Company profile
Future Corporation
Industry position
Information & Communication
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥38.32 billion, up 7.5% year over year. Operating income was ¥7.38 billion, up 3.8% year over year. Net income was ¥5.17 billion, up 13.0% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥75.99 billion, up 8.8% year over year. Operating income was ¥16.18 billion, up 10.3% year over year. Operating margin was 21.3%. Net income was ¥11.71 billion, up 13.5% year over year. ROE was 18.7%; equity ratio was 64.4%; free cash flow was ¥7.27 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 17% / ROE Top 24%
Equity ratio Top 41%
Revenue growth Bottom 57% / 3-year revenue CAGR Top 41%
Operating cash flow margin Top 43% / Free cash flow margin Top 35%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 75993000000 | 16176000000 | 16672000000 | 11712000000 | 11712000000 | 11077000000 | 97491000000 | 34736000000 | 62755000000 | 58087000000 | 62755000000 | 8664000000 | -1391000000 | -6885000000 | 7273000000 | 32800000000 | 132.11 | 15.01 | 1982.9711 | 189032669020.8000 | 707.69 | 95328000 | 0.6437004441 | 0.644 | 0.1866305474 | 0.1201341662 | 0.2128617109 | 0.2193886279 | 0.1541194584 | 0.114010501 | 0.0957061835 | 0.0875096597 | 0.1028840254 | 0.1151093572 | 0.1346638248 | 0.0591321919 | 0.130944872 | -0.1889918562 | 0.9318337744 | -1.498479583 | 1.7480201584 | 0.0131587076 | 0.134088763 | 0.0 | 0.0357244927 | 3624 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 69878000000 | 14667000000 | 14951000000 | 10322000000 | 10322000000 | 7658000000 | 92048000000 | 36559000000 | 55489000000 | 50187000000 | 55489000000 | 10683000000 | -20406000000 | 13812000000 | -9723000000 | 32374000000 | 116.49 | 15.9 | 1852.191 | 176565663648.000 | 626.1 | 95328000 | 0.602826786 | 0.603 | 0.1860188506 | 0.1121371458 | 0.2098943874 | 0.2139586136 | 0.1477145883 | 0.152880735 | -0.1391425055 | 0.1779043895 | 0.0705839416 | 0.061333144 | 0.1194013664 | 0.3937586118 | 0.0798256368 | 0.4116014799 | -5.736876857 | 4.543355567 | -3.1421017845 | 0.1474038632 | 0.1188052247 | 0.0 | 0.1869063772 | 3499 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 59324000000 | 13700000000 | 14087000000 | 9221000000 | 9221000000 | 10044000000 | 66043000000 | 14656000000 | 51387000000 | 43421000000 | 51387000000 | 7568000000 | -3029000000 | -3898000000 | 4539000000 | 28215000000 | 104.12 | 16.95 | 1764.8340 | 168238095552.0000 | 580.1 | 95328000 | 0.7780839756 | 0.778 | 0.1794422714 | 0.1396211559 | 0.2309352033 | 0.2374587014 | 0.1554345627 | 0.1275706291 | 0.0765120356 | 0.1039487886 | 0.1202878404 | 0.1203276603 | -0.0016240797 | 0.1414867691 | 0.1463403752 | -0.2561431099 | -2.0019821606 | -0.2920119324 | -0.5047463175 | 0.0240635889 | -0.0019171779 | 0.0 | 0.103706477 | 2948 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 53738000000 | 12229000000 | 12574000000 | 9236000000 | 9236000000 | 5657000000 | 57857000000 | 13030000000 | 44827000000 | 37683000000 | 44827000000 | 10174000000 | -1009000000 | -3017000000 | 9165000000 | 27552000000 | 104.32 | 15.79 | 1647.2128 | 157025501798.4000 | 506.2 | 95328000 | 0.7747895674 | 0.775 | 0.2060365405 | 0.1596349621 | 0.2275670847 | 0.2339871227 | 0.1718709293 | 0.1893259891 | 0.1705497041 | 0.1034825699 | 0.3587139182 | 0.3535208226 | 0.4499588372 | 0.0619115134 | 0.0723812488 | 0.0585733149 | 0.4027327492 | -0.2074196478 | 0.1569503873 | 0.2856636095 | 0.4494928442 | 1.0 | 0.0902040816 | 2671 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 48698549000 | 9000423000 | 9289846000 | 6369836000 | 6369836000 | 5880782000 | 54483824000 | 12682459000 | 41801365000 | 31078364000 | 41801365000 | 9611049000 | -1689361000 | -2498717000 | 7921688000 | 21430178000 | 71.97 | 24.36 | 1753.1892 | 83564010028.8000 | 472.19 | 47664000 | 0.767225241 | 0.767 | 0.1523834449 | 0.1169124252 | 0.1848191206 | 0.1907622751 | 0.130801351 | 0.1973580157 | 0.1626678446 | 0.0990111246 | 0.7192614324 | 0.7083140555 | 0.678472756 | 0.0935389031 | 0.093453618 | 1.1585571272 | -1.533527194 | 0.0774733271 | 1.0925115671 | 0.3385170928 | -0.1581471517 | 0.0 | 0.0740903113 | 2450 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 44311243000 | 5235052000 | 5438020000 | 3795019000 | 3795019000 | 10477138000 | 49823398000 | 11594648000 | 38228750000 | 26936278000 | 38228750000 | 4452534000 | -666802000 | -2708558000 | 3785732000 | 16010388000 | 85.49 | 20.63 | 1763.6587 | 84063028276.8000 | 862.89 | 47664000 | 0.7672850816 | 0.766 | 0.0992713337 | 0.0761694134 | 0.1181427477 | 0.1227232556 | 0.0856446072 | 0.1004831663 | 0.0854350215 | -0.0237617996 | -0.1975222308 | -0.1896805195 | -0.1673282297 | 0.2762396194 | 0.2618309181 | -0.1098809359 | 0.6407992247 | -0.278427952 | 0.2034131544 | 0.0723706741 | -0.161369433 | 0.0 | 0.0648926237 | 2281 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 45389786000 | 6523610000 | 6710958000 | 4557641000 | 4557641000 | 3844903000 | 39039219000 | 8742965000 | 30296254000 | 25685901000 | 30296254000 | 5002178000 | -1856349000 | -2118663000 | 3145829000 | 14929901000 | 101.94 | 17.81 | 1815.5514 | 86536441929.6000 | 677.5 | 47664000 | 0.7760466212 | 0.776 | 0.1504357932 | 0.116745189 | 0.143724185 | 0.1478517215 | 0.1004111586 | 0.1102049258 | 0.0693069802 | 0.128575686 | 0.120046494 | 0.1088209397 | 0.1130085736 | 0.0428509176 | 0.0778354616 | -0.3720340114 | -0.5479675488 | 0.091996772 | -0.5350853754 | 0.0734109387 | 0.1128820961 | 0.0796370968 | 2142 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 40218646000 | 5824410000 | 6052337000 | 4094884000 | 4094884000 | 5284410000 | 37435091000 | 9326669000 | 28108422000 | 22669379000 | 28108422000 | 7965683000 | -1199217000 | -2333321000 | 6766466000 | 13908840000 | 91.6 | 16.22 | 1485.752 | 626.53 | 0.7508575844 | 0.748 | 0.1456817462 | 0.109386244 | 0.1448186495 | 0.1504858468 | 0.1018155609 | 0.1980594523 | 0.1682420139 | 0.1089971929 | 0.3064473258 | 0.2724299009 | 0.0967603006 | 0.1510612384 | 0.1478172729 | 2.2390226269 | 0.6609984404 | -0.9293386991 | 7.2756417807 | 0.4674347902 | 0.096743295 | 0.0741743368 | 1984 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 36265778000 | 4458205000 | 4756519000 | 3733618000 | 3733618000 | 7865350000 | 32522241000 | 8033655000 | 24488586000 | 19826476000 | 24488586000 | 2459286000 | -3537497000 | -1209389000 | -1078211000 | 9478336000 | 83.52 | 14.6 | 1219.392 | 536.87 | 0.7529796609 | 0.738 | 0.1524636008 | 0.1148019904 | 0.122931459 | 0.1311572304 | 0.1029515484 | 0.0678128565 | -0.0297308112 | 0.0776334044 | 0.2238435375 | 0.3250305105 | 0.6907043858 | 0.4100989863 | 0.4129735192 | -0.2476866531 | -141.2223696378 | 0.0253646051 | -1.3323614127 | -0.1941434209 | 0.6906882591 | 0.237106497 | 1847 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 33653168000 | 3642790000 | 3589743000 | 2208321000 | 2208321000 | 2299066000 | 23063800000 | 5732558000 | 17331242000 | 17232883000 | 17331242000 | 3268965000 | -24873000 | -1240863000 | 3244092000 | 11761815000 | 49.4 | 14.68 | 725.192 | 387.04 | 0.75144781 | 0.75 | 0.1274185081 | 0.0957483589 | 0.1082450841 | 0.1066687986 | 0.0656200034 | 0.0971369174 | 0.0963978191 | 1493 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp