Company profile
KYORITSU MAINTENANCE CO.,LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥275.25 billion, up 20.2% year over year. Operating income was ¥24.85 billion, up 21.2% year over year. Operating margin was 9.0%. Net income was ¥18.71 billion, up 28.5% year over year. ROE was 12.9%; equity ratio was 46.0%; free cash flow was ¥6.44 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 42% / ROE Top 38%
Equity ratio Bottom 63%
Revenue growth Top 14% / 3-year revenue CAGR Top 19%
Operating cash flow margin Top 17% / Free cash flow margin Bottom 55%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 275247000000 | 24845000000 | 26204000000 | 18709000000 | 18709000000 | 19724000000 | 316655000000 | 171126000000 | 145528000000 | 143028000000 | 145528000000 | 50921000000 | -44478000000 | -2166000000 | 6443000000 | 29634000000 | 221.84 | 10.97 | 2433.5848 | 222049330087.4560 | 1600.64 | 91243720 | 0.4595790371 | 0.46 | 0.1285594525 | 0.0590832294 | 0.0902643807 | 0.0952017642 | 0.0679716763 | 0.1850011081 | 0.0234080662 | 0.2023037308 | 0.2124835294 | 0.2235140309 | 0.2847823101 | 0.0503698544 | 0.4646537842 | 0.7291249278 | -0.0182226089 | -1.2643075046 | 1.4526803906 | 0.1690401988 | 0.1891080617 | 0.1632348727 | 0.0645420892 | 6614 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 228933000000 | 20491000000 | 21417000000 | 14562000000 | 14562000000 | 15164000000 | 301470000000 | 202109000000 | 99360000000 | 97875000000 | 99360000000 | 29449000000 | -43682000000 | 8195000000 | -14233000000 | 25349000000 | 186.56 | 16.68 | 3111.8208 | 244090090849.2288 | 1272.69 | 78439636 | 0.3295850333 | 0.33 | 0.146557971 | 0.0483033138 | 0.0895065368 | 0.0935513884 | 0.0636081299 | 0.1286358891 | -0.0621710282 | 0.1215278798 | 0.2264184822 | 0.0142545937 | 0.1730304495 | 0.1127598082 | 0.1472911182 | 0.2228127725 | -0.3852789142 | 1.4880300143 | -0.9104697987 | -0.1935032293 | 0.1724484666 | 1.0 | 0.0461357131 | 6213 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 204126000000 | 16708000000 | 21116000000 | 12414000000 | 12414000000 | 13041000000 | 270921000000 | 184317000000 | 86604000000 | 85721000000 | 86604000000 | 24083000000 | -31533000000 | -16792000000 | -7450000000 | 31431000000 | 159.12 | 22.03 | 3505.4136 | 137481683406.7248 | 1109.91 | 39219818 | 0.3196651422 | 0.32 | 0.1433421089 | 0.0458214756 | 0.0818514055 | 0.1034459109 | 0.0608153787 | 0.1179810509 | -0.0364970655 | 0.162250185 | 1.2806442806 | 1.9678144765 | 1.9271398255 | -0.0050934971 | 0.1612384183 | 2.1062814394 | -3.7410915652 | -1.988811683 | -7.7604355717 | -0.4352123053 | 0.4630378816 | 0.0 | 0.0452305526 | 5939 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 175630000000 | 7326000000 | 7115000000 | 4241000000 | 4241000000 | 4719000000 | 272308000000 | 197728000000 | 74579000000 | 74322000000 | 74579000000 | 7753000000 | -6651000000 | 16982000000 | 1102000000 | 55651000000 | 108.76 | 49.19 | 5349.9044 | 209822276885.3992 | 1912.28 | 39219818 | 0.2738773741 | 0.274 | 0.0568658738 | 0.0155742762 | 0.0417126915 | 0.0405113022 | 0.0241473552 | 0.044143939 | 0.0062745545 | 0.0111052901 | 4.1194968553 | 2.9222712238 | 6.8682745826 | 0.1265291263 | 0.0565692914 | -0.6985731503 | 0.6024744486 | 3.1118644068 | -0.8774193548 | 0.4814588047 | 6.8640636298 | 0.0 | 0.0076254655 | 5682 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 173701000000 | 1431000000 | 1814000000 | 539000000 | 539000000 | 791000000 | 241723000000 | 171137000000 | 70586000000 | 70807000000 | 70586000000 | 25721000000 | -16731000000 | 4130000000 | 8990000000 | 37565000000 | 13.83 | 334.06 | 4620.0498 | 181197512306.9364 | 1810.4 | 39219818 | 0.292011931 | 0.292 | 0.0076360751 | 0.002229825 | 0.0082382945 | 0.0104432329 | 0.0031030334 | 0.148076292 | 0.051755603 | 0.4322193913 | 1.1579993375 | 1.1989907854 | 1.0443110819 | 0.0112579069 | -0.0027972423 | 2.4421642837 | -0.672096742 | -0.8793773183 | 1.3229050681 | 0.5515033868 | 1.0443297647 | 0.0 | 0.0105734767 | 5639 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 121281000000 | -9057000000 | -9116000000 | -12164000000 | -12164000000 | -11887000000 | 239032000000 | 168247000000 | 70784000000 | 71259000000 | 70784000000 | -17835000000 | -10006000000 | 34239000000 | -27841000000 | 24212000000 | -311.98 | 1815.45 | 39219818 | 0.2961277151 | 0.296 | -0.171846745 | -0.050888584 | -0.0746778143 | -0.0751642879 | -0.1002960068 | -0.1470551859 | -0.2295578038 | -0.2856158332 | -1.8082998661 | -1.7293383471 | -2.7560271402 | 0.1010935758 | -0.1568716202 | -2.0835358445 | 0.5631330772 | 3.1714181287 | -3.3204531347 | 0.3608363309 | -2.7558532193 | 0.000025294 | 0.0318047337 | 5580 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 169770000000 | 11205000000 | 12499000000 | 6927000000 | 6927000000 | 6219000000 | 217086000000 | 133131000000 | 83954000000 | 84706000000 | 83954000000 | 16460000000 | -22904000000 | 8208000000 | -6444000000 | 17792000000 | 177.68 | 13.42 | 2384.4656 | 93515941469.3856 | 2153.24 | 39218826 | 0.3867315258 | 0.387 | 0.0825094695 | 0.031909013 | 0.0660010603 | 0.0736231372 | 0.0408022619 | 0.0969547034 | -0.0379572363 | 0.0427428122 | -0.230795634 | -0.1272257524 | -0.2759485732 | 0.0718655416 | 0.0550961418 | -0.0836719924 | -0.066592158 | 2.1496546431 | -0.8353745372 | 0.1071561917 | -0.2759871236 | 0.0000126471 | 0.06435741 | 5408 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 162811000000 | 14567000000 | 14321000000 | 9567000000 | 9567000000 | 9374000000 | 202531000000 | 122961000000 | 79570000000 | 79613000000 | 79570000000 | 17963000000 | -21474000000 | 2606000000 | -3511000000 | 16070000000 | 245.41 | 22.37 | 5489.8217 | 215301639071.7610 | 2040.75 | 39218330 | 0.3928781273 | 0.393 | 0.1202337564 | 0.0472372131 | 0.0894718416 | 0.0879608872 | 0.0587613859 | 0.1103303831 | -0.021564882 | 0.0709770361 | 0.1130893253 | 0.1077506188 | 0.0898838004 | 0.060393935 | 0.1076156405 | 0.3786936833 | -0.2877188774 | -0.5509993108 | 0.037290924 | -0.0531463587 | 0.0865580448 | 0.051531457 | 5081 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 152021000000 | 13087000000 | 12928000000 | 8778000000 | 8778000000 | 8436000000 | 190996000000 | 119157000000 | 71839000000 | 71690000000 | 71839000000 | 13029000000 | -16676000000 | 5804000000 | -3647000000 | 16972000000 | 225.86 | 22.54 | 5090.8844 | 1842.79 | 0.3761282959 | 0.376 | 0.1221898969 | 0.0459590777 | 0.0860867906 | 0.0850408825 | 0.0577420225 | 0.0857052644 | -0.0239901066 | 0.1192169508 | 0.1076597545 | 0.1228070175 | 0.2302733006 | 0.1001503378 | 0.1168998756 | -0.0959616986 | 0.409970633 | 0.8489964957 | 0.7366977114 | 0.1426647815 | 0.2251695145 | 0.0559440559 | 4832 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 135828000000 | 11815000000 | 11514000000 | 7135000000 | 7135000000 | 7290000000 | 173609000000 | 109289000000 | 64320000000 | 63829000000 | 64320000000 | 14412000000 | -28263000000 | 3139000000 | -13851000000 | 14853000000 | 184.35 | 17.98 | 3314.6130 | 1660.61 | 0.3704877051 | 0.37 | 0.1109297264 | 0.0410980998 | 0.0869850105 | 0.0847689725 | 0.0525296699 | 0.1061047796 | -0.1019745561 | 0.0057384879 | 0.1533580633 | 0.1779028133 | 0.1951423786 | 0.0756310331 | 0.1094628627 | 0.7528581854 | -1.0229761649 | -0.8001655208 | -1.4092885719 | -0.4198726712 | -0.4139432859 | 0.0711610487 | 4576 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp