Company profile

Vector HOLDINGS Inc.

EDINET
E05112
Securities
2656
Industry
Retail Trade
Latest annual securities report
2026-06-29 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Weak Current Bottom 2% 5-year trend Broadly stable
Financial strength Very strong Based on Equity ratio Current Top 1% 5-year trend Improving
Growth Below average Current Bottom 38% 5-year trend Improving
Cash generation Weak Current Bottom 1% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥156.25 million, up 9.0% year over year. Operating income was -¥575.36 million, down 25.9% year over year. Operating margin was -368.2%. Net income was -¥549.76 million, up 29.5% year over year. ROE was -50.6%; equity ratio was 86.7%; free cash flow was -¥955.09 million.

Revenue ¥156.25M up 9.0% year over year
Operating income -¥575.36M down 25.9% year over year
Net income -¥549.76M up 29.5% year over year
Total assets¥1.2B
Total equity—
Operating cash flow-¥619.3M
Free cash flow-¥955.09M

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 100% / ROE Bottom 98%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 2%

Growth Below average

Revenue growth Top 27% / 3-year revenue CAGR Bottom 99%

Cash generation Weak

Operating cash flow margin Bottom 100% / Free cash flow margin Bottom 100%

Profitability Industry position history Broadly stable
2026 Bottom 2% 2025 Bottom 1% 2024 Bottom 2% 2023 Bottom 3% 2022 Bottom 4%
Financial strength Industry position history Improving
2026 Top 1% 2025 Top 17% 2024 Top 0% 2023 Top 9% 2022 Top 11%
Growth Industry position history Improving
2026 Bottom 38% 2025 Bottom 3% 2024 Bottom 1% 2023 Bottom 2% 2022 Bottom 3%
Cash generation Industry position history Broadly stable
2026 Bottom 1% 2025 Bottom 2% 2024 Bottom 1% 2023 Bottom 1% 2022 Bottom 2%
Profitability Operating margin -368.2% Industry median 3.8% Bottom 100% Comparison sample 246
Profitability ROE -50.6% Industry median 7.3% Bottom 98% Comparison sample 250
Financial strength Equity ratio 86.7% Industry median 46.6% Top 2% Comparison sample 250
Growth Revenue growth +9.0% Industry median +4.3% Top 27% Comparison sample 240
Growth 3-year revenue CAGR -14.1% Industry median +5.5% Bottom 99% Comparison sample 167
Cash generation Operating cash flow margin -396.4% Industry median 5.0% Bottom 100% Comparison sample 250
Cash generation Free cash flow margin -611.3% Industry median 1.3% Bottom 100% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 156246000 -575364000 -638828000 -549757000 -549757000 -549757000 1196439000 110540000 1085898000 1036975000 1085898000 -619301000 -335785000 1298234000 -955086000 423535000 -22.88 34.61 30088000 0.9076083277 0.867 -0.5062694655 -0.4594943829 -3.6824238701 -4.0886038683 -3.5185348745 -3.9636278689 -6.1127068853 0.0901669655 -0.2585780722 -0.4964487838 0.2950224538 2.4421479638 3.6523797487 -2.3015300139 -3.1379409143 13.2283134049 -30.293774574 4.268700163 0.4284286785 0.5008729486 -0.1153846154 -0.0758915414 23 6271000
FY2025 Standalone Japanese GAAP 143323000 -457154000 -426896000 -779822000 -779822000 -779822000 347585000 114177000 233407000 229522000 233407000 -187580000 157060000 91243000 -30520000 80387000 -40.03 11.72 20047000 0.6715105658 0.66 -3.3410394718 -2.243543306 -3.189676465 -2.9785589194 -5.4410108636 -1.3087920292 -0.2129455844 -0.091639097 0.3909153045 0.4658672325 0.1286642167 -0.6834268248 -0.7485710777 0.8455473198 1.3632797411 -0.9202969635 0.981467324 3.0882367899 0.1430100621 0.0415649192 -0.2972972973 0.215911127 26 6786000
FY2024 Standalone Japanese GAAP 157782000 -750559000 -799232000 -894973000 -894973000 -894973000 1097961000 169639000 928322000 928322000 928322000 -1214482000 -432339000 1144787000 -1646821000 19663000 -46.71 51.1 19247000 0.8454963337 0.885 -0.9640760426 -0.8151227594 -4.7569367862 -5.0654193761 -5.6722122929 -7.6972151449 -10.4373185788 -0.3590370647 -1.1181588565 -1.2069940575 -1.0533120119 0.3602464388 0.5301296368 -1.8358057006 -1.3711115742 2.283108205 -1.6970404666 -0.9623095398 -0.5062882941 0.2706806628 0.2333333333 -0.0295600765 37 5581000
FY2023 Standalone Japanese GAAP 246164000 -354345000 -362136000 -435868000 807178000 200483000 606695000 593165000 606695000 -428267000 -182336000 348690000 -610603000 521697000 -31.01 39.49 15147000 0.7516247965 0.735 -0.7184301832 -0.5399899403 -1.4394671845 -1.4711168164 -1.7706407111 -1.7397629223 -2.480472368 -0.3261872827 -0.0244471492 -0.0515043641 -0.2621124199 -0.1737784188 -0.1256397064 -1.462974891 -2.9110985337 -6.7810584532 -0.3342398205 -0.2463826367 0.0813878775 0.25 -0.050049554 30 5751000
FY2022 Standalone Japanese GAAP 365330000 -345889000 -344398000 -345348000 976951000 283078000 693873000 693873000 693873000 -173882000 95409000 -78473000 783611000 -24.88 49.99 14007000 0.7102434001 0.71 -0.4977106762 -0.3534957229 -0.9467850984 -0.9427038568 -0.9453042455 -0.4759587223 -0.2148003175 -0.5788217662 -3.9164783307 -5.0086536281 -4.7823990356 -0.2804770448 -0.3323149433 -2.9054308758 13.3076625387 -1.9397513892 -0.0910270925 -4.7860465116 0.0 -0.04 -0.0070526488 24 6054000
FY2021 Standalone Japanese GAAP 867400000 -70353000 -57317000 -59724000 1357776000 318553000 1039222000 1039222000 1039222000 91256000 -7752000 83504000 862084000 -4.3 74.87 14007000 0.7653854539 0.765 -0.057469915 -0.043986637 -0.0811079087 -0.0660790869 -0.0688540466 0.1052063638 0.0962693106 -0.0864473185 -1.5768057719 -2.3807000217 -2.5126127039 1.1423594456 -0.0543474799 -0.428388883 0.9439515867 2.9133939451 0.1072516633 -2.514084507 0.0 0.0 0.069461498 25 6097000
FY2020 Standalone Japanese GAAP 949480000 121970000 41513000 39484000 633776000 432821000 1098947000 1098947000 1098947000 159647000 -138309000 21338000 778580000 2.84 62.2 176.648 2474308536.000 79.18 14007000 1.7339675216 0.717 0.0359289392 0.0622996137 0.1284597885 0.0437218267 0.0415848675 0.168141509 0.0224733538 -0.1745819793 4.794959552 1.2989579357 1.1907365899 -0.3945048614 0.0372630415 2.4092209789 0.7268137655 1.0464421823 0.0281785744 1.1904761905 0.0 -0.537037037 0.1749793899 25 5701000
FY2019 Standalone Japanese GAAP 1150302000 -32140000 -138859000 -207008000 1046707000 867449000 1059468000 1059462000 1059468000 46828000 -506281000 -459453000 757242000 -14.91 76.33 14007000 1.0121915684 0.55 -0.195388629 -0.1977707228 -0.0279404887 -0.1207152556 -0.1799596975 0.0407093094 -0.3994194568 -0.0979834637 0.8051436262 0.3773166936 0.0967725045 2.8652828503 -0.1634526328 1.3069541221 -2.831107205 -4.7072991641 -0.3776232972 0.0974576271 -0.0181818182 54 4852000
FY2018 Standalone Japanese GAAP 1275256000 -164942000 -223001000 -229187000 270797000 262174000 1266477000 1266471000 1266477000 -152557000 276489000 3000000 123932000 1216694000 -16.52 91.25 4.6768501867 0.828 -0.1809642023 -0.8463424632 -0.129340305 -0.1748676344 -0.1797184252 -0.1196285295 0.097182056 -0.1356312116 -11.7644327503 -2.8817887481 -0.3373498897 0.159273434 -0.1545615122 -3.0523455262 1.7565568589 1.4257017628 0.1164778332 -0.3365695793 -0.0178571429 55
FY2017 Standalone Japanese GAAP 1475361000 -12922000 -57448000 -171374000 233592000 272676000 1498012000 1492644000 1498012000 74333000 -365457000 -291124000 1089761000 -12.36 108.0 6.412942224 0.846 -0.1144009527 -0.7336467002 -0.0087585344 -0.0389382666 -0.1161573337 0.0503829232 -0.1973239092 -0.0514837914 0.4135959339 0.2995427666 -0.9120587316 -0.4383484571 -0.1024068844 1.9304185651 -0.5895378272 0.0603022537 -0.2110778822 -0.9103554869 -0.0967741935 56

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp