Company profile

XNET Corporation

EDINET
E05091
Securities
4762
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-30 Extraordinary Report PDF HTML

Industry position

Information & Communication

View details
Profitability Strong Current Top 23% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 29% 5-year trend Deteriorating
Growth Below average Current Bottom 33% 5-year trend Deteriorating
Cash generation Strong Current Top 11% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥5.66 billion, up 6.7% year over year. Operating income was ¥1.02 billion, up 18.7% year over year. Operating margin was 18.0%. Net income was ¥542.91 million, down 6.6% year over year. ROE was 16.7%; equity ratio was 53.2%; free cash flow was ¥1.24 billion.

Revenue ¥5.66B up 6.7% year over year
Operating income ¥1.02B up 18.7% year over year
Net income ¥542.91M down 6.6% year over year
Total assets¥6.12B
Total equity—
Operating cash flow¥1.25B
Free cash flow¥1.24B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 22% / ROE Top 26%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 72%

Growth Below average

Revenue growth Bottom 58% / 3-year revenue CAGR Bottom 79%

Cash generation Strong

Operating cash flow margin Top 15% / Free cash flow margin Top 8%

Profitability Industry position history Improving
2026 Top 23% 2025 Top 22% 2024 Top 36% 2023 Top 36% 2022 Top 37%
Financial strength Industry position history Deteriorating
2026 Bottom 29% 2025 Bottom 23% 2024 Top 8% 2023 Top 7% 2022 Top 9%
Growth Industry position history Deteriorating
2026 Bottom 33% 2025 Bottom 15% 2024 Bottom 33% 2023 Bottom 30% 2022 Top 47%
Cash generation Industry position history Broadly stable
2026 Top 11% 2025 Top 16% 2024 Top 13% 2023 Top 17% 2022 Top 15%
Profitability Operating margin 18.0% Industry median 8.9% Top 22% Comparison sample 344
Profitability ROE 16.7% Industry median 11.4% Top 26% Comparison sample 347
Financial strength Equity ratio 53.2% Industry median 66.2% Bottom 72% Comparison sample 347
Growth Revenue growth +6.7% Industry median +8.7% Bottom 58% Comparison sample 329
Growth 3-year revenue CAGR +1.8% Industry median +7.9% Bottom 79% Comparison sample 278
Cash generation Operating cash flow margin 22.0% Industry median 8.2% Top 15% Comparison sample 344
Cash generation Free cash flow margin 21.9% Industry median 4.1% Top 8% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 5658343000 1021294000 1011891000 542913000 6119600000 2861075000 3258524000 3258524000 3258524000 1246814000 -8795000 -1505107000 1238019000 1188937000 129.89 11.5 1493.735 12340641076.000 779.57 47.5 8261600 0.5324733643 0.532 0.166613166 0.088717073 0.1804934766 0.1788316827 0.0959491144 0.2203496677 0.2187953258 0.3656940488 0.0674924485 0.1866391065 0.1915365884 -0.0661039457 -0.0840238529 0.1152453967 0.4895601737 -1.0069605311 0.5913035025 -0.4106321659 -0.1834375324 0.0089327326 0.0555555556 0.0 0.0348258706 -0.0244417572 208 7862498
FY2025 Standalone Japanese GAAP 5300593000 860661000 849232000 581342000 6680960000 3759160000 2921800000 2921800000 2921800000 837035000 1263553000 -3682701000 2100588000 1456027000 128.74 10.6 1364.644 11274142870.400 699.0 45.0 8261600 0.4373323594 0.437 0.1989670751 0.0870147404 0.1623707008 0.1602145269 0.1096748986 0.1579134636 0.3962930185 0.349541712 -0.0445127912 -0.1931865373 -0.2286728168 -0.2158364504 -0.325886322 -0.6569666023 -0.420173248 4.0360222688 -13.8527749882 1.0445509476 -0.5207503672 0.4345888121 0.5 0.0 0.0691489362 -0.007158401 201 8059486
FY2024 Standalone Japanese GAAP 5547529000 1066741000 1101001000 741353000 9910732000 1393193000 8517538000 8517538000 8517538000 1443595000 -416187000 -247947000 1027408000 3038139000 89.74 13.9 1247.386 10305404177.600 1030.99 30.0 8261600 0.8594257215 0.859 0.0870384142 0.0748030519 0.1922911985 0.198466921 0.1336366155 0.2602230651 0.1852010147 0.3342990862 0.0353831355 0.1223961347 0.1176699293 0.0682227531 0.0678410398 0.0614971436 0.2486053041 0.2047483472 -0.0363554289 0.6235236858 0.3450955182 0.0683333333 0.0 0.0 0.0 -0.0007259193 188 8117595
FY2023 Standalone Japanese GAAP 5357948000 950414000 985086000 694006000 9281093000 1257012000 8024080000 8024080000 8024080000 1156166000 -523340000 -239249000 632826000 2258679000 84.0 12.0 1008.00 8327692800.00 971.25 30.0 8261600 0.8645619648 0.865 0.0864904139 0.0747763221 0.1773839537 0.1838550878 0.1295283194 0.2157852223 0.1181097689 0.3571428571 -0.0113392626 -0.0182119821 -0.0108873223 -0.0338605291 0.0366693102 0.0600317584 -0.1665698316 0.2365928943 -0.0360059584 -0.0981607682 0.2110217028 -0.0339275446 0.0714285714 0.0 -0.0456852792 0.0597787006 188 8123492
FY2022 Standalone Japanese GAAP 5419400000 968044000 995929000 718329000 8952800000 1383140000 7569660000 7569660000 7569660000 1387238000 -685532000 -230934000 701706000 1865102000 86.95 11.4 991.230 8189145768.000 916.25 28.0 8261600 0.8455075507 0.846 0.0948958077 0.080235122 0.1786256781 0.1837710817 0.132547699 0.2559763073 0.1294803853 0.3220241518 0.0753853163 0.39412478 0.3834883618 0.2455031574 0.0859285479 0.0687602319 0.2868722588 0.0888995803 0.0010036078 1.1553152932 0.3376321691 0.245523564 0.0 0.0 -0.0436893204 0.0088779425 197 7665272
FY2021 Standalone Japanese GAAP 5039496000 694374000 719868000 576738000 8244373000 1161717000 7082655000 7082655000 7082655000 1077992000 -752422000 -231166000 325570000 1394331000 69.81 15.4 1075.074 8881831358.400 857.3 28.0 8261600 0.8590895875 0.859 0.0814296334 0.0699553502 0.1377863977 0.1428452369 0.1144435872 0.2139086925 0.0646036826 0.4010886692 0.0789599328 -0.024085362 -0.0172571259 0.1180148064 0.0481829584 0.0512693549 -0.0756854598 -0.3660654145 -0.0001168128 -0.4710187078 0.0726225396 0.118033312 0.0 0.0 0.1016042781 -0.0499108786 206 7597819
FY2020 Standalone Japanese GAAP 4670698000 711511000 732509000 515859000 7865395000 1128153000 6737241000 6737241000 6737241000 1166261000 -550795000 -231139000 615466000 1299927000 62.44 14.5 905.380 7479887408.000 815.48 28.0 8261600 0.856567407 0.857 0.0765682866 0.0655858987 0.1523350471 0.1568307349 0.1104458049 0.2496973686 0.1317717395 0.4484304933 0.053083484 0.0208441239 0.0214993334 0.0630087248 0.0419268041 0.0440954539 0.152632276 0.3143184017 -0.0005237687 1.9512666452 0.4197542595 0.062989445 0.0 0.0 0.0218579235 0.0021706512 187 7996954
FY2019 Standalone Japanese GAAP 4435259000 696983000 717092000 485282000 7548894000 1096187000 6452706000 6452706000 6452706000 1011824000 -803281000 -231018000 208543000 915600000 58.74 15.5 910.470 7521938952.000 781.05 28.0 8261600 0.8547882643 0.855 0.0752059679 0.0642851787 0.1571459525 0.1616798478 0.1094145798 0.2281318859 0.0470193511 0.4766768812 0.0548665036 0.0272530848 0.0355702343 0.0420686679 0.0489980254 0.0409685692 -0.0011747123 0.069499049 -0.0006540562 0.3927378853 -0.0239586387 0.0420436402 0.0 0.0639534884 183 7979633
FY2018 Standalone Japanese GAAP 4204569000 678492000 692461000 465691000 7196290000 997537000 6198752000 6198752000 6198752000 1013014000 -863278000 -230867000 149736000 938075000 56.37 15.8 890.646 750.31 28.0 0.8613816286 0.861 0.0751265739 0.0647126505 0.1613701666 0.1646925047 0.1107583203 0.2409317102 0.0356126871 0.4967181125 0.0403653653 -0.0383215998 -0.0512959274 -0.1083021223 0.0505867194 0.0392944117 0.1947103251 -0.9144517849 0.000761763 -0.6228207834 -0.0796021609 -0.1082107262 -0.5 0.0058479532 172
FY2017 Standalone Japanese GAAP 4041435000 705529000 729902000 522252000 6849782000 885396000 5964385000 5964385000 5964385000 847916000 -450927000 -231043000 396989000 1019206000 63.21 7.6 480.396 721.94 56.0 0.8707408499 0.871 0.087561752 0.0762435943 0.1745738828 0.1806046615 0.1292243968 0.2098056755 0.098229713 0.8859357697 0.1267701645 0.0319971799 0.0291354947 0.1463402856 0.0414631061 0.0512787882 0.1039293624 -0.2046049538 -0.0000259699 0.0082183501 0.1944846823 -0.4268746033 0.0 0.0490797546 171

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp