Company profile

ORIGINAL ENGINEERING CONSULTANTS CO.,LTD

EDINET
E04955
Securities
4642
Industry
Services
Latest annual securities report
2026-03-26 Annual Securities Report PDF HTML
Latest financial report
2026-08-05 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Services

View details
Profitability Average Current Top 48% 5-year trend Broadly stable
Financial strength Above average Based on Equity ratio Current Top 32% 5-year trend Deteriorating
Cash generation Weak Current Bottom 30% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥5.77 billion, up 23.2% year over year. Operating income was ¥1.08 billion, up 17.1% year over year. Net income was ¥645.84 million, up 12.3% year over year.

Revenue ¥5.77B up 23.2% year over year
Operating income ¥1.08B up 17.1% year over year
Net income ¥645.84M up 12.3% year over year
Operating cash flow ¥3.39B
Free cash flow ¥3.26B
Total assets ¥13.36B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥8.52 billion. Operating income was ¥921.8 million. Operating margin was 10.8%. Net income was ¥541.34 million. ROE was 6.9%; equity ratio was 66.1%; free cash flow was -¥891.5 million.

Revenue ¥8.52B
Operating income ¥921.8M
Net income ¥541.34M
Total assets¥11.96B
Total equity—
Operating cash flow¥604.47M
Free cash flow-¥891.5M

Industry position details

Services

Annual data for the same fiscal year and industry

FY2025 Comparison sample 232

Profitability Average

Operating margin Top 31% / ROE Bottom 66%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 33%

Cash generation Weak

Operating cash flow margin Bottom 56% / Free cash flow margin Bottom 86%

Profitability Industry position history Broadly stable
2025 Top 48% 2024 Top 41% 2023 Top 46% 2022 Top 50% 2021 Top 45%
Financial strength Industry position history Deteriorating
2025 Top 33% 2024 Top 7% 2023 Top 8% 2022 Top 10% 2021 Top 7%
Cash generation Industry position history Deteriorating
2025 Bottom 29% 2024 Bottom 32% 2023 Top 43% 2022 Top 42% 2021 Bottom 50%
Growth Industry position history Broadly stable
2024 Bottom 42% 2023 Bottom 29% 2022 Bottom 36% 2021 Bottom 43%
Profitability Operating margin 10.8% Industry median 7.8% Top 31%
Profitability ROE 6.9% Industry median 10.5% Bottom 66%
Financial strength Equity ratio 66.1% Industry median 55.4% Top 33%
Cash generation Operating cash flow margin 7.1% Industry median 8.1% Bottom 56%
Cash generation Free cash flow margin -10.5% Industry median 3.4% Bottom 86%

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 8515210000 921797000 934157000 541343000 541343000 720616000 11956605000 4058340000 7898265000 7298350000 7898265000 604466000 -1495967000 1307908000 -891501000 3548478000 91.54 16.8 1537.872 11375331609.600 1325.19 7396800 0.6605775636 0.661 0.068539483 0.0452756447 0.1082529967 0.109704517 0.0635736523 0.0709866228 -0.1046951279 -0.0513030987 498
FY2024 Standalone Japanese GAAP 7122236000 845912000 862064000 650181000 8310722000 1251170000 7059551000 6885061000 7059551000 241635000 -152226000 -222694000 89409000 3132180000 110.31 10.1 1114.131 1194.0 32.0 0.8494509863 0.85 0.0920994834 0.078233997 0.1187705659 0.121038393 0.0912888874 0.0339268454 0.0125535015 0.2900915601 0.0737339194 0.0941280858 0.0942898053 0.3620549153 0.0538211074 0.0872439385 -0.395008037 -3.379832721 0.0084155594 -0.8070449557 -0.0407384052 0.3579958144 0.0 0.0474576271 0.0531735799 309 7662238
FY2023 Standalone Japanese GAAP 6633148000 773138000 787784000 477353000 7886274000 1393204000 6493070000 6406823000 6493070000 399402000 63965000 -224584000 463367000 3265199000 81.23 13.5 1096.605 1101.67 32.0 0.8233381189 0.823 0.0735173038 0.0605295986 0.1165567239 0.1187647253 0.0719647745 0.0602130391 0.0698562734 0.3939431245 0.0226453934 0.0451285157 0.0528437248 0.1485710023 0.0378965151 0.0551429335 -0.4225983522 1.2309164095 0.003124889 0.1173062177 0.078973752 0.1450521568 0.0 -0.0100671141 0.036632021 295 7275380
FY2022 Standalone Japanese GAAP 6486264000 739754000 748244000 415606000 7598324000 1444588000 6153735000 6105728000 6153735000 691723000 -277005000 -225288000 414718000 3026208000 70.94 11.3 801.622 1047.31 32.0 0.8098805737 0.81 0.0675371949 0.0546970621 0.1140493202 0.1153582401 0.0640747894 0.1066442871 0.0639378847 0.4510854243 0.0449222567 0.2848104014 0.1960689657 0.1051675677 0.0702273284 0.0403808222 1.4492705899 -3.291191067 0.0098057745 0.0282604384 0.0669329232 0.1018949984 0.0 -0.0132450331 -0.0157345626 298 7018286
FY2021 Standalone Japanese GAAP 6207413000 575769000 625586000 376057000 7099729000 1184841000 5914887000 5896907000 5914887000 282420000 120900000 -227519000 403320000 2836362000 64.38 15.5 997.890 1009.67 32.0 0.8331144752 0.833 0.0635780531 0.0529677964 0.0927550656 0.1007804701 0.0605819204 0.0454972144 0.0649739271 0.4970487729 -0.0106336655 -0.1341650288 -0.033869381 0.0016007202 0.0110051398 0.0377502688 3.768009409 2.7719997655 -0.1572391343 3.3688754713 0.0662646254 -0.0023245002 0.0 0.0066666667 0.009834387 302 7130481
FY2020 Standalone Japanese GAAP 6274130000 664987000 647517000 375456000 7022446000 1322724000 5699721000 5695575000 5699721000 -102030000 -68228000 -196605000 -170258000 2660092000 64.53 15.2 980.856 975.92 32.0 0.811643265 0.812 0.065872698 0.0534651317 0.1059887188 0.103204269 0.0598419223 -0.0162620156 -0.0271365114 0.4958933829 -0.0101610214 -0.1692740312 -0.2068786011 -0.2201136628 0.002188205 0.0350516516 -1.2393115483 -2.8874138226 0.824178507 -1.4164854439 -0.1212515324 -0.208803335 0.0666666667 -0.2125984252 -0.0164135837 300 7061040
FY2019 Standalone Japanese GAAP 6338536000 800489000 816416000 481424000 7007113000 1500410000 5506702000 5471813000 5506702000 426348000 -17551000 -1118208000 408797000 3027137000 81.56 11.8 962.408 950.46 30.0 0.7858731549 0.786 0.0874251049 0.068705043 0.1262892567 0.128801982 0.0759519233 0.0672628506 0.0644939147 0.3678273664 0.0130007281 -0.2024078547 -0.1279758948 -0.1885396633 -0.0870919991 -0.0970935233 -0.7078509557 0.9601253198 -12.7902253136 -0.5989028618 -0.1898586237 -0.075912078 1.1428571429 0.055401662 381 7178871
FY2018 Standalone Japanese GAAP 6257188000 1003632000 936231000 593281000 7675596000 1576733000 6098862000 6071695000 6098862000 1459351000 -440154000 -81087000 1019197000 3736554000 88.26 10.4 917.904 900.82 14.0 0.7945782972 0.795 0.0972773281 0.0772944537 0.160396651 0.1496248794 0.0948159141 0.2332279292 0.1628841902 0.1586222524 0.0001198765 -0.0085088096 -0.0797591058 -0.390365556 0.0954902134 0.0921275857 2.3592393694 -4.3064701508 -0.0712049355 0.7957899596 0.335043813 -0.3934020619 0.1666666667 0.0197740113 361
FY2017 Standalone Japanese GAAP 6256438000 1012245000 1017376000 973175000 7006540000 1422154000 5584386000 5524589000 5584386000 434429000 133119000 -75697000 567548000 2798825000 145.5 4.76 692.580 834.66 12.0 0.7970247797 0.797 0.1742671441 0.1388952322 0.1617925407 0.162612656 0.1555477733 0.0694371142 0.0907142371 0.0824742268 0.1195006546 0.7776460671 0.7381564583 1.3559109902 0.1535907643 0.2002419232 1.3555123847 0.5 0.0350877193 354
FY2016 Consolidated Japanese GAAP 5589434000 573550000 587288000 414432000 414432000 382049000 6081016000 1371322000 4709694000 4611020000 4709694000 633575000 -184679000 -57077000 448896000 2363764000 61.97 6.66 412.7202 704.06 0.7744913021 0.774 0.0879955258 0.0681517694 0.1026132521 0.1050711038 0.0741456112 0.1133522643 0.0803115306 343

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp