Company profile
XNET Corporation
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.66 billion, up 6.7% year over year. Operating income was ¥1.02 billion, up 18.7% year over year. Operating margin was 18.0%. Net income was ¥542.91 million, down 6.6% year over year. ROE was 16.7%; equity ratio was 53.2%; free cash flow was ¥1.24 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 22% / ROE Top 26%
Equity ratio Bottom 72%
Revenue growth Bottom 58% / 3-year revenue CAGR Bottom 79%
Operating cash flow margin Top 15% / Free cash flow margin Top 8%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 5658343000 | 1021294000 | 1011891000 | 542913000 | 6119600000 | 2861075000 | 3258524000 | 3258524000 | 3258524000 | 1246814000 | -8795000 | -1505107000 | 1238019000 | 1188937000 | 129.89 | 11.5 | 1493.735 | 12340641076.000 | 779.57 | 47.5 | 8261600 | 0.5324733643 | 0.532 | 0.166613166 | 0.088717073 | 0.1804934766 | 0.1788316827 | 0.0959491144 | 0.2203496677 | 0.2187953258 | 0.3656940488 | 0.0674924485 | 0.1866391065 | 0.1915365884 | -0.0661039457 | -0.0840238529 | 0.1152453967 | 0.4895601737 | -1.0069605311 | 0.5913035025 | -0.4106321659 | -0.1834375324 | 0.0089327326 | 0.0555555556 | 0.0 | 0.0348258706 | -0.0244417572 | 208 | 7862498 | ||||||
| FY2025 | Standalone | Japanese GAAP | 5300593000 | 860661000 | 849232000 | 581342000 | 6680960000 | 3759160000 | 2921800000 | 2921800000 | 2921800000 | 837035000 | 1263553000 | -3682701000 | 2100588000 | 1456027000 | 128.74 | 10.6 | 1364.644 | 11274142870.400 | 699.0 | 45.0 | 8261600 | 0.4373323594 | 0.437 | 0.1989670751 | 0.0870147404 | 0.1623707008 | 0.1602145269 | 0.1096748986 | 0.1579134636 | 0.3962930185 | 0.349541712 | -0.0445127912 | -0.1931865373 | -0.2286728168 | -0.2158364504 | -0.325886322 | -0.6569666023 | -0.420173248 | 4.0360222688 | -13.8527749882 | 1.0445509476 | -0.5207503672 | 0.4345888121 | 0.5 | 0.0 | 0.0691489362 | -0.007158401 | 201 | 8059486 | ||||||
| FY2024 | Standalone | Japanese GAAP | 5547529000 | 1066741000 | 1101001000 | 741353000 | 9910732000 | 1393193000 | 8517538000 | 8517538000 | 8517538000 | 1443595000 | -416187000 | -247947000 | 1027408000 | 3038139000 | 89.74 | 13.9 | 1247.386 | 10305404177.600 | 1030.99 | 30.0 | 8261600 | 0.8594257215 | 0.859 | 0.0870384142 | 0.0748030519 | 0.1922911985 | 0.198466921 | 0.1336366155 | 0.2602230651 | 0.1852010147 | 0.3342990862 | 0.0353831355 | 0.1223961347 | 0.1176699293 | 0.0682227531 | 0.0678410398 | 0.0614971436 | 0.2486053041 | 0.2047483472 | -0.0363554289 | 0.6235236858 | 0.3450955182 | 0.0683333333 | 0.0 | 0.0 | 0.0 | -0.0007259193 | 188 | 8117595 | ||||||
| FY2023 | Standalone | Japanese GAAP | 5357948000 | 950414000 | 985086000 | 694006000 | 9281093000 | 1257012000 | 8024080000 | 8024080000 | 8024080000 | 1156166000 | -523340000 | -239249000 | 632826000 | 2258679000 | 84.0 | 12.0 | 1008.00 | 8327692800.00 | 971.25 | 30.0 | 8261600 | 0.8645619648 | 0.865 | 0.0864904139 | 0.0747763221 | 0.1773839537 | 0.1838550878 | 0.1295283194 | 0.2157852223 | 0.1181097689 | 0.3571428571 | -0.0113392626 | -0.0182119821 | -0.0108873223 | -0.0338605291 | 0.0366693102 | 0.0600317584 | -0.1665698316 | 0.2365928943 | -0.0360059584 | -0.0981607682 | 0.2110217028 | -0.0339275446 | 0.0714285714 | 0.0 | -0.0456852792 | 0.0597787006 | 188 | 8123492 | ||||||
| FY2022 | Standalone | Japanese GAAP | 5419400000 | 968044000 | 995929000 | 718329000 | 8952800000 | 1383140000 | 7569660000 | 7569660000 | 7569660000 | 1387238000 | -685532000 | -230934000 | 701706000 | 1865102000 | 86.95 | 11.4 | 991.230 | 8189145768.000 | 916.25 | 28.0 | 8261600 | 0.8455075507 | 0.846 | 0.0948958077 | 0.080235122 | 0.1786256781 | 0.1837710817 | 0.132547699 | 0.2559763073 | 0.1294803853 | 0.3220241518 | 0.0753853163 | 0.39412478 | 0.3834883618 | 0.2455031574 | 0.0859285479 | 0.0687602319 | 0.2868722588 | 0.0888995803 | 0.0010036078 | 1.1553152932 | 0.3376321691 | 0.245523564 | 0.0 | 0.0 | -0.0436893204 | 0.0088779425 | 197 | 7665272 | ||||||
| FY2021 | Standalone | Japanese GAAP | 5039496000 | 694374000 | 719868000 | 576738000 | 8244373000 | 1161717000 | 7082655000 | 7082655000 | 7082655000 | 1077992000 | -752422000 | -231166000 | 325570000 | 1394331000 | 69.81 | 15.4 | 1075.074 | 8881831358.400 | 857.3 | 28.0 | 8261600 | 0.8590895875 | 0.859 | 0.0814296334 | 0.0699553502 | 0.1377863977 | 0.1428452369 | 0.1144435872 | 0.2139086925 | 0.0646036826 | 0.4010886692 | 0.0789599328 | -0.024085362 | -0.0172571259 | 0.1180148064 | 0.0481829584 | 0.0512693549 | -0.0756854598 | -0.3660654145 | -0.0001168128 | -0.4710187078 | 0.0726225396 | 0.118033312 | 0.0 | 0.0 | 0.1016042781 | -0.0499108786 | 206 | 7597819 | ||||||
| FY2020 | Standalone | Japanese GAAP | 4670698000 | 711511000 | 732509000 | 515859000 | 7865395000 | 1128153000 | 6737241000 | 6737241000 | 6737241000 | 1166261000 | -550795000 | -231139000 | 615466000 | 1299927000 | 62.44 | 14.5 | 905.380 | 7479887408.000 | 815.48 | 28.0 | 8261600 | 0.856567407 | 0.857 | 0.0765682866 | 0.0655858987 | 0.1523350471 | 0.1568307349 | 0.1104458049 | 0.2496973686 | 0.1317717395 | 0.4484304933 | 0.053083484 | 0.0208441239 | 0.0214993334 | 0.0630087248 | 0.0419268041 | 0.0440954539 | 0.152632276 | 0.3143184017 | -0.0005237687 | 1.9512666452 | 0.4197542595 | 0.062989445 | 0.0 | 0.0 | 0.0218579235 | 0.0021706512 | 187 | 7996954 | ||||||
| FY2019 | Standalone | Japanese GAAP | 4435259000 | 696983000 | 717092000 | 485282000 | 7548894000 | 1096187000 | 6452706000 | 6452706000 | 6452706000 | 1011824000 | -803281000 | -231018000 | 208543000 | 915600000 | 58.74 | 15.5 | 910.470 | 7521938952.000 | 781.05 | 28.0 | 8261600 | 0.8547882643 | 0.855 | 0.0752059679 | 0.0642851787 | 0.1571459525 | 0.1616798478 | 0.1094145798 | 0.2281318859 | 0.0470193511 | 0.4766768812 | 0.0548665036 | 0.0272530848 | 0.0355702343 | 0.0420686679 | 0.0489980254 | 0.0409685692 | -0.0011747123 | 0.069499049 | -0.0006540562 | 0.3927378853 | -0.0239586387 | 0.0420436402 | 0.0 | 0.0639534884 | 183 | 7979633 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 4204569000 | 678492000 | 692461000 | 465691000 | 7196290000 | 997537000 | 6198752000 | 6198752000 | 6198752000 | 1013014000 | -863278000 | -230867000 | 149736000 | 938075000 | 56.37 | 15.8 | 890.646 | 750.31 | 28.0 | 0.8613816286 | 0.861 | 0.0751265739 | 0.0647126505 | 0.1613701666 | 0.1646925047 | 0.1107583203 | 0.2409317102 | 0.0356126871 | 0.4967181125 | 0.0403653653 | -0.0383215998 | -0.0512959274 | -0.1083021223 | 0.0505867194 | 0.0392944117 | 0.1947103251 | -0.9144517849 | 0.000761763 | -0.6228207834 | -0.0796021609 | -0.1082107262 | -0.5 | 0.0058479532 | 172 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 4041435000 | 705529000 | 729902000 | 522252000 | 6849782000 | 885396000 | 5964385000 | 5964385000 | 5964385000 | 847916000 | -450927000 | -231043000 | 396989000 | 1019206000 | 63.21 | 7.6 | 480.396 | 721.94 | 56.0 | 0.8707408499 | 0.871 | 0.087561752 | 0.0762435943 | 0.1745738828 | 0.1806046615 | 0.1292243968 | 0.2098056755 | 0.098229713 | 0.8859357697 | 0.1267701645 | 0.0319971799 | 0.0291354947 | 0.1463402856 | 0.0414631061 | 0.0512787882 | 0.1039293624 | -0.2046049538 | -0.0000259699 | 0.0082183501 | 0.1944846823 | -0.4268746033 | 0.0 | 0.0490797546 | 171 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp