Company profile
M H GROUP LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.85 billion, up 0.3% year over year. Operating income was -¥52.2 million, down 437.6% year over year. Operating margin was -2.8%. Net income was -¥105.87 million, down 500.8% year over year. ROE was -25.6%; equity ratio was 22.0%; free cash flow was -¥200.79 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 92% / ROE Bottom 96%
Equity ratio Bottom 93%
Revenue growth Bottom 77% / 3-year revenue CAGR Bottom 85%
Operating cash flow margin Bottom 91% / Free cash flow margin Bottom 88%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1850502000 | -52196000 | -98576000 | -105873000 | -105873000 | -86529000 | 1870156000 | 1456614000 | 413542000 | 393146000 | 413542000 | -71459000 | -129331000 | 131757000 | -200790000 | 505066000 | -9.17 | 35.66 | 11642100 | 0.2211270076 | 0.22 | -0.2560151085 | -0.0566118548 | -0.0282064002 | -0.0532698695 | -0.0572131238 | -0.038616008 | -0.108505692 | 0.0034933787 | -4.3760428468 | -12.9015653645 | -5.0083423188 | 0.0542974258 | -0.1824680434 | -3.4324811928 | -10.8739441792 | 3.7918759138 | -11.8623208006 | -0.1193453668 | -5.0328947368 | 0.0 | 0.0350877193 | 236 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 1844060000 | -9709000 | -7091000 | -17621000 | -17621000 | -24107000 | 1773841000 | 1267999000 | 505842000 | 504790000 | 505842000 | 29377000 | -10892000 | -47193000 | 18485000 | 573512000 | -1.52 | 43.65 | 11642100 | 0.2851676109 | 0.284 | -0.034834988 | -0.0099338103 | -0.0052650131 | -0.0038453196 | -0.0095555459 | 0.0159306096 | 0.0100240773 | -0.0179019361 | -1.4193771327 | -1.2648662782 | -2.394949335 | -0.0449623981 | -0.100072586 | -0.3781329382 | 0.7668963746 | -8.6945357436 | 34.9630350195 | -0.0485124089 | -2.3818181818 | 0.0 | -0.0379746835 | 228 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 1877674000 | 23151000 | 26772000 | 12632000 | 12632000 | 14770000 | 1857352000 | 1295259000 | 562092000 | 554554000 | 562092000 | 47240000 | -46726000 | -4868000 | 514000 | 602753000 | 1.1 | 191.8 | 210.98 | 2456250258.00 | 48.11 | 11642100 | 0.3026308422 | 0.302 | 0.0224731894 | 0.0068010802 | 0.0123296163 | 0.0142580661 | 0.0067274724 | 0.0251587869 | 0.0002737429 | -0.0129526461 | -0.5751096592 | -0.5245098039 | -0.4737105241 | 0.0083678124 | 0.0890680886 | -0.3593707621 | -7.8836181497 | 0.8940795056 | -0.993617127 | -0.0062468881 | -0.4736842105 | 0.0130524447 | -0.020661157 | 237 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 1902314000 | 54487000 | 56304000 | 24002000 | 24002000 | 28648000 | 1841939000 | 1325816000 | 516122000 | 510722000 | 516122000 | 73740000 | 6788000 | -45959000 | 80528000 | 606542000 | 2.09 | 104.8 | 219.032 | 2517137647.200 | 44.74 | 11492100 | 0.2802058049 | 0.279 | 0.0465045086 | 0.0130308333 | 0.0286424849 | 0.0295976374 | 0.0126172651 | 0.0387633167 | 0.0423316025 | 0.0289808821 | 0.8216984286 | 0.509935906 | 0.4217509774 | 0.0203381963 | 0.0587704345 | 1.7484159523 | -0.709330707 | -45.7538148525 | 0.6046868461 | 0.0608814589 | 0.4217687075 | 0.0 | 0.1203703704 | 242 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 1848736000 | 29910000 | 37289000 | 16882000 | 16882000 | 10438000 | 1805224000 | 1317751000 | 487473000 | 486720000 | 487473000 | 26830000 | 23353000 | -983000 | 50183000 | 571734000 | 1.47 | 119.7 | 175.959 | 2022138423.900 | 42.25 | 11492100 | 0.2700346328 | 0.269 | 0.0346316617 | 0.009351748 | 0.0161786215 | 0.0201699972 | 0.0091316445 | 0.0145126184 | 0.0271444922 | 0.0188242115 | 1.561142171 | 1.9521973392 | 1.2133019988 | 0.0413217897 | -0.0185331341 | -0.6303542152 | -0.3811151746 | 0.8575981457 | -0.5451018429 | 0.0964311056 | 1.2115107914 | 0.0 | -0.0313901345 | 216 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1814578000 | -53302000 | -39161000 | -79146000 | -79146000 | -73916000 | 1733589000 | 1236910000 | 496678000 | 489251000 | 496678000 | 72583000 | 37734000 | -6903000 | 110317000 | 521450000 | -6.95 | 43.03 | 11492100 | 0.2865027408 | 0.285 | -0.1593507262 | -0.0456544198 | -0.0293743228 | -0.0215813263 | -0.0436167528 | 0.0399999339 | 0.0607948515 | 0.0559209627 | 0.2000660333 | 0.3485002246 | 0.3093054307 | 0.0585801039 | -0.0735831742 | 1.8813964784 | 2.5824037574 | -1.083550187 | 2.0388056047 | 0.2482375781 | 0.31256182 | 0.0141191836 | 0.087804878 | 223 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 1718479000 | -66633000 | -60109000 | -114589000 | -114589000 | -114670000 | 1637655000 | 1101527000 | 536128000 | 534317000 | 536128000 | -82350000 | -23846000 | 82621000 | -106196000 | 417749000 | -10.11 | 47.15 | 11332100 | 0.327375424 | 0.326 | -0.2137344067 | -0.069971392 | -0.0387744046 | -0.0349780242 | -0.0666804773 | -0.047920283 | -0.0617965073 | -0.1258554615 | -1.9703787846 | -1.8717640063 | -3.9211767405 | 0.0217444065 | -0.1776105781 | -1.5642923219 | -2.6149261818 | 6.78700007 | -1.6608297397 | -0.0535324677 | -3.9219653179 | 0.0 | -0.0096618357 | 205 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 1965898000 | 68667000 | 68951000 | 39227000 | 39227000 | 39083000 | 1602803000 | 950888000 | 651915000 | 651173000 | 651915000 | 145935000 | 14766000 | -14277000 | 160701000 | 441377000 | 3.46 | 71.7 | 248.082 | 2811290032.200 | 57.47 | 11332100 | 0.4067343273 | 0.406 | 0.0601719549 | 0.0244739996 | 0.0349290757 | 0.0350735389 | 0.0199537311 | 0.0742332512 | 0.0817443224 | -0.0507723136 | 0.6543076034 | 0.6411434284 | 0.5166640891 | 0.0415054886 | 0.064942172 | 0.2803225042 | 1.6399965326 | -0.0197857143 | 0.7676738788 | 0.4953315039 | 0.5175438596 | 0.0454545455 | 207 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 2071050000 | 41508000 | 42014000 | 25864000 | 25864000 | 25838000 | 1538929000 | 926768000 | 612160000 | 611945000 | 612160000 | 113983000 | -23072000 | -14000000 | 90911000 | 295170000 | 2.28 | 108.8 | 248.064 | 54.02 | 0.3977831336 | 0.398 | 0.0422503921 | 0.0168064933 | 0.0200420077 | 0.0202863282 | 0.0124883513 | 0.0550363342 | 0.0438960914 | 0.1121230297 | 2.0573939626 | 1.6226879298 | 1.2029647417 | 0.1286069971 | 0.0440679354 | 5.6873791997 | 0.4828760983 | 0.6190372527 | 2.318831329 | 0.3520619666 | 1.2026666667 | 0.0050761421 | 198 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1862249000 | -39255000 | -67472000 | -127431000 | -127431000 | -126959000 | 1363565000 | 777243000 | 586322000 | 586081000 | 586322000 | -24317000 | -44616000 | -36749000 | -68933000 | 218311000 | -11.25 | -23.6 | 51.74 | 0.4299919696 | 0.43 | -0.2173396188 | -0.0934542908 | -0.0210793508 | -0.0362314599 | -0.0684285506 | -0.0130578671 | -0.0370159952 | 0.06876914 | -3.2448104306 | -4.8124081817 | -34.5080199842 | -0.1382860198 | -0.2153886711 | -1.2327074721 | 0.7382749943 | -1.8890098459 | -0.0448668395 | -0.3256719774 | -34.0882352941 | -0.0050505051 | 197 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp