Company profile
NAC CO .,LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥58.92 billion, down 1.5% year over year. Operating income was ¥2.48 billion, down 17.4% year over year. Operating margin was 4.2%. Net income was ¥1.63 billion, up 19.5% year over year. ROE was 7.1%; equity ratio was 59.5%; free cash flow was ¥898 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 72% / ROE Bottom 63%
Equity ratio Top 43%
Revenue growth Bottom 82% / 3-year revenue CAGR Bottom 75%
Operating cash flow margin Bottom 80% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 58919000000 | 2483000000 | 2485000000 | 1631000000 | 1631000000 | 1600000000 | 38878000000 | 15762000000 | 23115000000 | 23817000000 | 23115000000 | 1323000000 | -425000000 | -1002000000 | 898000000 | 8454000000 | 39.03 | 13.32 | 519.8796 | 24233407734.6000 | 552.65 | 46613500 | 0.5945521889 | 0.5946 | 0.0705602423 | 0.0419517465 | 0.0421426026 | 0.0421765475 | 0.027682072 | 0.0224545563 | 0.0152412634 | -0.0145841347 | -0.1742600599 | -0.1768797615 | 0.1948717949 | 0.0179885313 | 0.032196124 | -0.6801257253 | 0.236983842 | 0.6740403383 | -0.7490919251 | -0.0123831776 | 0.2262016965 | 0.0 | -0.0104834013 | 1699 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 59791000000 | 3007000000 | 3019000000 | 1365000000 | 1365000000 | 1364000000 | 38191000000 | 15796000000 | 22394000000 | 23064000000 | 22394000000 | 4136000000 | -557000000 | -3074000000 | 3579000000 | 8560000000 | 31.83 | 30.03 | 955.8549 | 44555742381.1500 | 536.36 | 46613500 | 0.5863685161 | 0.586 | 0.0609538269 | 0.035741405 | 0.0502918499 | 0.050492549 | 0.0228295228 | 0.0691742904 | 0.0598585071 | 0.0984329359 | 0.3085291558 | 0.2631799163 | -0.0494428969 | 0.01531304 | -0.0141316311 | 414.6 | 0.4922515953 | -0.6060606061 | 4.2330623306 | 0.0625620655 | -0.0418422637 | 0.0 | 0.0495110024 | 1717 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 54433000000 | 2298000000 | 2390000000 | 1436000000 | 1436000000 | 1338000000 | 37615000000 | 14899000000 | 22715000000 | 23384000000 | 22715000000 | -10000000 | -1097000000 | -1914000000 | -1107000000 | 8056000000 | 33.22 | 16.26 | 540.1572 | 25178617642.2000 | 527.92 | 46613500 | 0.6038814303 | 0.6039 | 0.0632181378 | 0.0381762595 | 0.0422170375 | 0.0439071887 | 0.0263810556 | -0.0001837121 | -0.020336928 | -0.0461729866 | -0.2889851485 | -0.2630280604 | -0.2827172827 | -0.0289144185 | -0.0210739528 | -1.0058513751 | -2.0387811634 | 0.2508806262 | -1.8212166172 | -0.2695620637 | -0.627327799 | 0.9177183293 | 0.0282840981 | 1636 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 57068000000 | 3232000000 | 3243000000 | 2002000000 | 2002000000 | 1994000000 | 38735000000 | 15531000000 | 23204000000 | 23775000000 | 23204000000 | 1709000000 | -361000000 | -2555000000 | 1348000000 | 11029000000 | 89.14 | 10.72 | 955.5808 | 23227063610.4000 | 1032.62 | 24306750 | 0.5990447915 | 0.599 | 0.0862782279 | 0.051684523 | 0.0566341908 | 0.0568269433 | 0.0350809561 | 0.0299467302 | 0.0236209434 | 0.0390357585 | 0.1710144928 | 0.1615329513 | 0.1721311475 | -0.0248967878 | 0.048152498 | -0.3997190025 | 0.6738934056 | 0.3173924659 | -0.2252873563 | -0.0950192828 | 0.1702770119 | 0.0 | -0.0257195346 | 1591 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 54924000000 | 2760000000 | 2792000000 | 1708000000 | 1708000000 | 1824000000 | 39724000000 | 17585000000 | 22138000000 | 22627000000 | 22138000000 | 2847000000 | -1107000000 | -3743000000 | 1740000000 | 12187000000 | 76.17 | 12.5 | 952.125 | 23143064343.750 | 983.2 | 24306750 | 0.5572953378 | 0.5554 | 0.0771524076 | 0.0429966771 | 0.0502512563 | 0.0508338795 | 0.0310975166 | 0.0518352633 | 0.0316801398 | -0.0106101274 | -0.0079079799 | 0.0406261647 | -0.07022319 | -0.0274928391 | 0.0366658862 | -0.5588782151 | 0.2354972376 | -70.3148148148 | -0.6524170995 | -0.1410346772 | -0.0713240673 | 0.0 | 0.031585597 | 1633 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 55513000000 | 2782000000 | 2683000000 | 1837000000 | 1837000000 | 2026000000 | 40847000000 | 19492000000 | 21355000000 | 21960000000 | 21355000000 | 6454000000 | -1448000000 | 54000000 | 5006000000 | 14188000000 | 82.02 | 11.63 | 953.8926 | 23186028955.0500 | 950.59 | 24306750 | 0.5228046123 | 0.5214 | 0.0860220089 | 0.044972703 | 0.0501143876 | 0.0483310216 | 0.033091348 | 0.116261056 | 0.0901770756 | -0.3707578609 | 0.313503305 | 0.2788369876 | 2.5739299611 | -0.1203023712 | 0.0780997577 | 1.5940514469 | 0.1512309496 | 1.0630105018 | 5.4015345269 | 0.5565551289 | 2.5754141238 | 0.0 | -0.2923558337 | 1583 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 88222000000 | 2118000000 | 2098000000 | 514000000 | 514000000 | 460000000 | 46433000000 | 26625000000 | 19808000000 | 20601000000 | 19808000000 | 2488000000 | -1706000000 | -857000000 | 782000000 | 9115000000 | 22.94 | 34.34 | 787.7596 | 19147875657.3000 | 881.83 | 24306750 | 0.4265931557 | 0.4255 | 0.0259491115 | 0.0110697134 | 0.0240076171 | 0.0237809163 | 0.0058262111 | 0.0282015824 | 0.0088640022 | -0.0099763217 | 0.0397643594 | 0.0081691494 | -0.3558897243 | -0.0643412727 | -0.0175090521 | 2.1309090909 | -1.0431137725 | -1.1734466707 | 1.257660626 | -0.005672521 | -0.4310515873 | 0.0 | 0.0289788408 | 2237 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 89111000000 | 2037000000 | 2081000000 | 798000000 | 798000000 | 767000000 | 49626000000 | 29465000000 | 20161000000 | 20950000000 | 20161000000 | -2200000000 | -835000000 | 4941000000 | -3035000000 | 9167000000 | 40.32 | 25.03 | 1009.2096 | 24530605444.8000 | 899.84 | 24306750 | 0.4062588159 | 0.4063 | 0.03958137 | 0.0160802805 | 0.0228591307 | 0.0233528969 | 0.0089551234 | -0.0246883101 | -0.034058646 | -0.0078714734 | 0.2443494197 | 0.3221092757 | 1.8028169014 | 0.1746354857 | 0.428439847 | -2.9097222222 | 0.0773480663 | 11.4460887949 | -13.2874493927 | 0.2624982785 | 1.6816568047 | 0.0023052098 | 2174 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 89818000000 | 1637000000 | 1574000000 | -994000000 | -994000000 | -945000000 | 42248000000 | 28133000000 | 14114000000 | 14873000000 | 14114000000 | 1152000000 | -905000000 | -473000000 | 247000000 | 7261000000 | -59.15 | -16.13 | 839.28 | 0.3340749858 | 0.334 | -0.0704265269 | -0.023527741 | 0.0182257454 | 0.017524327 | -0.011066824 | 0.0128259369 | 0.0027500056 | 0.0455990035 | 1.1653439153 | 0.9848675914 | -3.3951807229 | -0.0287592818 | -0.0897717013 | -0.6682983012 | 0.6593902898 | 0.7269053118 | -0.6973039216 | -0.0227456258 | -3.3995943205 | -0.002299908 | 2169 | |||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 85901000000 | 756000000 | 793000000 | 415000000 | 415000000 | 438000000 | 43499000000 | 27992000000 | 15506000000 | 16314000000 | 15506000000 | 3473000000 | -2657000000 | -1732000000 | 816000000 | 7430000000 | 24.65 | 39.27 | 968.0055 | 923.41 | 0.3564679648 | 0.356 | 0.0267638334 | 0.0095404492 | 0.0088008289 | 0.0092315573 | 0.0048311428 | 0.0404302627 | 0.0094993073 | 0.0697242908 | 0.0784593438 | -0.0025157233 | 0.6468253968 | 0.0432916007 | -0.0205293412 | 0.3090840558 | -11.9609756098 | -2.2162921348 | -0.6666666667 | -0.1097531752 | 0.6444296197 | 0.0352380952 | 2174 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp