Company profile

DUSKIN CO.,LTD.

EDINET
E04926
Securities
4665
Industry
Services
Latest annual securities report
2026-06-18 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-22 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Below average Current Bottom 32% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 17% 5-year trend Broadly stable
Growth Below average Current Bottom 38% 5-year trend Broadly stable
Cash generation Average Current Top 50% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥194.55 billion, up 3.1% year over year. Operating income was ¥8.75 billion, up 20.4% year over year. Operating margin was 4.5%. Net income was ¥9.18 billion, up 4.2% year over year. ROE was 5.8%; equity ratio was 75.1%; free cash flow was ¥8.18 billion.

Revenue ¥194.55B up 3.1% year over year
Operating income ¥8.75B up 20.4% year over year
Net income ¥9.18B up 4.2% year over year
Total assets¥210.29B
Total equity—
Operating cash flow¥13.79B
Free cash flow¥8.18B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 69% / ROE Bottom 69%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 18%

Growth Below average

Revenue growth Bottom 66% / 3-year revenue CAGR Bottom 61%

Cash generation Average

Operating cash flow margin Bottom 56% / Free cash flow margin Top 44%

Profitability Industry position history Broadly stable
2026 Bottom 32% 2025 Bottom 29% 2024 Bottom 25% 2023 Bottom 33% 2022 Bottom 38%
Financial strength Industry position history Broadly stable
2026 Top 17% 2025 Top 19% 2024 Top 16% 2023 Top 15% 2022 Top 15%
Growth Industry position history Broadly stable
2026 Bottom 38% 2025 Bottom 39% 2024 Bottom 37% 2023 Bottom 34% 2022 Bottom 40%
Cash generation Industry position history Deteriorating
2026 Top 50% 2025 Top 42% 2024 Bottom 32% 2023 Bottom 40% 2022 Top 39%
Profitability Operating margin 4.5% Industry median 7.4% Bottom 69% Comparison sample 321
Profitability ROE 5.8% Industry median 10.2% Bottom 69% Comparison sample 324
Financial strength Equity ratio 75.1% Industry median 55.5% Top 18% Comparison sample 324
Growth Revenue growth +3.1% Industry median +6.8% Bottom 66% Comparison sample 307
Growth 3-year revenue CAGR +4.5% Industry median +6.9% Bottom 61% Comparison sample 243
Cash generation Operating cash flow margin 7.1% Industry median 7.9% Bottom 56% Comparison sample 320
Cash generation Free cash flow margin 4.2% Industry median 2.9% Top 44% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 194554000000 8748000000 12964000000 9180000000 9180000000 11709000000 210288000000 51990000000 158297000000 142483000000 158297000000 13792000000 -5608000000 -5042000000 8184000000 24183000000 195.31 21.55 4208.9305 202028664000.0000 3354.74 48000000 0.7527628776 0.751 0.0579922551 0.0436544168 0.0449643801 0.0666344562 0.0471848433 0.0708903441 0.042065442 0.0305258196 0.203632361 0.2119285781 0.0422343324 0.0342812737 0.0445751013 -0.1732901756 -0.1052424123 0.5311075979 -0.2950297183 0.1523945675 0.0516368727 0.0 -0.0066225166 3750
FY2025 Consolidated Japanese GAAP 188791000000 7268000000 10697000000 8808000000 8808000000 7241000000 203318000000 51776000000 151542000000 138220000000 151542000000 16683000000 -5074000000 -10753000000 11609000000 20985000000 185.72 19.59 3638.2548 174636230400.0000 3220.79 48000000 0.7453447309 0.744 0.0581225007 0.0433212996 0.0384975979 0.05666054 0.0466547664 0.0883675599 0.0614912787 0.0559843832 0.4295830055 0.3604222307 0.9256668124 0.0061312655 -0.0188471574 0.5039213919 0.6944109853 -0.872366359 3.1065142442 0.0479924091 0.9547416061 -0.04 -0.0044831224 3775
FY2024 Consolidated Japanese GAAP 178782000000 5084000000 7863000000 4574000000 4574000000 8141000000 202079000000 47626000000 154453000000 139516000000 154453000000 11093000000 -16604000000 -5743000000 -5511000000 20024000000 95.01 34.72 3298.7472 164937360000.0000 3202.54 50000000 0.7643198947 0.763 0.0296141868 0.0226347122 0.0284368672 0.0439809377 0.0255842311 0.0620476334 -0.0308252509 0.0486116813 -0.4113696885 -0.3087472527 -0.3643690939 0.0230604889 0.0176512446 -0.080258685 -0.2927436936 0.2814064064 -6.0383141762 -0.3597442046 -0.3498254978 -0.0195083136 0.0141749131 3792
FY2023 Consolidated Japanese GAAP 170494000000 8637000000 11375000000 7196000000 7196000000 8316000000 197524000000 45750000000 151774000000 140282000000 151774000000 12061000000 -12844000000 -7992000000 -783000000 31275000000 146.13 21.83 3190.0179 162674398177.3317 3120.7 50994823 0.7683825763 0.766 0.0474126003 0.036431016 0.0506586742 0.0667178904 0.0422067639 0.0707414924 -0.004592537 0.0446296183 -0.127487625 -0.0687679083 -0.1151008362 -0.0026810734 0.0049527896 -0.3845172484 -0.5068043172 -8.571257485 -1.0707189306 -0.217401096 -0.1128043227 0.0 -0.0103229222 3739
FY2022 Consolidated Japanese GAAP 163210000000 9899000000 12215000000 8132000000 8132000000 7477000000 198055000000 47029000000 151026000000 140625000000 151026000000 19596000000 -8524000000 -835000000 11072000000 39963000000 164.71 16.33 2689.7143 137161504649.0689 3047.67 50994823 0.7625457575 0.761 0.0538450333 0.0410593017 0.0606519208 0.0748422278 0.0498253783 0.1200661724 0.0678389805 0.0613903882 1.1283594926 0.8415498266 1.8826657214 0.051252926 0.0355879207 0.9396218945 -0.6983462841 0.6742099103 1.1778127459 0.3467345151 1.8800489596 0.0 -0.0107357947 3778
FY2021 Consolidated Japanese GAAP 153770000000 4651000000 6633000000 2821000000 2821000000 6331000000 188399000000 42562000000 145836000000 134768000000 145836000000 10103000000 -5019000000 -2563000000 5084000000 29674000000 57.19 48.7 2785.153 142028384262.919 2948.85 50994823 0.7740805418 0.772 0.0193436463 0.0149735402 0.030246472 0.0431358522 0.0183455811 0.0657020225 0.0330623659 -0.0335130922 -0.2928386802 -0.1634506243 -0.4954390986 0.0175039696 0.0267899261 0.1415819209 -2.5999362448 0.7442626222 -0.5758738634 0.0922810763 -0.4798544793 0.0 0.0044713309 3819
FY2020 Consolidated Japanese GAAP 159102000000 6577000000 7929000000 5591000000 5591000000 2178000000 185158000000 43127000000 142031000000 134482000000 142031000000 8850000000 3137000000 -10022000000 11987000000 27167000000 109.95 25.84 2841.1080 144881799583.8840 2872.99 50994823 0.7670800073 0.766 0.0393646457 0.0301958327 0.041338261 0.0498359543 0.0351409787 0.0556246936 0.0753416048 0.0025393985 -0.1731204425 -0.2079712316 -0.0656751337 -0.0466731541 -0.0523938512 -0.3495516684 1.2498606133 -0.5023234897 10.4053282588 0.0764750168 -0.0216230646 -0.0322612337 -0.0028848676 3802
FY2019 Consolidated Japanese GAAP 158699000000 7954000000 10011000000 5984000000 5984000000 8571000000 194223000000 44339000000 149884000000 138954000000 149884000000 13606000000 -12555000000 -6671000000 1051000000 25237000000 112.38 23.45 2635.3110 138867246694.9530 2876.63 52694823 0.7717108684 0.77 0.0399242081 0.0308099453 0.0501200386 0.0630816829 0.0377066018 0.0857346297 0.0066226 -0.0144816837 0.0525340744 0.1150590332 0.1239669421 -0.0093594753 0.0141962026 0.0377545572 -0.5874320394 -1.9887992832 -0.7979623222 -0.1826602325 0.127973502 0.0106016433 3813
FY2018 Consolidated Japanese GAAP 161031000000 7557000000 8978000000 5324000000 5324000000 7825000000 196058000000 48271000000 147786000000 139388000000 147786000000 13111000000 -7909000000 -2232000000 5202000000 30877000000 99.63 27.07 2696.9841 2758.28 0.7537871446 0.752 0.0360250633 0.0271552296 0.0469288522 0.0557532401 0.033061957 0.0814191056 0.0323043389 -0.0052446256 0.2451804251 0.188509399 0.2329782307 0.0312546025 0.0399555268 -0.1703474024 -1.218513324 0.6717647059 -0.5749305442 0.1066231811 0.2619379354 0.0694444444 3773
FY2017 Consolidated Japanese GAAP 161880000000 6069000000 7554000000 4318000000 4318000000 5309000000 190116000000 48007000000 142108000000 136203000000 142108000000 15803000000 -3565000000 -6800000000 12238000000 27902000000 78.95 30.75 2427.7125 2651.76 0.7474804856 0.745 0.0303853407 0.0227124492 0.0374907339 0.0466641957 0.0266740796 0.0976216951 0.0755992093 -0.0201146468 0.1297468354 0.1262859699 0.4475360375 -0.0010823762 -0.0107206505 0.4111081347 -0.2615003539 0.4749845584 0.4616027708 0.2399235657 0.513031813 -0.0028264556 3528

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp