Company profile

WASEDA ACADEMY CO.,LTD.

EDINET
E05028
Securities
4718
Industry
Services
Latest annual securities report
2026-06-23 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-08 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Above average Current Top 32% 5-year trend Improving
Financial strength Above average Based on Equity ratio Current Top 37% 5-year trend Broadly stable
Growth Average Current Top 47% 5-year trend Broadly stable
Cash generation Strong Current Top 28% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥37.66 billion, up 7.4% year over year. Operating income was ¥3.96 billion, up 11.6% year over year. Operating margin was 10.5%. Net income was ¥2.49 billion, up 6.3% year over year. ROE was 15.0%; equity ratio was 63.2%; free cash flow was ¥3.78 billion.

Revenue ¥37.66B up 7.4% year over year
Operating income ¥3.96B up 11.6% year over year
Net income ¥2.49B up 6.3% year over year
Total assets¥26.2B
Total equity—
Operating cash flow¥4.2B
Free cash flow¥3.78B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 35% / ROE Top 30%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 37%

Growth Average

Revenue growth Top 45% / 3-year revenue CAGR Top 49%

Cash generation Strong

Operating cash flow margin Top 36% / Free cash flow margin Top 21%

Profitability Industry position history Improving
2026 Top 32% 2025 Top 32% 2024 Top 36% 2023 Top 44% 2022 Bottom 47%
Financial strength Industry position history Broadly stable
2026 Top 37% 2025 Top 39% 2024 Top 38% 2023 Top 41% 2022 Top 41%
Growth Industry position history Broadly stable
2026 Top 47% 2025 Bottom 47% 2024 Bottom 50% 2023 Top 48% 2022 Top 40%
Cash generation Industry position history Improving
2026 Top 28% 2025 Top 35% 2024 Top 44% 2023 Top 38% 2022 Bottom 50%
Profitability Operating margin 10.5% Industry median 7.4% Top 35% Comparison sample 321
Profitability ROE 15.0% Industry median 10.2% Top 30% Comparison sample 324
Financial strength Equity ratio 63.2% Industry median 55.5% Top 37% Comparison sample 324
Growth Revenue growth +7.4% Industry median +6.8% Top 45% Comparison sample 307
Growth 3-year revenue CAGR +7.0% Industry median +6.9% Top 49% Comparison sample 243
Cash generation Operating cash flow margin 11.2% Industry median 7.9% Top 36% Comparison sample 320
Cash generation Free cash flow margin 10.0% Industry median 2.9% Top 21% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 37658867000 3960175000 3968373000 2487016000 2487016000 2487253000 26197878000 9640253000 16557625000 16386204000 16557625000 4202662000 -422421000 -1317383000 3780241000 9644593000 134.61 15.1 2032.611 38644919072.172 896.32 19012452 0.6320216088 0.632 0.1502036675 0.0949319636 0.1051591648 0.1053768559 0.0660406485 0.1115982061 0.1003811665 0.0738202642 0.1157484313 0.1021231651 0.063321295 0.0699533777 0.0904158847 0.081405812 0.685364126 0.379636715 0.4861050177 0.3457020829 0.0595041322 0.0 0.0054397099 1109
FY2025 Consolidated Japanese GAAP 35069991000 3549344000 3600662000 2338913000 2338913000 2368152000 24485065000 9300376000 15184688000 15013504000 15184688000 3886295000 -1342571000 -2123567000 2543724000 7166960000 127.05 16.2 2058.210 39131618830.920 821.67 19012452 0.6201612289 0.62 0.1540310212 0.0955240674 0.1012074397 0.1026707421 0.0666927174 0.1108153977 0.0725327817 0.0670009532 0.2284982588 0.2199707735 0.0970464946 0.0618956676 0.064554256 0.0683332243 0.4300182172 -1.7899931287 0.9837894958 0.0622477388 0.1268292683 0.0 0.0119266055 1103
FY2024 Consolidated Japanese GAAP 32867816000 2889173000 2951433000 2132009000 2132009000 2195754000 23057882000 8793989000 14263893000 14121947000 14263893000 3637718000 -2355463000 -761137000 1282255000 6746976000 112.75 14.2 1601.050 30439886274.600 753.93 19012452 0.6186124554 0.619 0.1494689423 0.0924633494 0.0879027983 0.0897970525 0.0648661596 0.1106772047 0.0390124796 0.0696165529 0.2037383232 0.2138616565 0.3725630189 0.0920379897 0.1381824867 0.2507621886 -1.0839125265 -0.1065273362 -0.2788594297 0.0868048822 0.3691560413 0.0 0.0092592593 1090
FY2023 Consolidated Japanese GAAP 30728597000 2400167000 2431441000 1553305000 1553305000 1541296000 21114542000 8582374000 12532167000 12453966000 12532167000 2908401000 -1130308000 -687861000 1778093000 6208084000 82.35 15.0 1235.250 23485131333.000 664.6 19012452 0.5935325048 0.594 0.1239454438 0.0735656497 0.0781085775 0.0791263265 0.0505491676 0.0946480244 0.0578644381 0.0762671865 0.3176386046 0.320456466 0.4018643933 0.0737792076 0.0962694968 0.0994361064 0.3355299938 0.3415455746 0.8829946309 0.2105709809 0.4014635807 0.0 0.0256410256 1080
FY2022 Consolidated Japanese GAAP 28551086000 1821567000 1841364000 1108028000 1108028000 959410000 19663765000 8232117000 11431648000 11341437000 11431648000 2645357000 -1701067000 -1044660000 944290000 5128228000 58.76 17.3 1016.548 19327070055.696 606.22 19012452 0.5813560119 0.581 0.0969263574 0.0563487206 0.0638002702 0.0644936588 0.0388086113 0.0926534633 0.0330736981 0.1216801446 0.7116869669 0.7086053633 1.0941314771 0.0579778124 0.0387796036 0.3922294084 -2.8683999873 -1.5365862929 -0.3533823671 -0.0200483686 0.7736190764 0.0 0.0744897959 1053
FY2021 Consolidated Japanese GAAP 25453857000 1064194000 1077700000 529111000 529111000 390615000 18586179000 7581296000 11004883000 10766054000 11004883000 1900087000 -439734000 1946863000 1460353000 5233144000 33.13 27.5 911.075 17321769705.900 583.59 19012452 0.5921003451 0.592 0.048079657 0.0284679815 0.0418087522 0.0423393594 0.0207870658 0.074648294 0.0573725624 0.0342422491 -0.0896808818 -0.0733081446 -0.3150134638 0.2128802254 0.3350839031 0.2452099295 -2.0022530519 2.9485055902 0.0586495043 1.8696712663 -0.3205496308 0.1405223002 0.0492505353 980
FY2020 Consolidated Japanese GAAP 24611117000 1169034000 1162954000 772440000 772440000 896093000 15324002000 7081162000 8242840000 7865515000 8242840000 1525917000 -146468000 -999157000 1379449000 1823604000 48.76 18.7 911.812 15199862273.024 520.29 16669952 0.5379038713 0.538 0.0937104202 0.0504071978 0.0475002415 0.0472531986 0.0313858164 0.0620011274 0.0560498331 0.0334411588 -0.2341028552 -0.2438815701 -0.1655639012 0.0172618506 0.0809295309 -0.2903134139 0.8589846409 -0.0338317157 0.2411132734 0.2629894887 -0.1654971761 1.0 0.0649942987 934
FY2019 Consolidated Japanese GAAP 23814725000 1526359000 1538058000 925703000 925703000 890150000 15063970000 7438274000 7625696000 7372024000 7625696000 2150128000 -1038667000 -966460000 1111461000 1443879000 58.43 11.9 695.317 5795450507.392 481.33 8334976 0.5062208701 0.506 0.1213925916 0.0614514633 0.0640930769 0.0645843276 0.0388710346 0.0902856531 0.0466711667 0.0754493197 0.3721166259 0.3892034601 0.272206158 0.0474094885 0.0895865607 0.5353681344 0.2893173206 -1.1740480132 19.1887672443 0.1116355809 -0.3348890154 -0.0112739572 877
FY2018 Consolidated Japanese GAAP 22143977000 1112412000 1107151000 727636000 727636000 886830000 14382121000 7383415000 6998706000 6709482000 6998706000 1400399000 -1461506000 -444544000 -61107000 1298878000 87.85 18.0 1581.300 883.51 0.4866254428 0.487 0.1039672191 0.050593094 0.0502354207 0.0499978391 0.0328593188 0.0632406275 -0.0027595314 0.0705121834 0.0415540373 0.0302395003 0.0703929483 0.1436060341 -0.0059446976 0.1087878068 -1.2238747149 0.1305017946 -1.1008680925 -0.2802117784 0.0771211378 0.0546967895 887
FY2017 Consolidated Japanese GAAP 20685404000 1068031000 1074654000 679784000 679784000 740961000 12576115000 5535554000 7040560000 6910530000 7040560000 1263000000 -657189000 -511265000 605811000 1804528000 81.56 15.6 1272.336 844.71 0.5598358476 0.56 0.096552547 0.054053577 0.0516321074 0.0519522848 0.0328629791 0.0610575457 0.0292868827 0.0245096961 0.0481239812 0.0559862746 0.1631114906 0.0318844963 0.0749530814 -0.0715986366 -0.0287771248 0.1034638161 -0.1604579842 0.0552900234 0.1611617312 -0.0129107981 841

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp