Company profile

NSW Inc.

EDINET
E04952
Securities
9739
Industry
Information & Communication
Latest annual securities report
2026-06-26 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-08-31 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Average Current Bottom 50% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 22% 5-year trend Improving
Growth Below average Current Bottom 33% 5-year trend Deteriorating
Cash generation Below average Current Bottom 39% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥52.43 billion, up 4.8% year over year. Operating income was ¥5.29 billion, down 13.5% year over year. Operating margin was 10.1%. Net income was ¥3.71 billion, up 1.3% year over year. ROE was 9.8%; equity ratio was 76.9%; free cash flow was ¥1.17 billion.

Revenue ¥52.43B up 4.8% year over year
Operating income ¥5.29B down 13.5% year over year
Net income ¥3.71B up 1.3% year over year
Total assets¥49.29B
Total equity—
Operating cash flow¥2.79B
Free cash flow¥1.17B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 45% / ROE Bottom 57%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 22%

Growth Below average

Revenue growth Bottom 68% / 3-year revenue CAGR Bottom 69%

Cash generation Below average

Operating cash flow margin Bottom 66% / Free cash flow margin Bottom 60%

Profitability Industry position history Deteriorating
2026 Bottom 50% 2025 Top 44% 2024 Top 37% 2023 Top 35% 2022 Top 38%
Financial strength Industry position history Improving
2026 Top 22% 2025 Top 27% 2024 Top 26% 2023 Top 31% 2022 Top 36%
Growth Industry position history Deteriorating
2026 Bottom 33% 2025 Bottom 28% 2024 Top 48% 2023 Bottom 47% 2022 Top 43%
Cash generation Industry position history Deteriorating
2026 Bottom 39% 2025 Top 31% 2024 Bottom 39% 2023 Bottom 39% 2022 Top 43%
Profitability Operating margin 10.1% Industry median 8.9% Top 45% Comparison sample 344
Profitability ROE 9.8% Industry median 11.4% Bottom 57% Comparison sample 347
Financial strength Equity ratio 76.9% Industry median 66.2% Top 22% Comparison sample 347
Growth Revenue growth +4.8% Industry median +8.7% Bottom 68% Comparison sample 329
Growth 3-year revenue CAGR +4.3% Industry median +7.9% Bottom 69% Comparison sample 278
Cash generation Operating cash flow margin 5.3% Industry median 8.2% Bottom 66% Comparison sample 344
Cash generation Free cash flow margin 2.2% Industry median 4.1% Bottom 60% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 52431000000 5290000000 5533000000 3709000000 3709000000 3743000000 49289000000 11397000000 37891000000 37843000000 37891000000 2788000000 -1618000000 -1289000000 1170000000 19550000000 249.0 9.8 2440.20 36358980000.00 2543.18 14900000 0.7687516484 0.769 0.0978860415 0.0752500558 0.100894509 0.1055291717 0.0707405924 0.0531746486 0.0223150426 0.0480331015 -0.1350555919 -0.1029507134 0.0128345167 0.0453880252 0.0699440899 -0.2756560145 -1.2525362884 0.0884016973 -0.8859204368 -0.005898505 0.0130599292 0.0 0.0197024528 2536
FY2025 Consolidated Japanese GAAP 50028000000 6116000000 6168000000 3662000000 3662000000 3656000000 47149000000 11735000000 35414000000 35400000000 35414000000 3849000000 6407000000 -1414000000 10256000000 19666000000 245.79 12.0 2949.480 43947252000.000 2376.92 14900000 0.7511081889 0.751 0.1034054329 0.0776686674 0.1222515391 0.1232909571 0.0731990086 0.0769369153 0.2050051971 -0.0053877811 0.0433299215 0.0383838384 -0.1457895965 0.0682178622 0.0675227588 -0.2379726787 1.7361829254 -0.581655481 3.8083242059 0.8189049205 -0.1458803906 0.0 0.0242998353 2487
FY2024 Consolidated Japanese GAAP 50299000000 5862000000 5940000000 4287000000 4287000000 4189000000 44138000000 10964000000 33174000000 33153000000 33174000000 5051000000 -8703000000 -894000000 -3652000000 10812000000 287.77 10.9 3136.693 46736725700.000 2226.53 14900000 0.7515972631 0.752 0.1292277084 0.097127192 0.1165430724 0.1180937991 0.0852303227 0.1004194914 -0.0726058172 0.0890058024 0.0881752367 0.0915104741 0.0481662592 0.0854585249 0.1103152821 1.528028028 -7.6168316832 -0.0929095355 -4.6963562753 -0.2957269411 0.0481896991 0.0 0.0240404892 2428
FY2023 Consolidated Japanese GAAP 46188000000 5387000000 5442000000 4090000000 4090000000 4181000000 40663000000 10784000000 29878000000 29760000000 29878000000 1998000000 -1010000000 -818000000 988000000 15352000000 274.54 7.9 2168.866 32316103400.000 2005.37 14900000 0.7347711679 0.735 0.1368900194 0.1005828394 0.1166320256 0.1178228111 0.0885511388 0.0432579891 0.0213908374 0.0629660315 0.0951412889 0.0829850746 0.1790141251 0.1045826203 0.1267913712 -0.4646302251 -1.9360465116 -0.3476112026 -0.7083825266 0.0115972588 0.1788397956 0.0 0.0145485665 2371
FY2022 Consolidated Japanese GAAP 43452000000 4919000000 5025000000 3469000000 3469000000 3494000000 36813000000 10296000000 26516000000 26489000000 26516000000 3732000000 -344000000 -607000000 3388000000 15176000000 232.89 9.4 2189.166 32618573400.000 1779.7 14900000 0.7202890283 0.72 0.1308266707 0.0942330155 0.113205376 0.1156448495 0.0798352205 0.0858878763 0.0779710945 0.1061554911 0.1720276388 0.1851415094 0.2546112116 0.1271586038 0.1227030231 0.8678678679 0.409948542 -0.1673076923 1.3943462898 0.2255511588 0.2548628698 0.0 0.0205240175 2337
FY2021 Consolidated Japanese GAAP 39282000000 4197000000 4240000000 2765000000 2765000000 2766000000 32660000000 9042000000 23618000000 23615000000 23618000000 1998000000 -583000000 -520000000 1415000000 12383000000 185.59 11.2 2078.608 30971259200.000 1585.16 14900000 0.7231475811 0.723 0.117071725 0.0846601347 0.1068428288 0.1079374777 0.0703884731 0.0508629907 0.0360215875 0.0263632326 0.0873056995 0.0877373012 0.0363568216 0.0702582252 0.105090773 -0.485978904 -0.9052287582 -0.0569105691 -0.6048589779 0.0779073816 0.0363524682 0.0 0.0324616772 2290
FY2020 Consolidated Japanese GAAP 38273000000 3860000000 3898000000 2668000000 2668000000 2661000000 30516000000 9144000000 21372000000 21372000000 21372000000 3887000000 -306000000 -492000000 3581000000 11488000000 179.08 9.7 1737.076 25882432400.000 1434.46 14900000 0.7003539127 0.7 0.1248362343 0.0874295452 0.1008543882 0.1018472552 0.069709717 0.1015598464 0.0935646539 0.0599883679 0.1508646392 0.1441150572 0.167104112 0.0817057176 0.1133569494 0.4629281144 0.2783018868 -0.1742243437 0.6036721899 0.3672935015 0.1668730045 0.0 0.030190432 2218
FY2019 Consolidated Japanese GAAP 36107000000 3354000000 3407000000 2286000000 2286000000 2292000000 28211000000 9015000000 19196000000 19188000000 19196000000 2657000000 -424000000 -419000000 2233000000 8402000000 153.47 14.7 2256.009 33614534100.000 1288.36 14900000 0.6804437985 0.68 0.1190873099 0.0810322215 0.0928905752 0.0943584347 0.0633118232 0.0735868391 0.0618439638 0.0777340334 0.1404497534 0.1450449666 0.1065400583 0.1120195633 0.108763931 0.1605888995 -0.6748698421 -0.4056770566 0.0966500851 0.2742624762 0.1068878471 0.0306366683 2153
FY2018 Consolidated Japanese GAAP 33502700000 2940945000 2975429000 2065899000 2065899000 2062790000 25369158000 8056184000 17312973000 17311379000 17312973000 2289355000 -253154000 -298077000 2036201000 6593618000 138.65 21.0 2911.650 1161.97 0.6824417665 0.682 0.119326646 0.0814334871 0.087782328 0.0888116182 0.061663657 0.0683334478 0.0607772209 0.0924566437 0.2304056022 0.2137256454 0.2134822947 0.1188807223 0.1134891123 0.1986791965 -0.0877770425 0.1987823563 0.214068086 0.3588003287 0.2134605286 0.0398208064 2089
FY2017 Consolidated Japanese GAAP 30667304000 2390224000 2451484000 1702455000 1702455000 1674757000 22673693000 7125293000 15548399000 15543696000 15548399000 1909898000 -232726000 -372030000 1677172000 4852529000 114.26 12.3 1405.398 1043.53 0.6857462082 0.686 0.10949391 0.0750850336 0.0779404672 0.0799380343 0.0555136832 0.0622779883 0.0546892547 0.024180123 0.1830584094 0.187184618 0.3912151329 0.0787497505 0.0986864011 0.1194591141 0.2325530013 -0.0383401294 0.1955521751 0.3640811264 0.3912090588 0.0255232261 2009

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp