | 0.247 | 0.1198970608 | 0.0296593133 | 0.0696651978 | 0.0703844401 | 0.0448361445 | 0.0184673049 | -0.0520083067 | 0.1246624816 | 0.0964604592 | 0.0948629058 | -0.1367271309 | 0.1477752567 | 0.092224392 | 1.0055005501 | -0.3128892244 | -0.0228275465 | -0.169476082 | -0.0195365743 | -0.1357769995 | 0.0 | 0.275862069 | 1369 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 87773000000 | 6272000000 | 6346000000 | 5127000000 | 5127000000 | 4597000000 | 130015000000 | 96216000000 | 33798000000 | 32944000000 | 33798000000 | 909000000 | -5299000000 | 5213000000 | -4390000000 | 2201000000 | 208.43 | 5.52 | 1150.5336 | 28317194134.3272 | 1374.01 | 24612227 | 0.2599546206 | 0.26 | 0.1516953666 | 0.0394339115 | 0.071457054 | 0.0723001379 | 0.0584120401 | 0.0103562599 | -0.0500153806 | 0.0785706386 | 0.0598175059 | 0.0660171342 | 0.3323804574 | 0.0971915138 | 0.1215157951 | -0.6145038168 | -2.9902108434 | 5.4028716216 | -5.2621359223 | 0.5926193922 | 0.3321615748 | 0.1975446429 | 1073 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 81379000000 | 5918000000 | 5953000000 | 3848000000 | 3848000000 | 4264000000 | 118498000000 | 88362000000 | 30136000000 | 28752000000 | 30136000000 | 2358000000 | -1328000000 | -1184000000 | 1030000000 | 1382000000 | 156.46 | 9.62 | 1505.1452 | 1225.12 | 0.2543165285 | 0.254 | 0.1276878152 | 0.0324731219 | 0.0727214638 | 0.0731515502 | 0.0472849261 | 0.0289755342 | 0.0126568279 | 0.0210152564 | 0.0417180074 | 0.079811355 | 0.0126315789 | 0.0305876623 | 0.1252333657 | 0.1778221778 | 0.6037003879 | -1.8457142857 | 1.7635285397 | -0.0996742671 | 0.0151171089 | 0.0193401593 | 896 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 79704000000 | 5681000000 | 5513000000 | 3800000000 | 3800000000 | 3713000000 | 114981000000 | 88198000000 | 26782000000 | 25814000000 | 26782000000 | 2002000000 | -3351000000 | 1400000000 | -1349000000 | 1535000000 | 154.13 | 7.53 | 1160.5989 | 1088.76 | 0.2329254399 | 0.233 | 0.1418863416 | 0.0330489385 | 0.071276222 | 0.0691684232 | 0.0476764027 | 0.0251179364 | -0.016925123 | 0.0649208364 | 0.030099728 | -0.0025330197 | 0.0323281717 | 0.0407215655 | 0.1060543487 | -0.2521479268 | 0.7639974646 | -0.8708487085 | 0.882919632 | 0.0343665768 | 0.0520819113 | 0.0161849711 | 879 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp