Company profile
Cybozu, Inc.
Industry position
Information & Communication
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥20.78 billion, up 16.1% year over year. Operating income was ¥5.96 billion, up 15.5% year over year. Net income was ¥4.14 billion, up 19.6% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥37.43 billion, up 26.1% year over year. Operating income was ¥10.1 billion, up 106.5% year over year. Operating margin was 27.0%. Net income was ¥7.08 billion, up 99.2% year over year. ROE was 39.7%; equity ratio was 59.1%; free cash flow was ¥7.57 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 9% / ROE Top 3%
Equity ratio Bottom 53%
Revenue growth Top 22% / 3-year revenue CAGR Top 26%
Operating cash flow margin Top 12% / Free cash flow margin Top 10%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 37430000000 | 10101000000 | 10325000000 | 7081000000 | 7081000000 | 7406000000 | 30140000000 | 12324000000 | 17815000000 | 15873000000 | 17815000000 | 10676000000 | -3102000000 | -1388000000 | 7574000000 | 11694000000 | 153.17 | 18.4 | 2818.328 | 148688784958.400 | 385.13 | 52757800 | 0.5910749834 | 0.591 | 0.3974740387 | 0.2349369608 | 0.2698637457 | 0.2758482501 | 0.1891798023 | 0.2852257547 | 0.2023510553 | 0.2613310868 | 1.0647996729 | 0.9353327085 | 0.9918424754 | 0.4293166406 | 0.5314192384 | 0.9060881985 | -0.0042084817 | 0.6143373159 | 2.0151273885 | 1.0923242083 | 1.0425390052 | 0.0 | 0.0264950795 | 1356 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 29675000000 | 4892000000 | 5335000000 | 3555000000 | 3555000000 | 3973000000 | 21087000000 | 9454000000 | 11633000000 | 10069000000 | 11633000000 | 5601000000 | -3089000000 | -3599000000 | 2512000000 | 5589000000 | 74.99 | 38.6 | 2894.614 | 152713466489.200 | 251.69 | 52757800 | 0.5516669038 | 0.552 | 0.3055961489 | 0.1685872813 | 0.1648525695 | 0.1797809604 | 0.1197978096 | 0.1887447346 | 0.0846503791 | 0.1668370557 | 0.4413671184 | 0.4906398435 | 0.4288585209 | 0.095542394 | 0.0337687728 | 0.231530343 | -0.2199842022 | -3.6319176319 | 0.246031746 | -0.1390942699 | 0.4341174221 | 0.0 | 0.0352664577 | 1321 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 25432000000 | 3394000000 | 3579000000 | 2488000000 | 2488000000 | 2719000000 | 19248000000 | 7995000000 | 11253000000 | 10110000000 | 11253000000 | 4548000000 | -2532000000 | -777000000 | 2016000000 | 6492000000 | 52.29 | 41.7 | 2180.493 | 115038013595.400 | 236.33 | 52757800 | 0.5846321696 | 0.585 | 0.2210965965 | 0.1292601829 | 0.1334539163 | 0.1407282164 | 0.0978295061 | 0.1788298207 | 0.0792702108 | 0.1524901437 | 4.5548281506 | 2.6261398176 | 36.696969697 | 0.2100333187 | 1.4304535637 | 2.4246987952 | 0.1887215636 | -1.4027993779 | 2.12437256 | 0.2669789227 | 35.0620689655 | 0.0 | 0.1443946188 | 1276 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 22067000000 | 611000000 | 987000000 | 66000000 | 66000000 | -427000000 | 15907000000 | 11277000000 | 4630000000 | 3718000000 | 4630000000 | 1328000000 | -3121000000 | 1929000000 | -1793000000 | 5124000000 | 1.45 | 1672.9 | 2425.705 | 127974859249.000 | 100.93 | 52757800 | 0.2910668259 | 0.291 | 0.0142548596 | 0.0041491167 | 0.0276884035 | 0.044727421 | 0.0029908914 | 0.0601803598 | -0.0812525491 | 0.1935204716 | -0.5759888966 | -0.3276566757 | -0.8802177858 | 0.1332193489 | -0.2732695024 | 1.813559322 | -1.0918230563 | 0.1380530973 | -0.7578431373 | 0.0663891779 | -0.8794679967 | 0.0 | 0.1506707946 | 1115 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 18489000000 | 1441000000 | 1468000000 | 551000000 | 551000000 | 470000000 | 14037000000 | 7665000000 | 6371000000 | 4966000000 | 6371000000 | 472000000 | -1492000000 | 1695000000 | -1020000000 | 4805000000 | 12.03 | 152.2 | 1830.966 | 96597738034.800 | 138.88 | 52757800 | 0.45387191 | 0.454 | 0.086485638 | 0.0392534017 | 0.0779382335 | 0.0793985613 | 0.0298015036 | 0.0255286927 | -0.0551679377 | 0.1795967845 | -0.3651982379 | -0.3538732394 | -0.6160278746 | 0.1472823866 | -0.0053083528 | -0.8139534884 | -4.1448275862 | 4.6928104575 | -1.4539385848 | 0.2146107179 | -0.6156549521 | 0.0 | 0.1306884481 | 969 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 15674000000 | 2270000000 | 2272000000 | 1435000000 | 1435000000 | 2872000000 | 12235000000 | 5829000000 | 6405000000 | 4919000000 | 6405000000 | 2537000000 | -290000000 | -459000000 | 2247000000 | 3956000000 | 31.3 | 82.4 | 2579.12 | 136068697136.00 | 139.63 | 52757800 | 0.523498161 | 0.524 | 0.2240437158 | 0.1172864732 | 0.1448258262 | 0.1449534261 | 0.0915528901 | 0.1618604058 | 0.143358428 | 0.1682194231 | 0.3106235566 | 0.2594235033 | 0.4179841897 | 0.3787469011 | 0.6048609371 | 0.0772823779 | 0.7792998478 | -0.1140776699 | 1.1585014409 | 0.7998180164 | 0.4182147712 | 0.0 | 0.1565452092 | 857 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 13417000000 | 1732000000 | 1804000000 | 1012000000 | 1012000000 | 1006000000 | 8874000000 | 4882000000 | 3991000000 | 3941000000 | 3991000000 | 2355000000 | -1314000000 | -412000000 | 1041000000 | 2198000000 | 22.07 | 67.2 | 1483.104 | 78245304211.200 | 87.01 | 52757800 | 0.4497408159 | 0.45 | 0.2535705337 | 0.1140410187 | 0.1290899605 | 0.1344562868 | 0.0754266975 | 0.1755235895 | 0.0775881345 | 0.187029992 | 0.5702629193 | 0.5108877722 | 0.549770291 | 0.2109716157 | 0.1745144202 | 0.4737171464 | 0.0849582173 | 0.0 | 5.4259259259 | 0.3850031506 | 0.5487719298 | 0.124430956 | 741 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 11303000000 | 1103000000 | 1194000000 | 653000000 | 653000000 | 608000000 | 7328000000 | 3930000000 | 3398000000 | 3342000000 | 3398000000 | 1598000000 | -1436000000 | -412000000 | 162000000 | 1587000000 | 14.25 | 46.4 | 661.200 | 74.08 | 0.4637008734 | 0.464 | 0.1921718658 | 0.089110262 | 0.097584712 | 0.1056356719 | 0.0577722728 | 0.1413783951 | 0.0143324781 | 0.1895390444 | 0.3753117207 | 0.4543239951 | 0.577294686 | 0.1177547285 | 0.0612117427 | 1.2011019284 | -0.744835966 | -0.0198019802 | 2.6701030928 | -0.1421621622 | 0.5780730897 | 0.1245733788 | 659 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 9502000000 | 802000000 | 821000000 | 414000000 | 414000000 | 434000000 | 6556000000 | 3353000000 | 3202000000 | 3101000000 | 3202000000 | 726000000 | -823000000 | -404000000 | -97000000 | 1850000000 | 9.03 | 61.3 | 553.539 | 69.81 | 0.4884075656 | 0.489 | 0.1292941911 | 0.0631482611 | 0.0844032835 | 0.0864028626 | 0.0435697748 | 0.0764049674 | -0.0102083772 | 0.1819878094 | 0.5572815534 | 0.398637138 | 0.3573770492 | 0.032115869 | 0.0091396155 | -0.1048088779 | -0.4722719141 | -0.4962962963 | -1.3849206349 | -0.2117596932 | 0.3538230885 | 0.1356589147 | 586 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 8039000000 | 515000000 | 587000000 | 305000000 | 305000000 | 252000000 | 6352000000 | 3179000000 | 3173000000 | 3092000000 | 3173000000 | 811000000 | -559000000 | -270000000 | 252000000 | 2347000000 | 6.67 | 66.9 | 446.223 | 69.16 | 0.4995277078 | 0.5 | 0.0961235424 | 0.0480163728 | 0.0640626944 | 0.0730190322 | 0.0379400423 | 0.1008831944 | 0.0313471825 | 516 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp