Company profile

SHUEI YOBIKO Co.,Ltd.

EDINET
E04991
Securities
4678
Industry
Services
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Weak Current Bottom 24% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 41% 5-year trend Broadly stable
Growth Weak Current Bottom 23% 5-year trend Broadly stable
Cash generation Average Current Bottom 50% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥10.07 billion, up 0.5% year over year. Operating income was ¥442.72 million, up 24.3% year over year. Operating margin was 4.4%. Net income was ¥43.33 million, down 85.5% year over year. ROE was 1.0%; equity ratio was 48.3%; free cash flow was ¥454.4 million.

Revenue ¥10.07B up 0.5% year over year
Operating income ¥442.72M up 24.3% year over year
Net income ¥43.33M down 85.5% year over year
Total assets¥9.24B
Total equity—
Operating cash flow¥658.93M
Free cash flow¥454.4M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 70% / ROE Bottom 84%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 61%

Growth Weak

Revenue growth Bottom 77% / 3-year revenue CAGR Bottom 81%

Cash generation Average

Operating cash flow margin Bottom 60% / Free cash flow margin Top 42%

Profitability Industry position history Broadly stable
2026 Bottom 24% 2025 Bottom 31% 2024 Bottom 17% 2023 Bottom 27% 2022 Bottom 25%
Financial strength Industry position history Broadly stable
2026 Bottom 41% 2025 Bottom 42% 2024 Bottom 45% 2023 Bottom 42% 2022 Bottom 36%
Growth Industry position history Broadly stable
2026 Bottom 23% 2025 Bottom 26% 2024 Bottom 15% 2023 Bottom 18% 2022 Bottom 26%
Cash generation Industry position history Deteriorating
2026 Bottom 50% 2025 Bottom 31% 2024 Bottom 16% 2023 Top 42% 2022 Top 36%
Profitability Operating margin 4.4% Industry median 7.4% Bottom 70% Comparison sample 321
Profitability ROE 1.0% Industry median 10.2% Bottom 84% Comparison sample 324
Financial strength Equity ratio 48.3% Industry median 55.5% Bottom 61% Comparison sample 324
Growth Revenue growth +0.5% Industry median +6.8% Bottom 77% Comparison sample 307
Growth 3-year revenue CAGR +0.1% Industry median +6.9% Bottom 81% Comparison sample 243
Cash generation Operating cash flow margin 6.5% Industry median 7.9% Bottom 60% Comparison sample 320
Cash generation Free cash flow margin 4.5% Industry median 2.9% Top 42% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 10065201000 442715000 477602000 43330000 43330000 288751000 9242613000 4777027000 4465585000 4465585000 4465585000 658930000 -204530000 -242529000 454400000 1463922000 8.98 36.8 330.464 2217413440.000 665.54 10.0 6710000 0.4831517884 0.483 0.009703096 0.0046880682 0.0439847153 0.0474508159 0.0043049314 0.0654661541 0.0451456459 1.1135857461 0.0048563593 0.242778542 0.2105778102 -0.8546465795 0.0073271048 -0.0015266926 0.3978476375 0.6967063733 -1.6998989957 3.2387103767 0.1692182114 -0.7977021852 0.0 0.0 -0.0615384615 -0.9989733511 549 4950
FY2025 Standalone Japanese GAAP 10016557000 356230000 394524000 298101000 298101000 234787000 9175384000 4702971000 4472413000 4472413000 4472413000 471389000 -674363000 346520000 -202974000 1252052000 44.39 6.3 279.657 1876498470.000 666.56 10.0 6710000 0.4874360572 0.487 0.0666532809 0.0324892124 0.0355641165 0.0393871866 0.029760825 0.0470609811 -0.0202638491 0.2252759631 0.0353247722 0.9818080668 0.798867398 1.7009045188 0.0718897777 0.0713629007 2.6092371137 -3.6880574499 1.905991487 0.5352882727 0.129495014 1.6880037198 0.0 -0.0378289474 0.0362522986 585 4821512
FY2024 Standalone Japanese GAAP 9674797000 179750000 219318000 -425309000 -425309000 -344465000 8560007000 4385499000 4174508000 4174508000 4174508000 -292927000 -143847000 -382476000 -436774000 1108506000 -64.52 622.16 6710000 0.4876757694 0.488 -0.1018824254 -0.0496855902 0.0185792012 0.0226690028 -0.0439605089 -0.0302773278 -0.0451455467 -0.0352850765 -0.5007582364 -0.43141652 -3.5101602384 -0.1391793933 -0.1069757373 -1.484692797 -1.753098054 0.4554804174 -1.5491505137 -0.424976579 -3.7513859275 0.0 -0.0049099836 0.0048970209 608 4652836
FY2023 Standalone Japanese GAAP 10028659000 360046000 385727000 169435000 169435000 135642000 9944008000 5269433000 4674574000 4674574000 4674574000 604356000 191007000 -702410000 795363000 1927758000 23.45 18.1 424.445 2848025950.000 696.69 10.0 6710000 0.4700895253 0.47 0.0362460836 0.0170389042 0.0359017093 0.0384624704 0.0168950804 0.0602628926 0.0793090083 0.4264392324 -0.013052575 0.0122836169 0.0217933775 3.0553122233 -0.0484152787 0.0256960832 -0.3326774457 -0.534629825 0.1588841003 -0.3956593956 0.0506615421 1171.5 0.6666666667 0.0 -0.0208333333 0.0262550294 611 4630162
FY2022 Standalone Japanese GAAP 10161290000 355677000 377500000 41781000 41781000 25630000 10449945000 5892479000 4557465000 4557465000 4557465000 905643000 410441000 -835093000 1316084000 1834804000 0.02 15755.4 315.108 2114374680.000 679.23 6.0 6710000 0.436123348 0.436 0.0091675965 0.0039982029 0.0350031344 0.0371507948 0.0041117811 0.0891267743 0.1295193819 300.0 0.0012881079 0.0558568668 0.0610221227 -0.721378271 -0.0412605994 -0.0116019199 1.887118884 2.3357525418 -7.5027898263 2.0135164531 0.3552861437 -0.999103541 -0.25 0.0 -0.0095238095 0.0071523173 624 4511707
FY2021 Standalone Japanese GAAP 10148218000 336861000 355789000 149956000 149956000 184929000 10899672000 6288711000 4610961000 4610961000 4610961000 313684000 123043000 -98214000 436727000 1353813000 22.31 19.0 423.890 2844301900.000 687.21 8.0 6710000 0.4230366749 0.423 0.032521637 0.0137578452 0.0331941036 0.0350592587 0.0147765844 0.0309102544 0.0430348461 0.3585835948 -0.0615916647 -0.3833422728 -0.3589456691 -0.7204165152 -0.0166991166 0.0335566935 -0.5787022238 -0.8359452915 0.8969193567 -0.7077924337 0.3334104862 -0.7208807707 0.0 -0.0366972477 0.0093989236 630 4479667
FY2020 Standalone Japanese GAAP 10814288000 546269000 555006000 536355000 536355000 440493000 11084778000 6623522000 4461256000 4461256000 4461256000 744566000 750012000 -952788000 1494578000 1015301000 79.93 5.0 399.650 2681651500.000 664.89 6710000 0.4024668785 0.402 0.1202251115 0.0483866253 0.0505136353 0.0513215479 0.0495968852 0.06885021 0.1382040131 0.0273193749 870.2424242424 83.7749440716 2.3528432522 -0.0577480671 0.1366546918 3.0316023269 4.3420419094 -0.6613044403 7.6104275213 1.1441972837 2.3384125921 0.0 -0.0282317979 0.0009407314 654 4437955
FY2019 Standalone Japanese GAAP 10526705000 627000 -6705000 -396465000 -396465000 -473243000 11764134000 7839234000 3924900000 3924900000 3924900000 -366492000 140398000 -573518000 -226094000 473511000 -59.72 584.96 6710000 0.3336327179 0.334 -0.1010127647 -0.0337011632 0.0000595628 -0.0006369514 -0.0376627824 -0.0348154527 -0.0214781358 0.0174568279 -0.993455593 -1.1373356274 -10.6290134551 -0.1220017118 -0.1092221348 -1.8204065186 -0.6558653248 0.093624755 -1.2645321015 -0.628070994 -9.8212703102 -0.0175182482 673 4433784
FY2018 Standalone Japanese GAAP 10346095000 95807000 48822000 41174000 41174000 11633000 13398812000 8992662000 4406149000 4406149000 4406149000 446720000 407974000 -632760000 854694000 1273122000 6.77 70.9 479.993 656.68 12.0 0.328846244 0.329 0.0093446681 0.003072959 0.0092602088 0.0047188819 0.0039796658 0.0431776434 0.0826102989 1.7725258493 0.0087529428 -0.6273985922 -0.7745514996 -0.8835623024 -0.0298541785 -0.0078973742 0.8188258574 -0.0531258123 -0.1862811634 0.2634561912 0.2111268393 -0.8480017961 0.0 0.0269865067 685
FY2017 Standalone Japanese GAAP 10256322000 257130000 216555000 353614000 353614000 296631000 13811132000 9369908000 4441223000 4441223000 4441223000 245609000 430864000 -533398000 676473000 1051188000 44.54 10.8 481.032 661.91 12.0 0.3215683552 0.322 0.0796208612 0.0256035494 0.0250703907 0.0211142942 0.0344776617 0.0239470836 0.0659566851 0.2694207454 -0.0206358047 0.056148854 -0.0651145322 1.3644073823 -0.0245212158 0.0517079984 0.3537471959 2.76211723 0.0764278714 1.2857215262 0.1575532533 1.3086411198 0.0 -0.0262773723 667

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp